Financhill
Sell
29

LMT Quote, Financials, Valuation and Earnings

Last price:
$488.40
Seasonality move :
4.51%
Day range:
$477.77 - $489.02
52-week range:
$413.92 - $618.95
Dividend yield:
2.61%
P/E ratio:
17.71x
P/S ratio:
1.66x
P/B ratio:
15.96x
Volume:
3.9M
Avg. volume:
1.4M
1-year change:
10.49%
Market cap:
$114.9B
Revenue:
$67.6B
EPS (TTM):
$27.62
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $59.8B $65.4B $67B $66B $67.6B
Revenue Growth (YoY) 11.25% 9.34% 2.52% -1.58% 2.41%
 
Cost of Revenues $51.4B $56.7B $58B $57.7B $59.1B
Gross Profit $8.4B $8.7B $9.1B $8.3B $8.5B
Gross Profit Margin 13.99% 13.23% 13.52% 12.56% 12.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$651M $182M -$1B -$1B $507M
Operating Expenses -$178M $10M -$62M -$61M -$28M
Operating Income $8.5B $8.6B $9.1B $8.3B $8.5B
 
Net Interest Expenses $653M $591M $569M $623M $916M
EBT. Incl. Unusual Items $7.2B $8.2B $7.6B $6.7B $8.1B
Earnings of Discontinued Ops. -- -$55M -- -- --
Income Tax Expense $1B $1.3B $1.2B $948M $1.2B
Net Income to Company $6.2B $6.8B $6.3B $5.7B $6.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.2B $6.8B $6.3B $5.7B $6.9B
 
Basic EPS (Cont. Ops) $22.09 $24.40 $22.85 $21.74 $27.65
Diluted EPS (Cont. Ops) $21.95 $24.30 $22.76 $21.66 $27.55
Weighted Average Basic Share $282M $280M $276.4M $263.7M $250.3M
Weighted Average Diluted Share $283.8M $281.2M $277.4M $264.6M $251.2M
 
EBITDA $9.1B $10.1B $9.5B $8.7B $10.4B
EBIT $7.9B $8.8B $8.1B $7.3B $9B
 
Revenue (Reported) $59.8B $65.4B $67B $66B $67.6B
Operating Income (Reported) $8.5B $8.6B $9.1B $8.3B $8.5B
Operating Income (Adjusted) $7.9B $8.8B $8.1B $7.3B $9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.5B $16B $16.6B $16.9B $17.1B
Revenue Growth (YoY) 8.73% -2.83% 3.46% 1.78% 1.34%
 
Cost of Revenues $14.4B $13.7B $14.5B $14.8B $15B
Gross Profit $2.1B $2.3B $2.1B $2B $2.1B
Gross Profit Margin 12.95% 14.36% 12.78% 12.13% 12.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $65M -$1.5B $85M $148M $34M
Operating Expenses -- -- -$39M $6M -$23M
Operating Income $2.1B $2.3B $2.2B $2B $2.1B
 
Net Interest Expenses $145M $141M $145M $237M $256M
EBT. Incl. Unusual Items $2.1B $679M $2.1B $2B $1.9B
Earnings of Discontinued Ops. -$55M -- -- -- --
Income Tax Expense $303M $65M $321M $269M $295M
Net Income to Company $1.7B $614M $1.8B $1.7B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $614M $1.8B $1.7B $1.6B
 
Basic EPS (Cont. Ops) $6.08 $2.22 $6.73 $6.75 $6.83
Diluted EPS (Cont. Ops) $6.05 $2.21 $6.71 $6.73 $6.80
Weighted Average Basic Share $279.3M $276.2M $264.1M $249.3M $237.5M
Weighted Average Diluted Share $280.6M $277.3M $265.1M $250.2M $238.6M
 
EBITDA $2.5B $1.1B $2.5B $2.5B $2.6B
EBIT $2.2B $820M $2.2B $2.2B $2.2B
 
Revenue (Reported) $16.5B $16B $16.6B $16.9B $17.1B
Operating Income (Reported) $2.1B $2.3B $2.2B $2B $2.1B
Operating Income (Adjusted) $2.2B $820M $2.2B $2.2B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $64.2B $66.3B $64.7B $67.7B $71.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $55.7B $57.5B $56.3B $59.2B $62.8B
Gross Profit $8.6B $8.9B $8.4B $8.5B $8.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$262M -$1.1B -$968M $279M $231M
Operating Expenses -- -- -- -$242M -$106M
Operating Income $8.7B $8.9B $8.5B $8.7B $8.6B
 
Net Interest Expenses $599M $572M $567M $864M $1B
EBT. Incl. Unusual Items $7.9B $7.2B $7B $8.1B $7.8B
Earnings of Discontinued Ops. -$55M -- -- -- --
Income Tax Expense $1.3B $1.2B $1.1B $1.2B $1.2B
Net Income to Company $6.5B $6.1B $5.9B $7B $6.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5B $6.1B $5.9B $7B $6.7B
 
Basic EPS (Cont. Ops) $23.31 $21.75 $21.85 $27.47 $27.73
Diluted EPS (Cont. Ops) $23.21 $21.67 $21.78 $27.37 $27.62
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $9.7B $9.2B $8.9B $10.5B $10.4B
EBIT $8.5B $7.8B $7.5B $9B $8.9B
 
Revenue (Reported) $64.2B $66.3B $64.7B $67.7B $71.3B
Operating Income (Reported) $8.7B $8.9B $8.5B $8.7B $8.6B
Operating Income (Adjusted) $8.5B $7.8B $7.5B $9B $8.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $48.4B $49.3B $47B $48.7B $52.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.9B $42.7B $41B $42.5B $46.2B
Gross Profit $6.4B $6.6B $6B $6.2B $6.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -$221M -$31M
Other Inc / (Exp) $50M -$1.2B -$1.1B $180M $125M
Operating Expenses -- -$41M -$46M -$251M -$108M
Operating Income $6.4B $6.7B $6B $6.4B $6.3B
 
Net Interest Expenses $442M $423M $421M $662M $772M
EBT. Incl. Unusual Items $6B $5.1B $4.5B $6B $5.7B
Earnings of Discontinued Ops. -$55M -- -- -- --
Income Tax Expense $952M $794M $670M $899M $892M
Net Income to Company $5B $4.3B $3.8B $5.1B $4.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5B $4.3B $3.8B $5.1B $4.8B
 
Basic EPS (Cont. Ops) $17.99 $15.34 $14.35 $20.03 $20.12
Diluted EPS (Cont. Ops) $17.92 $15.29 $14.31 $19.97 $20.04
Weighted Average Basic Share $840.4M $832.6M $798.2M $756.8M $717.1M
Weighted Average Diluted Share $844M $835.7M $801M $759.5M $719.8M
 
EBITDA $7.4B $6.5B $5.9B $7.6B $7.6B
EBIT $6.5B $5.5B $4.9B $6.6B $6.5B
 
Revenue (Reported) $48.4B $49.3B $47B $48.7B $52.4B
Operating Income (Reported) $6.4B $6.7B $6B $6.4B $6.3B
Operating Income (Adjusted) $6.5B $5.5B $4.9B $6.6B $6.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.5B $3.2B $3.6B $2.5B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $2B $2B $2.5B $2.1B
Inventory $3.6B $3.5B $3B $3.1B $3.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $531M $1.2B $688M $533M $632M
Total Current Assets $17.1B $19.4B $19.8B $21B $20.5B
 
Property Plant And Equipment $6.6B $7.2B $7.6B $8B $8.4B
Long-Term Investments -- -- -- -- --
Goodwill $10.6B $10.8B $10.8B $10.8B $10.8B
Other Intangibles $3.2B $3B $2.7B $2.5B $2.2B
Other Long-Term Assets $6.7B $6.8B $7.7B $6.9B $7.6B
Total Assets $47.5B $50.7B $50.9B $52.9B $52.5B
 
Accounts Payable $1.3B $880M $780M $2.1B $2.3B
Accrued Expenses $2.5B $3.2B $3.1B $3.1B $3.1B
Current Portion Of Long-Term Debt $1.3B $500M -- $118M $168M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $1.8B $2B $2.1B $2.1B
Total Current Liabilities $14B $13.9B $14B $15.9B $16.9B
 
Long-Term Debt $11.4B $11.7B $11.7B $15.4B $17.3B
Capital Leases -- -- -- -- --
Total Liabilities $44.4B $44.7B $39.9B $43.6B $45.6B
 
Common Stock $280M $279M $271M $254M $240M
Other Common Equity Adj -$15.6B -$16.1B -$11B -$8B -$8.8B
Common Equity $3.1B $6B $11B $9.3B $6.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $44M $23M -- -- --
Total Equity $3.2B $6B $11B $9.3B $6.8B
 
Total Liabilities and Equity $47.5B $50.7B $50.9B $52.9B $52.5B
Cash and Short Terms $1.5B $3.2B $3.6B $2.5B $1.4B
Total Debt $12.7B $12.2B $11.7B $15.5B $17.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.6B $2.7B $2.4B $3.6B $3.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5B $2.3B $2.5B $2.4B $2.1B
Inventory $3.3B $2.9B $3.1B $3.3B $3.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $544M $763M $600M $449M $461M
Total Current Assets $20.3B $21.4B $21B $23.3B $23.2B
 
Property Plant And Equipment $6.8B $7.3B $7.6B $8B $8.5B
Long-Term Investments -- -- -- -- --
Goodwill $10.6B $10.8B $10.8B $10.8B $10.8B
Other Intangibles $3B $2.8B $2.5B $2.3B $2B
Other Long-Term Assets $6.9B $6.9B $7B $7.4B $8B
Total Assets $50.8B $51.8B $52B $56.7B $55.5B
 
Accounts Payable $1.5B $1.5B $2.6B $3.8B $3.2B
Accrued Expenses $2.8B $3.1B $3.2B $3.1B $3.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.5B $2.9B $2.5B $2.1B $2.3B
Total Current Liabilities $15.2B $15B $16.3B $17.2B $17.8B
 
Long-Term Debt $11.7B $11.7B $11.5B $17.2B $19.2B
Capital Leases -- -- -- -- --
Total Liabilities $45.8B $42.2B $40.1B $47.4B $48.3B
 
Common Stock $278M $274M $261M $247M $236M
Other Common Equity Adj -$15.3B -$12.2B -$8.1B -$8.1B -$8.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $33M -- -- -- --
Total Equity $5B $9.6B $12B $9.3B $7.2B
 
Total Liabilities and Equity $50.8B $51.8B $52B $56.7B $55.5B
Cash and Short Terms $3.6B $2.7B $2.4B $3.6B $3.2B
Total Debt $12.7B $11.7B $11.5B $17.4B $19.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $6.2B $6.8B $6.3B $5.7B $6.9B
Depreciation & Amoritzation $1.2B $1.3B $1.4B $1.4B $1.4B
Stock-Based Compensation $189M $221M $227M $238M $265M
Change in Accounts Receivable $485M -$92M -$1B -$2.3B -$492M
Change in Inventories -$622M $74M $564M -$107M -$44M
Cash From Operations $7.3B $8.2B $9.2B $7.8B $7.9B
 
Capital Expenditures $1.5B $1.8B $1.5B $1.7B $1.7B
Cash Acquisitions -- -$282M -- -- --
Cash From Investing -$1.2B -$2B -$1.2B -$1.8B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$2.6B -$2.8B -$2.9B -$3B -$3.1B
Special Dividend Paid
Long-Term Debt Issued -- $1.1B -- $6.2B $2B
Long-Term Debt Repaid -$1.5B -$1.7B -$500M -$2.3B -$115M
Repurchase of Common Stock -$1.2B -$1.1B -$4.1B -$7.9B -$6B
Other Financing Activities -$72M -$144M -$89M -$115M -$135M
Cash From Financing -$5.3B -$4.5B -$7.6B -$7.1B -$7.3B
 
Beginning Cash (CF) $772M $1.5B $3.2B $3.6B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $742M $1.6B $444M -$1.1B -$1.1B
Ending Cash (CF) $1.5B $3.2B $3.6B $2.5B $1.4B
 
Levered Free Cash Flow $5.8B $6.4B $7.7B $6.1B $6.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.7B $614M $1.8B $1.7B $1.6B
Depreciation & Amoritzation $319M $329M $293M $350M $390M
Stock-Based Compensation $67M $62M $61M $75M $75M
Change in Accounts Receivable -$212M -$928M $337M $425M $472M
Change in Inventories $228M $216M $318M $186M -$137M
Cash From Operations $1.9B $1.9B $3.1B $2.9B $2.4B
 
Capital Expenditures $408M $316M $405M $364M $355M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$385M -$230M -$398M -$398M -$210M
 
Dividends Paid (Ex Special Dividend) -$672M -$718M -$739M -$747M -$749M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$500M -- -$115M --
Repurchase of Common Stock -$85M -$500M -$1.3B -$1.8B -$850M
Other Financing Activities -$8M -$7M -$3M -$3M -$1M
Cash From Financing -$765M -$1.7B -$2.1B -$2.6B -$1.6B
 
Beginning Cash (CF) $2.9B $2.7B $1.8B $3.7B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $730M -$18M $655M -$122M $628M
Ending Cash (CF) $3.6B $2.7B $2.4B $3.6B $3.2B
 
Levered Free Cash Flow $1.5B $1.6B $2.7B $2.5B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.5B $6.1B $5.9B $7B $6.7B
Depreciation & Amoritzation $1.2B $1.4B $1.3B $1.4B $1.5B
Stock-Based Compensation $213M $228M $233M $264M $273M
Change in Accounts Receivable $520M -$2.1B $147M -$1.2B -$355M
Change in Inventories $181M $390M -$210M -$199M $78M
Cash From Operations $7.9B $6.8B $10.1B $7.5B $8.3B
 
Capital Expenditures $1.7B $1.6B $1.6B $1.7B $1.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5B -$1.6B -$1.5B -$1.8B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$2.7B -$2.9B -$3B -$3.1B -$3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- $5.9B $2B
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.6B -$2B -$5.8B -$7.2B -$5.7B
Other Financing Activities -$145M -$100M -$140M -$106M -$121M
Cash From Financing -$5.4B -$6B -$8.9B -$4.6B -$7.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$858M -$297M $1.1B -$400M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.2B $5.1B $8.6B $5.8B $6.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5B $4.3B $3.8B $5.1B $4.8B
Depreciation & Amoritzation $927M $999M $965M $1B $1.1B
Stock-Based Compensation $182M $189M $195M $221M $229M
Change in Accounts Receivable -$1.4B -$3.4B -$2.3B -$1.2B -$1.1B
Change in Inventories $326M $642M -$132M -$224M -$102M
Cash From Operations $6.4B $5B $5.9B $5.6B $5.9B
 
Capital Expenditures $1B $915M $977M $987M $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1B -$619M -$981M -$991M -$954M
 
Dividends Paid (Ex Special Dividend) -$2B -$2.2B -$2.3B -$2.3B -$2.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B -- $2.3B $2B $2B
Long-Term Debt Repaid -$1.2B -$500M -$2.3B -$115M -$168M
Repurchase of Common Stock -$1.1B -$2B -$3.7B -$3B -$2.7B
Other Financing Activities -$133M -$89M -$140M -$131M -$117M
Cash From Financing -$3.3B -$4.8B -$6.1B -$3.6B -$3.3B
 
Beginning Cash (CF) $6.4B $8.8B $7.3B $8.7B $6.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1B -$433M -$1.2B $1B $1.7B
Ending Cash (CF) $8.4B $8.4B $6.1B $9.7B $8.5B
 
Levered Free Cash Flow $5.3B $4B $4.9B $4.6B $4.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock