Financhill
Sell
42

GD Quote, Financials, Valuation and Earnings

Last price:
$263.73
Seasonality move :
5.02%
Day range:
$257.80 - $267.44
52-week range:
$247.36 - $316.90
Dividend yield:
2.12%
P/E ratio:
20.08x
P/S ratio:
1.58x
P/B ratio:
3.16x
Volume:
3.3M
Avg. volume:
1.7M
1-year change:
5.64%
Market cap:
$72.5B
Revenue:
$42.3B
EPS (TTM):
$13.13
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $39.4B $37.9B $38.5B $39.4B $42.3B
Revenue Growth (YoY) 8.72% -3.62% 1.43% 2.44% 7.27%
 
Cost of Revenues $32.4B $31.6B $32.1B $32.8B $35.6B
Gross Profit $7B $6.3B $6.4B $6.6B $6.7B
Gross Profit Margin 17.76% 16.68% 16.66% 16.8% 15.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.2B $2.2B $2.4B $2.4B
Other Inc / (Exp) $92M $82M $134M $189M $82M
Operating Expenses $2.4B $2.2B $2.2B $2.4B $2.4B
Operating Income $4.6B $4.1B $4.2B $4.2B $4.2B
 
Net Interest Expenses $460M $477M $424M $364M $343M
EBT. Incl. Unusual Items $4.2B $3.7B $3.9B $4B $4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $718M $571M $616M $646M $669M
Net Income to Company $3.5B $3.2B $3.3B $3.4B $3.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5B $3.2B $3.3B $3.4B $3.3B
 
Basic EPS (Cont. Ops) $12.09 $11.04 $11.61 $12.31 $12.14
Diluted EPS (Cont. Ops) $11.98 $11.00 $11.55 $12.19 $12.02
Weighted Average Basic Share $288.3M $286.9M $280.4M $275.3M $273.1M
Weighted Average Diluted Share $290.8M $287.9M $282M $278.2M $275.7M
 
EBITDA $5.5B $5.1B $5.2B $5.3B $5.2B
EBIT $4.7B $4.2B $4.3B $4.4B $4.4B
 
Revenue (Reported) $39.4B $37.9B $38.5B $39.4B $42.3B
Operating Income (Reported) $4.6B $4.1B $4.2B $4.2B $4.2B
Operating Income (Adjusted) $4.7B $4.2B $4.3B $4.4B $4.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.4B $9.6B $10B $10.6B $11.7B
Revenue Growth (YoY) -3.38% 1.45% 4.25% 5.98% 10.41%
 
Cost of Revenues $7.8B $7.9B $8.3B $8.9B $9.9B
Gross Profit $1.6B $1.6B $1.7B $1.7B $1.8B
Gross Profit Margin 16.8% 17.04% 16.69% 15.68% 15.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $512M $550M $567M $601M $635M
Other Inc / (Exp) $24M $34M $41M $19M $15M
Operating Expenses $512M $550M $567M $601M $635M
Operating Income $1.1B $1.1B $1.1B $1.1B $1.2B
 
Net Interest Expenses $118M $99M $86M $85M $82M
EBT. Incl. Unusual Items $978M $1B $1.1B $991M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144M $155M $151M $155M $184M
Net Income to Company $834M $860M $902M $836M $930M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $834M $860M $902M $836M $930M
 
Basic EPS (Cont. Ops) $2.91 $3.09 $3.29 $3.07 $3.39
Diluted EPS (Cont. Ops) $2.90 $3.07 $3.26 $3.04 $3.35
Weighted Average Basic Share $286.5M $278.6M $273.9M $272.6M $274.4M
Weighted Average Diluted Share $287.2M $280.4M $276.4M $274.7M $277.9M
 
EBITDA $1.3B $1.3B $1.3B $1.3B $1.4B
EBIT $1.1B $1.1B $1.1B $1.1B $1.2B
 
Revenue (Reported) $9.4B $9.6B $10B $10.6B $11.7B
Operating Income (Reported) $1.1B $1.1B $1.1B $1.1B $1.2B
Operating Income (Adjusted) $1.1B $1.1B $1.1B $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $38.2B $38.7B $38.8B $41.5B $46B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.9B $32.1B $32.3B $34.9B $38.8B
Gross Profit $6.3B $6.5B $6.6B $6.6B $7.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.2B $2.4B $2.4B $2.5B
Other Inc / (Exp) $144M $107M $159M $134M $64M
Operating Expenses $2.2B $2.2B $2.4B $2.4B $2.5B
Operating Income $4.1B $4.3B $4.2B $4.2B $4.7B
 
Net Interest Expenses $467M $451M $372M $350M $326M
EBT. Incl. Unusual Items $3.8B $3.9B $4B $4B $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $582M $619M $607M $666M $760M
Net Income to Company $3.2B $3.3B $3.4B $3.3B $3.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.2B $3.3B $3.4B $3.3B $3.6B
 
Basic EPS (Cont. Ops) $11.07 $11.71 $12.11 $12.07 $13.29
Diluted EPS (Cont. Ops) $11.02 $11.65 $12.01 $11.96 $13.13
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $5.1B $5.3B $5.2B $5.3B $5.7B
EBIT $4.2B $4.4B $4.3B $4.4B $4.8B
 
Revenue (Reported) $38.2B $38.7B $38.8B $41.5B $46B
Operating Income (Reported) $4.1B $4.3B $4.2B $4.2B $4.7B
Operating Income (Adjusted) $4.2B $4.4B $4.3B $4.4B $4.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.4B $28.2B $28.6B $30.6B $34.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23B $23.5B $23.8B $25.9B $29.1B
Gross Profit $4.5B $4.6B $4.8B $4.7B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.7B $1.8B $1.8B $1.9B
Other Inc / (Exp) $70M $95M $120M $65M $47M
Operating Expenses $1.6B $1.7B $1.8B $1.8B $1.9B
Operating Income $2.8B $3B $3B $3B $3.4B
 
Net Interest Expenses $357M $331M $279M $265M $248M
EBT. Incl. Unusual Items $2.6B $2.7B $2.8B $2.8B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $388M $436M $427M $447M $538M
Net Income to Company $2.2B $2.3B $2.4B $2.3B $2.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2B $2.3B $2.4B $2.3B $2.6B
 
Basic EPS (Cont. Ops) $7.54 $8.21 $8.69 $8.45 $9.61
Diluted EPS (Cont. Ops) $7.51 $8.16 $8.62 $8.38 $9.49
Weighted Average Basic Share $861.4M $843.4M $827.3M $819.7M $822M
Weighted Average Diluted Share $864.1M $847.8M $835.3M $826.5M $832.6M
 
EBITDA $3.5B $3.7B $3.6B $3.6B $4B
EBIT $2.9B $3B $3B $3B $3.4B
 
Revenue (Reported) $27.4B $28.2B $28.6B $30.6B $34.4B
Operating Income (Reported) $2.8B $3B $3B $3B $3.4B
Operating Income (Adjusted) $2.9B $3B $3B $3B $3.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $902M $2.8B $1.6B $1.2B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.5B $3.2B $3B $3B $3B
Inventory $6.3B $5.7B $5.3B $6.3B $8.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $1.8B $1.5B $1.7B $2.1B
Total Current Assets $20.3B $21.5B $20B $21.1B $23.6B
 
Property Plant And Equipment $4.5B $5.1B $5.4B $5.9B $6.2B
Long-Term Investments -- -- -- -- --
Goodwill $19.7B $20.1B $20.1B $20.3B $20.6B
Other Intangibles $2.3B $2.1B $2B $1.8B $1.7B
Other Long-Term Assets $2.6B $2.5B $2.6B $2.5B $2.8B
Total Assets $49.3B $51.3B $50.1B $51.6B $54.8B
 
Accounts Payable $3.2B $3B $3.2B $3.4B $3.1B
Accrued Expenses $941M $1B $1B $1.1B $1.2B
Current Portion Of Long-Term Debt $2.9B $3B $1B $1.3B $507M
Current Portion Of Capital Lease Obligations $252M $330M $337M $288M $325M
Other Current Liabilities $1.8B $1.4B $1.3B $1.3B $1.2B
Total Current Liabilities $16.8B $16B $14B $15.3B $16.4B
 
Long-Term Debt $9B $10B $10.5B $9.2B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $35.4B $35.6B $32.4B $33B $33.5B
 
Common Stock $482M $482M $482M $482M $482M
Other Common Equity Adj -$3.8B -$3.6B -$1.9B -$2.2B -$1.2B
Common Equity $14B $15.7B $17.6B $18.6B $21.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14B $15.7B $17.6B $18.6B $21.3B
 
Total Liabilities and Equity $49.3B $51.3B $50.1B $51.6B $54.8B
Cash and Short Terms $902M $2.8B $1.6B $1.2B $1.9B
Total Debt $11.9B $13B $11.5B $10.5B $9.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.5B $3.1B $2.5B $1.4B $2.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.9B $3B $2.8B $3.1B $3.2B
Inventory $6.4B $5.7B $6.3B $8.3B $10.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $988M $1.5B $1.3B $1.6B $1.5B
Total Current Assets $20.9B $21.7B $21B $22.8B $25.7B
 
Property Plant And Equipment $4.9B $5.2B $5.6B $6B $6.3B
Long-Term Investments -- -- -- -- --
Goodwill $19.9B $20.1B $20.2B $20.4B $20.8B
Other Intangibles $2.2B $2B $1.9B $1.7B $1.6B
Other Long-Term Assets $2.5B $2.4B $2.5B $2.7B $2.9B
Total Assets $50.3B $51.4B $51.1B $53.5B $57.3B
 
Accounts Payable $2.6B $2.7B $3.1B $3.3B $3.3B
Accrued Expenses $1.1B $1B $1.1B $1.1B $1.2B
Current Portion Of Long-Term Debt $3.4B $2.2B $2.3B $7M $2B
Current Portion Of Capital Lease Obligations $268M $334M $297M $312M $324M
Other Current Liabilities $2.1B $1.3B $1.4B $1.3B $1.2B
Total Current Liabilities $16.1B $14.6B $15.7B $16B $19.6B
 
Long-Term Debt $10B $11.5B $9.2B $9.2B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $35.5B $35.6B $33.5B $33.6B $34.3B
 
Common Stock $482M $482M $482M $482M $482M
Other Common Equity Adj -$3.9B -$3.5B -$2.5B -$1.7B -$1.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.7B $15.7B $17.7B $20B $23B
 
Total Liabilities and Equity $50.3B $51.4B $51.1B $53.5B $57.3B
Cash and Short Terms $1.5B $3.1B $2.5B $1.4B $2.1B
Total Debt $13.4B $13.7B $11.5B $9.3B $9.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.5B $3.2B $3.3B $3.4B $3.3B
Depreciation & Amoritzation $829M $878M $890M $884M $863M
Stock-Based Compensation $133M $128M $126M $165M $181M
Change in Accounts Receivable -$1.1B $255M -$272M -$210M $951M
Change in Inventories -$376M $502M $405M -$980M -$2.2B
Cash From Operations $3B $3.9B $4.3B $4.6B $4.7B
 
Capital Expenditures $987M $967M $887M $1.1B $904M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$994M -$974M -$882M -$1.5B -$941M
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.2B -$1.3B -$1.4B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $291M $4.4B $3.5B -- --
Long-Term Debt Repaid -$850M -$3.4B -$5B -$1B -$1.3B
Repurchase of Common Stock -$231M -$587M -$1.8B -$1.2B -$434M
Other Financing Activities -$55M -$95M $56M $127M $18M
Cash From Financing -$2B -$903M -$4.6B -$3.5B -$3.1B
 
Beginning Cash (CF) $963M $902M $2.8B $1.6B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61M $1.9B -$1.2B -$361M $671M
Ending Cash (CF) $902M $2.8B $1.6B $1.2B $1.9B
 
Levered Free Cash Flow $2B $2.9B $3.4B $3.5B $3.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $834M $860M $902M $836M $930M
Depreciation & Amoritzation $212M $211M $219M $208M $218M
Stock-Based Compensation $30M $24M $20M $49M $50M
Change in Accounts Receivable -$734M -$159M $158M $5M -$287M
Change in Inventories $299M $152M -$99M -$640M -$460M
Cash From Operations $1.1B $1.5B $1.3B $1.3B $1.4B
 
Capital Expenditures $216M $196M $255M $227M $201M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$367M -$193M -$633M -$204M -$281M
 
Dividends Paid (Ex Special Dividend) -$315M -$332M -$345M -$363M -$390M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$816M -- -- -- --
Long-Term Debt Repaid -$420M -$500M -- -$500M --
Repurchase of Common Stock -- -$139M -$25M -$56M -$44M
Other Financing Activities -$16M -$115M -$7M $2M $39M
Cash From Financing -$1.6B -$1.1B -$377M -$917M -$395M
 
Beginning Cash (CF) $2.3B $3B $2.2B $1.2B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$831M $189M $273M $198M $739M
Ending Cash (CF) $1.5B $3.1B $2.5B $1.4B $2.1B
 
Levered Free Cash Flow $903M $1.3B $1B $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.2B $3.3B $3.4B $3.3B $3.6B
Depreciation & Amoritzation $847M $885M $884M $881M $868M
Stock-Based Compensation $121M $133M $170M $161M $182M
Change in Accounts Receivable -$352M $711M $528M -$532M -$454M
Change in Inventories $136M $730M -$604M -$2B -$1.9B
Cash From Operations $3.7B $5.2B $5.6B $4.2B $3.1B
 
Capital Expenditures $1B $847M $1B $1.1B $865M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$979M -$886M -$1.4B -$1.1B -$921M
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.3B -$1.4B -$1.4B -$1.5B
Special Dividend Paid
Long-Term Debt Issued $3.7B -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$501M -$1.6B -$1.5B -$544M -$183M
Other Financing Activities -$396M $262M -$64M -$16M $208M
Cash From Financing -$2.2B -$2.6B -$4.9B -$4.2B -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $495M $1.7B -$643M -$1.1B $749M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.7B $4.3B $4.6B $3.1B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.2B $2.3B $2.4B $2.3B $2.6B
Depreciation & Amoritzation $643M $650M $644M $641M $646M
Stock-Based Compensation $91M $96M $140M $136M $137M
Change in Accounts Receivable -$575M -$119M $681M $359M -$1B
Change in Inventories -$134M $94M -$915M -$1.9B -$1.6B
Cash From Operations $1.3B $2.6B $3.9B $3.5B $2B
 
Capital Expenditures $622M $502M $620M $600M $561M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$589M -$501M -$998M -$608M -$588M
 
Dividends Paid (Ex Special Dividend) -$925M -$983M -$1B -$1.1B -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.4B $3.5B -- -- --
Long-Term Debt Repaid -$2.9B -$3B -- -$1.3B --
Repurchase of Common Stock -$501M -$1.5B -$1.1B -$434M -$183M
Other Financing Activities -$134M $223M $103M -$40M $150M
Cash From Financing -$100M -$1.8B -$2B -$2.8B -$1.2B
 
Beginning Cash (CF) $8.5B $7.6B $6.7B $4.4B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $567M $315M $893M $110M $188M
Ending Cash (CF) $9.1B $7.9B $7.6B $4.5B $4.5B
 
Levered Free Cash Flow $674M $2.1B $3.3B $2.9B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock