Financhill
Sell
47

CAT Quote, Financials, Valuation and Earnings

Last price:
$362.34
Seasonality move :
6.81%
Day range:
$357.24 - $371.49
52-week range:
$276.94 - $418.50
Dividend yield:
1.48%
P/E ratio:
16.97x
P/S ratio:
2.76x
P/B ratio:
9.11x
Volume:
4.8M
Avg. volume:
2M
1-year change:
26.35%
Market cap:
$176.7B
Revenue:
$67.1B
EPS (TTM):
$21.57
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $53.8B $41.7B $51B $59.4B $67.1B
Revenue Growth (YoY) -1.69% -22.4% 22.09% 16.59% 12.84%
 
Cost of Revenues $37.4B $29.7B $36B $41.9B $43.8B
Gross Profit $16.4B $12.1B $15B $17.5B $23.3B
Gross Profit Margin 30.51% 28.93% 29.43% 29.47% 34.69%
 
R&D Expenses $1.7B $1.4B $1.7B $1.8B $2.1B
Selling, General & Admin $5.2B $4.6B $5.4B $5.7B $6.4B
Other Inc / (Exp) -$259M -$156M $1.7B $199M $101M
Operating Expenses $8.1B $7.5B $8.1B $8.7B $10.3B
Operating Income $8.3B $4.6B $6.9B $8.8B $13B
 
Net Interest Expenses $219M $402M $408M $276M $17M
EBT. Incl. Unusual Items $7.8B $4B $8.2B $8.8B $13.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $1B $1.7B $2.1B $2.8B
Net Income to Company $6.1B $3B $6.5B $6.7B $10.3B
 
Minority Interest in Earnings -$1M -$5M -$4M $1M $3M
Net Income to Common Excl Extra Items $6.1B $3B $6.5B $6.7B $10.3B
 
Basic EPS (Cont. Ops) $10.85 $5.51 $11.93 $12.72 $20.24
Diluted EPS (Cont. Ops) $10.74 $5.46 $11.83 $12.64 $20.12
Weighted Average Basic Share $561.6M $544.1M $544M $526.9M $510.6M
Weighted Average Diluted Share $567.5M $548.6M $548.5M $530.4M $513.6M
 
EBITDA $10.8B $6.9B $11B $11.4B $15.7B
EBIT $8.2B $4.5B $8.7B $9.2B $13.6B
 
Revenue (Reported) $53.8B $41.7B $51B $59.4B $67.1B
Operating Income (Reported) $8.3B $4.6B $6.9B $8.8B $13B
Operating Income (Adjusted) $8.2B $4.5B $8.7B $9.2B $13.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.9B $12.4B $15B $16.8B $16.1B
Revenue Growth (YoY) -22.55% 25.46% 20.95% 12.11% -4.19%
 
Cost of Revenues $7.1B $8.7B $10.4B $10.9B $10.4B
Gross Profit $2.8B $3.7B $4.6B $5.9B $5.7B
Gross Profit Margin 28.59% 29.6% 30.95% 35.38% 35.42%
 
R&D Expenses $344M $427M $476M $554M $533M
Selling, General & Admin $1.1B $1.3B $1.4B $1.6B $1.7B
Other Inc / (Exp) -$7M $205M $190M $60M -$32M
Operating Expenses $1.8B $2B $2.2B $2.5B $2.6B
Operating Income $985M $1.7B $2.4B $3.4B $3.1B
 
Net Interest Expenses $115M $94M $57M -- $17M
EBT. Incl. Unusual Items $863M $1.8B $2.6B $3.5B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187M $368M $527M $734M $642M
Net Income to Company $671M $1.4B $2B $2.8B $2.5B
 
Minority Interest in Earnings -$3M -$2M $1M $1M $1M
Net Income to Common Excl Extra Items $668M $1.4B $2B $2.8B $2.5B
 
Basic EPS (Cont. Ops) $1.23 $2.62 $3.89 $5.48 $5.09
Diluted EPS (Cont. Ops) $1.22 $2.60 $3.87 $5.45 $5.06
Weighted Average Basic Share $542.3M $544M $525M $509.8M $484.2M
Weighted Average Diluted Share $546.4M $547.6M $527.6M $512.6M $486.7M
 
EBITDA $1.6B $2.5B $3.2B $4.2B $3.8B
EBIT $999M $1.9B $2.7B $3.6B $3.2B
 
Revenue (Reported) $9.9B $12.4B $15B $16.8B $16.1B
Operating Income (Reported) $985M $1.7B $2.4B $3.4B $3.1B
Operating Income (Adjusted) $999M $1.9B $2.7B $3.6B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $43.7B $48.4B $56.6B $66.6B $65.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.1B $33.8B $40.2B $44.3B $42.1B
Gross Profit $12.6B $14.6B $16.4B $22.3B $23.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4B $1.6B $1.9B $2B $2.1B
Selling, General & Admin $4.7B $5.2B $5.6B $6.1B $6.7B
Other Inc / (Exp) -$245M $357M $1.7B -$428M $96M
Operating Expenses $7.6B $8B $8.6B $9.9B $10.3B
Operating Income $5B $6.6B $7.8B $12.4B $13.3B
 
Net Interest Expenses $359M $421M $324M $109M --
EBT. Incl. Unusual Items $4.4B $6.6B $9.2B $11.9B $13.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.5B $1.9B $2.8B $2.8B
Net Income to Company $3.3B $5.2B $7.4B $9.1B $10.7B
 
Minority Interest in Earnings -$4M -$4M $1M -- $6M
Net Income to Common Excl Extra Items $3.3B $5.1B $7.4B $9.1B $10.7B
 
Basic EPS (Cont. Ops) $6.07 $9.43 $13.86 $17.75 $21.68
Diluted EPS (Cont. Ops) $6.01 $9.35 $13.77 $17.65 $21.57
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $7.4B $9.5B $11.9B $14.6B $16.1B
EBIT $4.9B $7.1B $9.7B $12.4B $13.9B
 
Revenue (Reported) $43.7B $48.4B $56.6B $66.6B $65.7B
Operating Income (Reported) $5B $6.6B $7.8B $12.4B $13.3B
Operating Income (Adjusted) $4.9B $7.1B $9.7B $12.4B $13.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $30.5B $37.2B $42.8B $50B $48.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.8B $25.9B $30.1B $32.5B $30.8B
Gross Profit $8.8B $11.3B $12.7B $17.5B $17.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1B $1.2B $1.4B $1.6B $1.6B
Selling, General & Admin $3.4B $3.9B $4.2B $4.6B $4.9B
Other Inc / (Exp) $174M $687M $657M $30M $25M
Operating Expenses $5.6B $6B $6.5B $7.7B $7.6B
Operating Income $3.2B $5.3B $6.2B $9.8B $10.1B
 
Net Interest Expenses $293M $312M $228M $67M $43M
EBT. Incl. Unusual Items $3.1B $5.6B $6.7B $9.8B $10.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $839M $1.3B $1.4B $2.2B $2.2B
Net Income to Company $2.2B $4.4B $5.3B $7.7B $8B
 
Minority Interest in Earnings -$5M -$4M $1M -- $3M
Net Income to Common Excl Extra Items $2.2B $4.4B $5.3B $7.7B $8B
 
Basic EPS (Cont. Ops) $4.07 $8.00 $9.92 $14.94 $16.37
Diluted EPS (Cont. Ops) $4.04 $7.93 $9.86 $14.86 $16.29
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.5B $1.5B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.5B $1.5B
 
EBITDA $5.3B $7.8B $8.6B $11.8B $12.1B
EBIT $3.4B $6B $7B $10.2B $10.5B
 
Revenue (Reported) $30.5B $37.2B $42.8B $50B $48.6B
Operating Income (Reported) $3.2B $5.3B $6.2B $9.8B $10.1B
Operating Income (Adjusted) $3.4B $6B $7B $10.2B $10.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $9.4B $9.3B $7B $7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.9B $16.8B $17.4B $17.9B $18.8B
Inventory $11.3B $11.4B $14B $16.3B $16.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $1.9B $2.8B $2.6B $4.6B
Total Current Assets $39.2B $39.5B $43.5B $43.8B $46.9B
 
Property Plant And Equipment $12.9B $12.4B $12.1B $12B $12.7B
Long-Term Investments -- -- -- -- --
Goodwill $6.2B $6.4B $6.3B $5.3B $5.3B
Other Intangibles $1.6B $1.3B $1B $758M $564M
Other Long-Term Assets $3.3B $3.8B $4.1B $4.6B $5.3B
Total Assets $78.5B $78.3B $82.8B $81.9B $87.5B
 
Accounts Payable $6B $6.1B $8.2B $8.7B $7.9B
Accrued Expenses $5.4B $4.7B $6B $6.4B $7.7B
Current Portion Of Long-Term Debt $6.2B $9.1B $6.4B $5.3B $8.8B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.2B $2B $2.3B $2.7B $3.1B
Total Current Liabilities $26.6B $25.7B $29.8B $31.5B $34.7B
 
Long-Term Debt $26.2B $25.9B $26B $25.8B $24.5B
Capital Leases -- -- -- -- --
Total Liabilities $63.8B $62.9B $66.3B $66.1B $68B
 
Common Stock $5.9B $6.2B $6.4B $6.6B $6.4B
Other Common Equity Adj -$1.6B -$888M -$1.6B -$2.5B -$1.8B
Common Equity $14.6B $15.3B $16.5B $15.9B $19.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $41M $47M $32M $22M $9M
Total Equity $14.6B $15.4B $16.5B $15.9B $19.5B
 
Total Liabilities and Equity $78.5B $78.3B $82.8B $81.9B $87.5B
Cash and Short Terms $8.3B $9.4B $9.3B $7B $7B
Total Debt $37.5B $37.1B $37.7B $37.1B $37.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $9.4B $6.3B $6.5B $5.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.9B $16.6B $17.1B $18.7B $18.9B
Inventory $11.5B $13.7B $16.9B $17.6B $17.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8B $2.2B $2.3B $5.1B $3.1B
Total Current Assets $38.5B $41.9B $42.6B $48B $44.9B
 
Property Plant And Equipment $12.2B $11.9B $11.6B $12.3B $12.8B
Long-Term Investments -- -- -- -- --
Goodwill $6.3B $6.4B $6.1B $5.3B $5.3B
Other Intangibles $1.4B $1.1B $806M $604M $448M
Other Long-Term Assets $3.5B $3.9B $4.4B $4.9B $5.1B
Total Assets $76.7B $80.8B $80.9B $86.8B $86.3B
 
Accounts Payable $5.2B $7.2B $8.3B $7.8B $7.7B
Accrued Expenses $4.6B $5.7B $6.2B $7B $7.1B
Current Portion Of Long-Term Debt $12B $9.6B $11B $12.9B $12.1B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2B $2.3B $2.9B $3.1B $2.9B
Total Current Liabilities $25B $26B $30.2B $33.1B $32.2B
 
Long-Term Debt $26.1B $27.2B $25.5B $24.3B $25.8B
Capital Leases -- -- -- -- --
Total Liabilities $61.7B $64.1B $65.3B $66.3B $66.9B
 
Common Stock $6.2B $6.4B $6.5B $6.7B $5.6B
Other Common Equity Adj -$1.4B -$1.4B -$3.4B -$2.2B -$1.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $45M $30M $31M $18M $6M
Total Equity $15B $16.7B $15.6B $20.5B $19.4B
 
Total Liabilities and Equity $76.7B $80.8B $80.9B $86.8B $86.3B
Cash and Short Terms $9.3B $9.4B $6.3B $6.5B $5.6B
Total Debt $38.1B $36.8B $36.5B $37.1B $37.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $6.1B $3B $6.5B $6.7B $10.3B
Depreciation & Amoritzation $2.6B $2.4B $2.4B $2.2B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $171M $1.4B -$1.3B -$220M -$437M
Change in Inventories $274M -$34M -$2.6B -$2.6B -$364M
Cash From Operations $6.9B $6.3B $7.2B $7.8B $12.9B
 
Capital Expenditures $2.7B $2.1B $2.5B $2.6B $3.1B
Cash Acquisitions $41M $25M $36M $1M -$4M
Cash From Investing -$1.9B -$1.5B -$3.1B -$2.5B -$5.9B
 
Dividends Paid (Ex Special Dividend) -$2.1B -$2.2B -$2.3B -$2.4B -$2.6B
Special Dividend Paid
Long-Term Debt Issued $9.8B $10.4B $7B $6.7B $8.3B
Long-Term Debt Repaid -$8.3B -$8.2B -$9.8B -$7.7B -$6.3B
Repurchase of Common Stock -$4B -$1.1B -$2.7B -$4.2B -$5B
Other Financing Activities -$3M -$1M -$4M -$10M --
Cash From Financing -$4.5B -$3.8B -$4.2B -$7.3B -$6.9B
 
Beginning Cash (CF) $7.9B $8.3B $9.4B $9.3B $7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $446M $1.1B -$74M -$2.1B $82M
Ending Cash (CF) $8.3B $9.4B $9.3B $7B $7B
 
Levered Free Cash Flow $4.2B $4.2B $4.7B $5.2B $9.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $671M $1.4B $2B $2.8B $2.5B
Depreciation & Amoritzation $593M $593M $551M $525M $543M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $297M $17M $82M $146M $215M
Change in Inventories $6M -$1B -$1.1B $136M -$138M
Cash From Operations $1.7B $1.7B $2.5B $4.1B $3.6B
 
Capital Expenditures $493M $587M $617M $781M $723M
Cash Acquisitions -- -$5M -- -- -$6M
Cash From Investing -$216M -$375M $190M -$3.4B -$1B
 
Dividends Paid (Ex Special Dividend) -$558M -$607M -$633M -$663M -$683M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.3B $2B $1.6B $3.1B $3.4B
Long-Term Debt Repaid -$2.2B -$2.7B -$1B -$2.2B -$1.6B
Repurchase of Common Stock $10M -$1.4B -$1.4B -$358M -$782M
Other Financing Activities -- -$2M -$1M -- --
Cash From Financing -$1B -$2.7B -$2.3B -$1.4B -$1.2B
 
Beginning Cash (CF) $8.8B $10.8B $6B $7.4B $4.3B
Foreign Exchange Rate Adjustment $10M -$12M -$72M -$59M -$22M
Additions / Reductions $518M -$1.4B $404M -$775M $1.3B
Ending Cash (CF) $9.3B $9.4B $6.4B $6.6B $5.6B
 
Levered Free Cash Flow $1.2B $1.2B $1.9B $3.3B $2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.3B $5.2B $7.4B $9.1B $10.7B
Depreciation & Amoritzation $2.5B $2.4B $2.2B $2.2B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.2B -$357M -$568M -$904M -$148M
Change in Inventories $811M -$2.1B -$3.5B -$925M $279M
Cash From Operations $6.7B $7.9B $6.4B $11.6B $12.6B
 
Capital Expenditures $2.3B $2.3B $2.7B $2.9B $3B
Cash Acquisitions $51M $35M $14M -$14M -$57M
Cash From Investing -$1.5B -$2.6B -$2.7B -$6.2B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$2.3B -$2.3B -$2.4B -$2.5B -$2.6B
Special Dividend Paid
Long-Term Debt Issued $10.4B $7.9B $5.6B $7.5B $9.5B
Long-Term Debt Repaid -$9B -$10.1B -$6.5B -$6.9B -$8.7B
Repurchase of Common Stock -$1.9B -$1.6B -$4.4B -$3.1B -$9.8B
Other Financing Activities -$2M -$4M -- -- --
Cash From Financing -$3.7B -$5.1B -$6.7B -$5B -$12.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $96M -$3B $439M -$885M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.4B $5.5B $3.8B $8.7B $9.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.2B $4.4B $5.3B $7.7B $8B
Depreciation & Amoritzation $1.8B $1.8B $1.7B $1.6B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.5B -$326M $365M -$319M -$30M
Change in Inventories -$139M -$2.2B -$3.1B -$1.4B -$781M
Cash From Operations $4.3B $5.8B $5B $8.9B $8.6B
 
Capital Expenditures $1.5B $1.7B $1.9B $2.2B $2.2B
Cash Acquisitions $13M $23M $1M -$14M -$67M
Cash From Investing -$959M -$2.1B -$1.7B -$5.3B -$804M
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.7B -$1.8B -$1.9B -$2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.4B $6.9B $5.6B $6.4B $7.6B
Long-Term Debt Repaid -$6.8B -$8.6B -$5.3B -$4.5B -$6.9B
Repurchase of Common Stock -$1.1B -$1.6B -$3.3B -$2.2B -$7.1B
Other Financing Activities -$1M -$4M -$1M -- --
Cash From Financing -$2.2B -$3.6B -$6.2B -$3.9B -$9.1B
 
Beginning Cash (CF) $24.2B $31.6B $21.8B $21.2B $16.3B
Foreign Exchange Rate Adjustment -$56M -$9M -$79M -$119M -$39M
Additions / Reductions $1.1B $92M -$2.8B -$334M -$1.3B
Ending Cash (CF) $25.2B $31.6B $18.9B $20.8B $15B
 
Levered Free Cash Flow $2.8B $4.1B $3.1B $6.6B $6.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.43% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.83% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.8% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock