Financhill
Sell
50

SCTBF Quote, Financials, Valuation and Earnings

Last price:
$13.00
Seasonality move :
-3.8%
Day range:
$13.00 - $13.00
52-week range:
$8.15 - $13.30
Dividend yield:
2.68%
P/E ratio:
16.55x
P/S ratio:
0.49x
P/B ratio:
1.94x
Volume:
--
Avg. volume:
378
1-year change:
59.51%
Market cap:
$7.4B
Revenue:
$14.9B
EPS (TTM):
$0.79
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.7B $11.8B $12.6B $13.3B $14.9B
Revenue Growth (YoY) 0.42% 0.44% 6.71% 5.57% 11.81%
 
Cost of Revenues $9.7B $9.7B $10.3B $10.7B $11.8B
Gross Profit $2B $2.1B $2.3B $2.6B $3B
Gross Profit Margin 17.41% 17.52% 18.43% 19.6% 20.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.5B $1.6B $1.8B $2.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.6B $1.7B $1.8B $2.1B
Operating Income $575.6M $498.2M $659.5M $754.7M $903.5M
 
Net Interest Expenses $61M $57.1M $45.3M $79.4M $210.9M
EBT. Incl. Unusual Items $488.9M $363.6M $506M $570.9M $267.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $133M $99.7M $139.9M $140.6M $145.1M
Net Income to Company $550.1M $418.2M $548.5M $646.5M $467.4M
 
Minority Interest in Earnings -$529.3K $327.7K -$116.8K -$598.2K -$1.1M
Net Income to Common Excl Extra Items $355.4M $264.2M $366M $429.7M $121.4M
 
Basic EPS (Cont. Ops) $0.81 $0.60 $0.83 $0.92 $0.21
Diluted EPS (Cont. Ops) $0.81 $0.60 $0.83 $0.92 $0.21
Weighted Average Basic Share $439M $438.9M $438.6M $468.3M $572.9M
Weighted Average Diluted Share $439M $438.9M $438.6M $468.3M $572.9M
 
EBITDA $867.7M $747.9M $907M $1B $898.1M
EBIT $554.2M $422.8M $557.2M $663.5M $503.6M
 
Revenue (Reported) $11.7B $11.8B $12.6B $13.3B $14.9B
Operating Income (Reported) $575.6M $498.2M $659.5M $754.7M $903.5M
Operating Income (Adjusted) $554.2M $422.8M $557.2M $663.5M $503.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $3.2B $3.4B $3.7B $3.9B
Revenue Growth (YoY) 1.7% 5.74% 8.51% 8.09% 4.42%
 
Cost of Revenues $2.5B $2.6B $2.7B $2.9B $3B
Gross Profit $537.8M $587.6M $702.6M $766.2M $833.8M
Gross Profit Margin 17.97% 18.56% 20.46% 20.64% 21.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $390.1M $404.2M $483.1M $512.9M $547.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $396.6M $410.3M $494.8M $525.8M $560.1M
Operating Income $141.2M $177.3M $207.8M $240.4M $273.7M
 
Net Interest Expenses $11.4M $11.1M $25.4M $48M $55.6M
EBT. Incl. Unusual Items $117.3M $149.9M $142.4M -$147.2M $152M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.5M $40.4M $39.3M $43.1M $39.4M
Net Income to Company -- -$324.4M -- -- --
 
Minority Interest in Earnings -$113K -$231.6K -$190.8K $92.7K -$385.5K
Net Income to Common Excl Extra Items $85.6M $109.3M $102.9M -$190.2M $112.2M
 
Basic EPS (Cont. Ops) $0.20 $0.25 $0.23 -$0.33 $0.20
Diluted EPS (Cont. Ops) $0.20 $0.25 $0.23 -$0.33 $0.20
Weighted Average Basic Share $438.9M $438.4M $438.4M $572.9M $572.9M
Weighted Average Diluted Share $438.9M $438.4M $438.4M $572.9M $572.9M
 
EBITDA $148.7M $184.6M $220.9M $254.9M $288.2M
EBIT $141.2M $177.3M $207.8M $240.4M $273.7M
 
Revenue (Reported) $3B $3.2B $3.4B $3.7B $3.9B
Operating Income (Reported) $141.2M $177.3M $207.8M $240.4M $273.7M
Operating Income (Adjusted) $141.2M $177.3M $207.8M $240.4M $273.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.6B $12.5B $12.8B $14.7B $15.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.6B $10.2B $10.4B $11.7B $12B
Gross Profit $2B $2.3B $2.4B $3B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.6B $1.7B $2.1B $2.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.6B $1.7B $2.1B $2.2B
Operating Income $495.4M $638M $702M $883.9M $968.4M
 
Net Interest Expenses $54.9M $49.6M $53.9M $175.6M $237.1M
EBT. Incl. Unusual Items $401M $471.4M $528.7M $289.8M $598.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $107M $128.9M $146.8M $147M $147.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$322K -$2.1K -$281.2K -$1.2M -$765.8K
Net Income to Common Excl Extra Items $293.8M $342.5M $381.7M $141.6M $450.1M
 
Basic EPS (Cont. Ops) $0.67 $0.78 $0.87 $0.26 $0.79
Diluted EPS (Cont. Ops) $0.67 $0.78 $0.87 $0.26 $0.79
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $503.5M $657.8M $639.8M $857.1M $627.4M
EBIT $474.4M $557.8M $602.8M $798.3M $569.7M
 
Revenue (Reported) $11.6B $12.5B $12.8B $14.7B $15.2B
Operating Income (Reported) $495.4M $638M $702M $883.9M $968.4M
Operating Income (Adjusted) $474.4M $557.8M $602.8M $798.3M $569.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.7B $9.4B $9.6B $11.1B $11.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $7.7B $7.8B $8.9B $9.1B
Gross Profit $1.5B $1.7B $1.8B $2.3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.2B $1.3B $1.6B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.3B $1.6B $1.7B
Operating Income $348.1M $485M $528.5M $666.5M $731.9M
 
Net Interest Expenses $40.6M $33.2M $41.8M $140.6M $166.9M
EBT. Incl. Unusual Items $278.3M $385.6M $408.8M $132.2M $457.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75.1M $104.1M $111.2M $118M $120.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$9.5K -$351K -$507.6K -$1.2M -$765.8K
Net Income to Common Excl Extra Items $203.2M $281.2M $297.1M $13M $336.2M
 
Basic EPS (Cont. Ops) $0.46 $0.64 $0.68 $0.02 $0.59
Diluted EPS (Cont. Ops) $0.46 $0.64 $0.68 $0.02 $0.59
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.7B $1.7B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.7B $1.7B
 
EBITDA $370.2M $575.8M $554.3M $710.8M $775.3M
EBIT $348.1M $485M $528.5M $666.5M $731.9M
 
Revenue (Reported) $8.7B $9.4B $9.6B $11.1B $11.5B
Operating Income (Reported) $348.1M $485M $528.5M $666.5M $731.9M
Operating Income (Adjusted) $348.1M $485M $528.5M $666.5M $731.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $422.5M $576.4M $531.6M $606.7M $788.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.8B $1.7B $2B $2.1B
Inventory $50.3M $46.3M $54.4M $155.9M $143.3M
Prepaid Expenses $136M $142.3M $154.5M $281M $263.9M
Other Current Assets $12.9M $13.9M $14M $13M $15.3M
Total Current Assets $2.9B $3.1B $3B $3.8B $4.1B
 
Property Plant And Equipment $752.8M $805.5M $755M $869.5M $858.5M
Long-Term Investments -- -- -- -- --
Goodwill $2.4B $2.6B $2.6B $4.9B $5.1B
Other Intangibles $361.3M $392.2M $394.2M $934.1M $891.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.7B $7.2B $7B $11.1B $11.6B
 
Accounts Payable $214.1M $222.3M $224.2M $462.5M $509.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $101M $107M $99.2M $143.5M $132.4M
Other Current Liabilities $94.6M $101.7M $94.1M $89.3M $102.9M
Total Current Liabilities $2.1B $3B $2.8B $2.9B $4B
 
Long-Term Debt $1.8B $1.4B $1.3B $3.9B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $5.1B $4.7B $7.6B $7.9B
 
Common Stock $39.1M $44.6M $40.3M $55M $56.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.1B $2.2B $2.3B $3.5B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.2M $1.2M $884.3K $1.3M $298K
Total Equity $2.1B $2.2B $2.3B $3.5B $3.6B
 
Total Liabilities and Equity $6.7B $7.2B $7B $11.1B $11.6B
Cash and Short Terms $422.5M $576.4M $531.6M $606.7M $788.9M
Total Debt $2B $2B $1.8B $4B $4.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $803.4M $450M $514.6M $471.9M $682.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5B $2.5B $3.2B $3.5B $3.6B
Total Current Assets $3.3B $3B $3.7B $3.9B $4.3B
 
Property Plant And Equipment $761M $754.8M $792M $819M $848.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.4B $2.6B $4.7B $5B $5.2B
Other Intangibles $371M $416.3M $914.4M $890.5M $865.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.2B $7.1B $10.6B $11.2B $11.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $99.6M $101.6M $135M $136.1M $135.1M
Other Current Liabilities $2.2B $2.2B $2.5B $2.8B $2.8B
Total Current Liabilities $2.9B $2.9B $3.6B $3.7B $3.9B
 
Long-Term Debt $1.4B $1.3B $3.9B $3.4B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $4.9B $8.2B $7.7B $8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6M $1M $1.4M $549.7K -$99.2K
Total Equity $2.3B $2.2B $2.4B $3.5B $3.8B
 
Total Liabilities and Equity $7.2B $7.1B $10.6B $11.2B $11.8B
Cash and Short Terms $803.4M $450M $514.6M $471.9M $682.6M
Total Debt $2B $1.9B $4.9B $4.1B $4.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $550.1M $418.2M $548.5M $646.5M $467.4M
Depreciation & Amoritzation $313.5M $325.1M $349.8M $352.3M $394.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$25.3M $13.4M $13.7M -$193.7M -$181.4M
Change in Inventories -- -- -- -- --
Cash From Operations $608.4M $881.7M $698.7M $559.8M $704.8M
 
Capital Expenditures $216M $191.8M $208.6M $226.9M $242.1M
Cash Acquisitions -$52.3M -$183.7M -$145.3M -$3.2B -$15.2M
Cash From Investing -$268.3M -$375.5M -$353.9M -$3.4B -$257.3M
 
Dividends Paid (Ex Special Dividend) -$170M -$191.4M -$170.6M -$159.9M -$186.7M
Special Dividend Paid
Long-Term Debt Issued $692.7M $349.6M $761.1M $3.1B $2B
Long-Term Debt Repaid -$789.5M -$460M -$816.6M -$792.3M -$1.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$266.9M -$399.6M -$333.6M $3B -$280.1M
 
Beginning Cash (CF) $341.8M $431.2M $551.5M $479.5M $597.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73.3M $106.6M $11.2M $136.6M $167.5M
Ending Cash (CF) $418M $515.6M $561.9M $630.4M $750.1M
 
Levered Free Cash Flow $392.4M $689.9M $490.1M $332.9M $462.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$324.4M -- -- --
Depreciation & Amoritzation -- -$152.3M -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $28.6M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $365.5M $261.9M $285.5M $200.6M $279.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $35.1M -- -- --
Cash From Investing -$66.5M -$176.3M -$3.1B -$69.6M -$32.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$179.1M -$108.3M $3.1B -$160M -$81.7M
 
Beginning Cash (CF) $662M $494.4M $342.2M $522.6M $483.6M
Foreign Exchange Rate Adjustment -$5.8M $1.5M $9.5M -$76.6K -$6.7M
Additions / Reductions $119.8M -$22.7M $227.8M -$29.1M $165.5M
Ending Cash (CF) $813.7M $458.2M $546.6M $477.5M $663.2M
 
Levered Free Cash Flow $365.5M $261.9M $285.5M $200.6M $279.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $922.9M $576.9M $663.6M $509.6M $725.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$145.3M -- --
Cash From Investing -$269.6M -$436.9M -$3.3B -$401.3M -$244.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$225.1M -$503.4M $2.8B -$149.5M -$304.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $428.2M -$363.4M $167.5M -$41.2M $176.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $922.9M $576.9M $663.6M $509.6M $725.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $706.2M $401.4M $366.3M $316.1M $337.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$198.9M -$260.3M -$3.2B -$193.8M -$181.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$127.3M -$231.1M $2.9B -$233.9M -$258.3M
 
Beginning Cash (CF) $1.6B $1.7B $1.3B $1.6B $1.8B
Foreign Exchange Rate Adjustment -$12.3M $1.6M $21.7M $2.9M $385.4K
Additions / Reductions $380M -$90M $66.3M -$111.5M -$102.5M
Ending Cash (CF) $2B $1.6B $1.3B $1.5B $1.7B
 
Levered Free Cash Flow $706.2M $401.4M $366.3M $316.1M $337.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock