Financhill
Sell
39

ATLKY Quote, Financials, Valuation and Earnings

Last price:
$15.36
Seasonality move :
5.94%
Day range:
$15.16 - $15.48
52-week range:
$15.16 - $20.03
Dividend yield:
1.7%
P/E ratio:
27.36x
P/S ratio:
4.48x
P/B ratio:
7.38x
Volume:
294.1K
Avg. volume:
220.7K
1-year change:
-7.97%
Market cap:
$74.9B
Revenue:
$16.3B
EPS (TTM):
$0.56
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11B $10.9B $13B $14.1B $16.3B
Revenue Growth (YoY) -0.03% -0.77% 18.89% 8.74% 15.74%
 
Cost of Revenues $6.2B $6.4B $7.5B $8.2B $9.2B
Gross Profit $4.7B $4.5B $5.4B $5.9B $7.1B
Gross Profit Margin 43.11% 41.27% 41.95% 42.02% 43.51%
 
R&D Expenses $384.4M $410.9M $481.9M $537.3M $632.2M
Selling, General & Admin $2B $1.9B $2.3B $2.4B $2.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4B $2.4B $2.7B $2.9B $3.5B
Operating Income $2.3B $2.1B $2.7B $3.1B $3.6B
 
Net Interest Expenses $38.2M $27M $27.3M $18.7M $49.2M
EBT. Incl. Unusual Items $2.3B $2.1B $2.7B $3B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $532.4M $441.5M $616.4M $654.2M $792.5M
Net Income to Company $2.3B $2.1B $2.8B $3B $3.5B
 
Minority Interest in Earnings -$2.2M -$436.9K -$467.3K -$498.5K -$1.1M
Net Income to Common Excl Extra Items $1.7B $1.6B $2.1B $2.3B $2.6B
 
Basic EPS (Cont. Ops) $0.36 $0.33 $0.43 $0.48 $0.54
Diluted EPS (Cont. Ops) $0.36 $0.33 $0.43 $0.48 $0.54
Weighted Average Basic Share $4.9B $4.9B $4.9B $4.9B $4.9B
Weighted Average Diluted Share $4.9B $4.9B $4.9B $4.9B $4.9B
 
EBITDA $2.8B $2.7B $3.4B $3.7B $4.3B
EBIT $2.3B $2.1B $2.8B $3B $3.5B
 
Revenue (Reported) $11B $10.9B $13B $14.1B $16.3B
Operating Income (Reported) $2.3B $2.1B $2.7B $3.1B $3.6B
Operating Income (Adjusted) $2.3B $2.1B $2.8B $3B $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $3.2B $3.6B $4.1B $4.2B
Revenue Growth (YoY) 0.86% 14.77% 12.72% 13.57% 0.72%
 
Cost of Revenues $1.7B $1.9B $2.1B $2.4B $2.3B
Gross Profit $1.1B $1.4B $1.5B $1.8B $1.8B
Gross Profit Margin 40.92% 42.01% 41.82% 42.87% 43.45%
 
R&D Expenses $106M $118.6M $131.3M $158.8M $163.6M
Selling, General & Admin $494.1M $559.1M $604.5M $693.1M $715.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $610.9M $658.8M $719.6M $830.2M $905.1M
Operating Income $537.7M $694.7M $799.1M $937.9M $899.7M
 
Net Interest Expenses $7.5M $8.2M -- $17.5M $14.7M
EBT. Incl. Unusual Items $530.5M $688.3M $805.7M $920.4M $885M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.8M $160.7M $182.4M $197M $193.7M
Net Income to Company $623.5M $658.7M $703.3M $893.7M $948.9M
 
Minority Interest in Earnings -- -- -$286.1K -$463.5K -$385.5K
Net Income to Common Excl Extra Items $408.7M $527.6M $623.1M $722.9M $690.9M
 
Basic EPS (Cont. Ops) $0.08 $0.11 $0.13 $0.15 $0.14
Diluted EPS (Cont. Ops) $0.08 $0.11 $0.13 $0.15 $0.14
Weighted Average Basic Share $4.9B $4.9B $4.9B $4.9B $4.9B
Weighted Average Diluted Share $4.9B $4.9B $4.9B $4.9B $4.9B
 
EBITDA $684.8M $858.7M $965.9M $1.1B $1.1B
EBIT $537.9M $696.6M $810.1M $933.6M $889.8M
 
Revenue (Reported) $2.8B $3.2B $3.6B $4.1B $4.2B
Operating Income (Reported) $537.7M $694.7M $799.1M $937.9M $899.7M
Operating Income (Adjusted) $537.9M $696.6M $810.1M $933.6M $889.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.8B $12.6B $13.6B $15.8B $16.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $7.3B $7.9B $9B $9.5B
Gross Profit $4.5B $5.3B $5.7B $6.8B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $403.4M $461.8M $517.9M $611.6M $672.2M
Selling, General & Admin $2B $2.2B $2.3B $2.7B $2.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4B $2.6B $2.8B $3.4B $3.6B
Operating Income $2.1B $2.7B $2.9B $3.4B $3.6B
 
Net Interest Expenses $36.1M $20.4M $8.4M $56.5M $43M
EBT. Incl. Unusual Items $2B $2.6B $3B $3.3B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $444.8M $589.5M $659.3M $746M $750.5M
Net Income to Company $2.2B $2.5B $2.9B $3.5B $3.6B
 
Minority Interest in Earnings -$936.7K -$476.8K -$286.1K -$1.2M -$1.1M
Net Income to Common Excl Extra Items $1.6B $2.1B $2.3B $2.6B $2.7B
 
Basic EPS (Cont. Ops) $0.33 $0.42 $0.48 $0.53 $0.56
Diluted EPS (Cont. Ops) $0.32 $0.42 $0.47 $0.53 $0.56
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.6B $3.3B $3.6B $4.1B $4.4B
EBIT $2.1B $2.7B $3B $3.4B $3.6B
 
Revenue (Reported) $10.8B $12.6B $13.6B $15.8B $16.7B
Operating Income (Reported) $2.1B $2.7B $2.9B $3.4B $3.6B
Operating Income (Adjusted) $2.1B $2.7B $3B $3.4B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.9B $9.6B $10.2B $12.1B $12.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $5.6B $6B $6.8B $7.1B
Gross Profit $3.2B $4B $4.3B $5.2B $5.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $303.8M $355.2M $391.5M $468.7M $508.7M
Selling, General & Admin $1.4B $1.7B $1.7B $2.1B $2.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $2B $2B $2.6B $2.7B
Operating Income $1.5B $2B $2.3B $2.6B $2.7B
 
Net Interest Expenses $26.7M $19.7M $8.4M $37.3M $32.7M
EBT. Incl. Unusual Items $1.4B $2B $2.3B $2.6B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $315.5M $461.9M $505.2M $599.5M $557.2M
Net Income to Company $1.6B $2B $2.1B $2.6B $2.7B
 
Minority Interest in Earnings -$416K -$476.8K -$286.1K -$1M -$955.9K
Net Income to Common Excl Extra Items $1.1B $1.6B $1.8B $2B $2.1B
 
Basic EPS (Cont. Ops) $0.23 $0.32 $0.36 $0.41 $0.43
Diluted EPS (Cont. Ops) $0.23 $0.32 $0.36 $0.41 $0.43
Weighted Average Basic Share $14.6B $14.6B $14.6B $14.6B $14.6B
Weighted Average Diluted Share $14.6B $14.6B $14.6B $14.6B $14.6B
 
EBITDA $1.9B $2.5B $2.7B $3.2B $3.3B
EBIT $1.5B $2B $2.3B $2.6B $2.7B
 
Revenue (Reported) $7.9B $9.6B $10.2B $12.1B $12.5B
Operating Income (Reported) $1.5B $2B $2.3B $2.6B $2.7B
Operating Income (Adjusted) $1.5B $2B $2.3B $2.6B $2.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.6B $1.4B $2.1B $1.1B $1.1B
Short Term Investments $7.8M -- $64.9M $56.7M $32.7M
Accounts Receivable, Net $2.2B $2.3B $2.4B $2.9B $3.2B
Inventory $1.6B $1.6B $2B $2.6B $2.9B
Prepaid Expenses $73.7M $74.1M $104.2M $112.6M $128.5M
Other Current Assets -- -- -- -- --
Total Current Assets $6.2B $6.2B $7.5B $7.7B $8.6B
 
Property Plant And Equipment $1.5B $1.6B $1.6B $1.9B $2.4B
Long-Term Investments -- -- -- -- --
Goodwill $2.4B $3.5B $3.5B $4.3B $4.5B
Other Intangibles $1.5B $2.1B $2B $2.2B $2.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $12B $13.8B $15.1B $16.5B $18.1B
 
Accounts Payable $1.3B $1.4B $1.7B $1.8B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $104.1M $118.3M $112.9M $126.1M $148.1M
Other Current Liabilities $3.6M $3.4M $4.4M $5M $5.9M
Total Current Liabilities $3.5B $3.8B $4.5B $5.9B $5.4B
 
Long-Term Debt $1.9B $2.4B $2B $1.9B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $7.3B $7.6B $8.9B $9.1B
 
Common Stock $84.1M $96M $86.9M $75.4M $78.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.7B $6.5B $7.5B $7.7B $9.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.3M $39M $110.5K $4.8M $5M
Total Equity $5.7B $6.5B $7.5B $7.7B $9.1B
 
Total Liabilities and Equity $12B $13.8B $15.1B $16.5B $18.1B
Cash and Short Terms $1.6B $1.4B $2.2B $1.1B $1.1B
Total Debt $2.1B $2.6B $2.4B $3B $2.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $1.9B $887.4M $1.2B $1.9B
Short Term Investments $15.4M $71.1M $131.3M $63.2M $40.2M
Accounts Receivable, Net $3.1B $3.5B $3.6B $4.3B $4.6B
Inventory $1.6B $1.9B $2.4B $2.9B $2.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $5.9B $7.4B $7.1B $8.5B $9.4B
 
Property Plant And Equipment $1.6B $1.6B $1.7B $2.3B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.3B $15B $15.3B $17.8B $19.9B
 
Accounts Payable $3.1B $4.2B $4.6B $5.1B $5.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6B $4.7B $5.7B $5.8B $6B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $8B $8.4B $9.3B $9.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $37.8M $113.7K $4.5M $4.9M $5.6M
Total Equity $6.4B $7B $6.9B $8.5B $10.2B
 
Total Liabilities and Equity $13.3B $15B $15.3B $17.8B $19.9B
Cash and Short Terms $1.2B $2B $1B $1.2B $1.9B
Total Debt $2.8B $2.8B $3.1B $3.3B $3.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.3B $2.1B $2.8B $3B $3.5B
Depreciation & Amoritzation $497.6M $566.8M $638.6M $631.4M $733.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$78.2M $132M -$325.5M -$662.5M -$417.3M
Change in Inventories -$100.7M $58.4M -$395M -$633.6M -$278.6M
Cash From Operations $1.7B $2.4B $2.7B $2.1B $2.7B
 
Capital Expenditures $283.5M $305.4M $392.5M $501.6M $514.9M
Cash Acquisitions -$815.8M -$1.5B -$273.5M -$1.1B -$407.5M
Cash From Investing -$1B -$1.8B -$715.1M -$1.5B -$886.7M
 
Dividends Paid (Ex Special Dividend) -$810.2M -$929.1M -$1B -$922.3M -$1.1B
Special Dividend Paid
Long-Term Debt Issued $490.9M $262.9M $171.9M $1.1B $727M
Long-Term Debt Repaid -$594.8M -$79.6M -$177.8M -$511.8M -$1.2B
Repurchase of Common Stock -$95M -$119.8M -$48.6M -$1.1B -$117.4M
Other Financing Activities $38.9M -$32.2M -$147.6M -$2.4M -$29.2M
Cash From Financing -$849.5M -$934.1M -$1.2B -$1.5B -$1.7B
 
Beginning Cash (CF) $1.7B $1.6B $1.4B $1.9B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$164.7M -$287.7M $783.7M -$875.1M $39.7M
Ending Cash (CF) $1.6B $1.3B $2.2B $1.1B $1B
 
Levered Free Cash Flow $1.4B $2.1B $2.3B $1.6B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $623.5M $658.7M $703.3M $893.7M $948.9M
Depreciation & Amoritzation $171.4M $153.8M $135.7M $175.4M $219.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $779.6M $602.8M $625.4M $707.9M $915.9M
 
Capital Expenditures $92.2M $95M $112.1M $118.5M $182.3M
Cash Acquisitions -$135.7M -$181.9M -$803.9M -$21.3M -$192.2M
Cash From Investing -$226.5M -$271.2M -$913.2M -$139.6M -$371.5M
 
Dividends Paid (Ex Special Dividend) -$40.4M $14.1M $31.6M $13.8M -$17.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $76.6M -- --
Other Financing Activities -$5.6M -$474.9K -- -- -$1.7M
Cash From Financing -$73.9M $35.9M $270.3M -$231.5M -$79.2M
 
Beginning Cash (CF) $545.9M $1.6B $1.1B $905M $1.4B
Foreign Exchange Rate Adjustment -$9.9M $18M $24.9M -$17.5M -$34.5M
Additions / Reductions $479.2M $367.5M -$17.5M $336.8M $465.2M
Ending Cash (CF) $1.2B $2B $942.6M $1.2B $1.8B
 
Levered Free Cash Flow $687.3M $507.8M $513.3M $589.4M $733.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.2B $2.5B $2.9B $3.5B $3.6B
Depreciation & Amoritzation $575.4M $593.8M $609M $719.7M $826.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $2.5B $2.3B $2.4B $3.4B
 
Capital Expenditures $320.4M $344.8M $472.1M $526.8M $561.7M
Cash Acquisitions -$1.5B -$291.5M -$930.9M -$457.8M -$583.1M
Cash From Investing -$1.8B -$686.5M -$1.4B -$977.5M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$891.7M -$963.4M -$965.5M -$1000M -$1.2B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1B -- --
Other Financing Activities -- -$103.1M -- -- --
Cash From Financing -$854.1M -$991.5M -$1.7B -$1.1B -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$351.7M $824.8M -$786M $270.5M $655.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $2.2B $1.9B $1.9B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.6B $2B $2.1B $2.6B $2.7B
Depreciation & Amoritzation $437.9M $465M $435.4M $523.7M $616.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.7B $1.4B $1.6B $2.4B
 
Capital Expenditures $230.6M $269.9M $349.6M $374.7M $421.6M
Cash Acquisitions -$1.5B -$267.3M -$924.8M -$326.6M -$502.2M
Cash From Investing -$1.7B -$591.3M -$1.3B -$697.6M -$915.5M
 
Dividends Paid (Ex Special Dividend) -$480.1M -$514.3M -$441.3M -$519.1M -$657.4M
Special Dividend Paid -- -- $195.7K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$997.1M -- --
Other Financing Activities -$24.4M -$95.3M -- -- -$1.7M
Cash From Financing -$514M -$571.3M -$1.1B -$786.7M -$726.9M
 
Beginning Cash (CF) $3.4B $4.8B $5.7B $2.9B $4B
Foreign Exchange Rate Adjustment -$11.9M $43.8M $113.8M -$10.1M -$9.7M
Additions / Reductions -$525.2M $587.4M -$982.4M $163.3M $778.7M
Ending Cash (CF) $3B $5.4B $4.6B $3B $4.7B
 
Levered Free Cash Flow $1.4B $1.5B $1B $1.3B $2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock