Financhill
Sell
37

SDVKY Quote, Financials, Valuation and Earnings

Last price:
$21.14
Seasonality move :
0%
Day range:
$20.85 - $21.17
52-week range:
$17.76 - $23.47
Dividend yield:
2.4%
P/E ratio:
22.98x
P/S ratio:
2.28x
P/B ratio:
3.02x
Volume:
45.4K
Avg. volume:
65.9K
1-year change:
-5.41%
Market cap:
$26.5B
Revenue:
$11.7B
EPS (TTM):
$0.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.4B $10B $11.2B $11.9B $11.7B
Revenue Growth (YoY) -13.64% 6.09% 11.86% 6.69% -2.46%
 
Cost of Revenues $5.9B $5.7B $6.7B $7B $7B
Gross Profit $3.5B $4.3B $4.5B $4.9B $4.7B
Gross Profit Margin 37.31% 42.83% 40.39% 41.14% 39.99%
 
R&D Expenses $374.6M $405.2M $417.3M $424M $456M
Selling, General & Admin $1.8B $1.8B $2.2B $2.3B $2.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.2B $2.3B $2.6B $2.7B $2.8B
Operating Income $1.4B $2B $1.9B $2.2B $1.8B
 
Net Interest Expenses $80M $63.9M $121.8M $192.4M $185.6M
EBT. Incl. Unusual Items $1.2B $2B $1.8B $1.9B $1.6B
Earnings of Discontinued Ops. -$3.5M $163.2M -$162.3M -- --
Income Tax Expense $274.9M $435.9M $486.9M $424.4M $399.9M
Net Income to Company $1.2B $2.2B $2.1B $1.9B $1.6B
 
Minority Interest in Earnings $1.5M -$2.7M -$1.3M -$94.5K -$189.7K
Net Income to Common Excl Extra Items $954.1M $1.7B $1.1B $1.4B $1.2B
 
Basic EPS (Cont. Ops) $0.76 $1.35 $0.89 $1.15 $0.93
Diluted EPS (Cont. Ops) $0.76 $1.35 $0.89 $1.15 $0.92
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $2B $2.8B $2.6B $2.8B $2.6B
EBIT $1.3B $2.1B $1.9B $2.1B $1.8B
 
Revenue (Reported) $9.4B $10B $11.2B $11.9B $11.7B
Operating Income (Reported) $1.4B $2B $1.9B $2.2B $1.8B
Operating Income (Adjusted) $1.3B $2.1B $1.9B $2.1B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.6B $2.9B $2.9B $3B $3B
Revenue Growth (YoY) -5.87% 9.97% 1.58% 2.93% -0.46%
 
Cost of Revenues $1.6B $1.7B $1.7B $1.8B $1.8B
Gross Profit $1B $1.2B $1.2B $1.2B $1.2B
Gross Profit Margin 38.58% 41.18% 40.25% 41.16% 40.31%
 
R&D Expenses $111.6M $114.1M $106.8M $109M $108.6M
Selling, General & Admin $480.5M $523M $583.5M $566.8M $559.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $463.1M $630.2M $688.8M $674.8M $669.4M
Operating Income $542.2M $549.8M $483M $558.5M $533.1M
 
Net Interest Expenses $100.7M $12.8M $36.5M $59.4M $33.8M
EBT. Incl. Unusual Items $396.2M $537.6M $446.5M $499M $499.2M
Earnings of Discontinued Ops. -$1.5M $49.3M $1.5M -- --
Income Tax Expense $90M $148.7M $125M $97.9M $100.6M
Net Income to Company $339.3M $758.2M $901.1M $525.8M $493.6M
 
Minority Interest in Earnings $116.3K -$1.4M -$1.4M $94.2K --
Net Income to Common Excl Extra Items $304.8M $436.8M $321.7M $401.2M $398.6M
 
Basic EPS (Cont. Ops) $0.24 $0.35 $0.26 $0.32 $0.32
Diluted EPS (Cont. Ops) $0.24 $0.35 $0.26 $0.32 $0.32
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $598.7M $792.1M $693.2M $742.2M $750.3M
EBIT $426.6M $546.8M $516M $573.7M $565.6M
 
Revenue (Reported) $2.6B $2.9B $2.9B $3B $3B
Operating Income (Reported) $542.2M $549.8M $483M $558.5M $533.1M
Operating Income (Adjusted) $426.6M $546.8M $516M $573.7M $565.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.4B $10B $11.1B $12B $11.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9B $5.7B $6.6B $7B $7B
Gross Profit $3.5B $4.3B $4.5B $4.9B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $374.5M $404.4M $416.6M $424.4M $456.1M
Selling, General & Admin $1.8B $1.8B $2.2B $2.3B $2.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.1B $2.3B $2.7B $2.8B $2.9B
Operating Income $1.4B $2B $1.8B $2.1B $1.7B
 
Net Interest Expenses $82.1M $64.4M $84.1M $247.6M $185.9M
EBT. Incl. Unusual Items $1.2B $2B $1.8B $1.9B $1.6B
Earnings of Discontinued Ops. -$3.5M $162.8M -$137.7M -- --
Income Tax Expense $278.2M $435M $483.4M $424.8M $398.4M
Net Income to Company $1.2B $2.2B $2.1B $1.9B $1.6B
 
Minority Interest in Earnings $1.6M -$2.5M -$3.8M -$83K -$96.3K
Net Income to Common Excl Extra Items $968.6M $1.7B $1.1B $1.4B $1.2B
 
Basic EPS (Cont. Ops) $0.77 $1.35 $0.91 $1.15 $0.92
Diluted EPS (Cont. Ops) $0.77 $1.35 $0.91 $1.15 $0.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $2.8B $2.6B $2.9B $2.6B
EBIT $1.4B $2.1B $1.9B $2.2B $1.8B
 
Revenue (Reported) $9.4B $10B $11.1B $12B $11.6B
Operating Income (Reported) $1.4B $2B $1.8B $2.1B $1.7B
Operating Income (Adjusted) $1.4B $2.1B $1.9B $2.2B $1.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $10B $11.1B $12B $11.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7B $6.6B $7B $7B --
Gross Profit $4.3B $4.5B $4.9B $4.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $404.4M $416.6M $424.4M $456.1M --
Selling, General & Admin $1.8B $2.2B $2.3B $2.3B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $2.7B $2.8B $2.9B --
Operating Income $2B $1.8B $2.1B $1.7B --
 
Net Interest Expenses $64.4M $86M $247.6M $185.9M --
EBT. Incl. Unusual Items $2B $1.8B $1.9B $1.6B --
Earnings of Discontinued Ops. $162.8M -$137.7M -- -- --
Income Tax Expense $435M $483.4M $424.8M $398.4M --
Net Income to Company $2.2B $2.1B $1.9B $1.6B --
 
Minority Interest in Earnings -$2.5M -$3.8M -$83.1K -$96.3K --
Net Income to Common Excl Extra Items $1.7B $1.1B $1.4B $1.2B --
 
Basic EPS (Cont. Ops) $1.35 $0.91 $1.15 $0.92 --
Diluted EPS (Cont. Ops) $1.35 $0.91 $1.15 $0.92 --
Weighted Average Basic Share $5B $5B $5B $5B --
Weighted Average Diluted Share $5B $5B $5B $5B --
 
EBITDA $2.8B $2.6B $2.9B $2.6B --
EBIT $2.1B $1.9B $2.2B $1.8B --
 
Revenue (Reported) $10B $11.1B $12B $11.6B --
Operating Income (Reported) $2B $1.8B $2.1B $1.7B --
Operating Income (Adjusted) $2.1B $1.9B $2.2B $1.8B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.9B $1.5B $1B $433.4M $410.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.9B $1.8B $1.8B $1.8B
Inventory $2.6B $3.3B $3.4B $3.4B $3.2B
Prepaid Expenses $22.5M $41.3M $37.2M $33.1M $36.6M
Other Current Assets -$244.2K -- $95.9K $99.3K --
Total Current Assets $7.8B $7.8B $7.2B $7.2B $6.7B
 
Property Plant And Equipment $3.3B $3.3B $2.6B $2.7B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill $1.8B $3.8B $4.6B $4.6B $4.6B
Other Intangibles $743.5M $1.5B $1.8B $1.8B $1.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $14.5B $17.2B $17B $17.3B $16.7B
 
Accounts Payable $851.7M $1.3B $1.1B $942.5M $914.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $97.1M $104.1M $101.6M $110.7M $117.7M
Other Current Liabilities $201.5M $276.1M $297.6M $301.7M $381.4M
Total Current Liabilities $3.4B $4.7B $4.1B $4.4B $3.7B
 
Long-Term Debt $1.4B $2.3B $3.7B $2.8B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $8.6B $9.2B $8.6B $7.9B
 
Common Stock $183.8M $166.4M $144.4M $149.5M $136.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.9B $8.5B $7.8B $8.7B $8.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $122.1K $14.6M $4.1M $6.6M $6.8M
Total Equity $7.9B $8.5B $7.8B $8.7B $8.8B
 
Total Liabilities and Equity $14.5B $17.2B $17B $17.3B $16.7B
Cash and Short Terms $2.9B $1.5B $1B $433.4M $410.7M
Total Debt $1.8B $3.4B $4.5B $3.9B $3.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.9B $1.5B $1B $433.4M $410.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.9B $1.8B $1.8B $1.8B
Inventory $2.6B $3.3B $3.4B $3.4B $3.2B
Prepaid Expenses $22.5M $41.3M $37.2M $33.1M $36.6M
Other Current Assets -$244.2K -- $95.9K $99.3K --
Total Current Assets $7.8B $7.8B $7.2B $7.2B $6.7B
 
Property Plant And Equipment $3.3B $3.3B $2.6B $2.7B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill $1.8B $3.8B $4.6B $4.6B $4.6B
Other Intangibles $743.5M $1.5B $1.8B $1.8B $1.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $14.5B $17.2B $17B $17.3B $16.7B
 
Accounts Payable $851.7M $1.3B $1.1B $942.5M $914.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $97.1M $104.1M $101.6M $110.7M $117.7M
Other Current Liabilities $201.5M $276.1M $297.6M $301.7M $381.4M
Total Current Liabilities $3.4B $4.7B $4.1B $4.4B $3.7B
 
Long-Term Debt $1.4B $2.3B $3.7B $2.8B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $8.6B $9.2B $8.6B $7.9B
 
Common Stock $183.8M $166.4M $144.4M $149.5M $136.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $122.1K $14.6M $4.1M $6.6M $6.8M
Total Equity $7.9B $8.5B $7.8B $8.7B $8.8B
 
Total Liabilities and Equity $14.5B $17.2B $17B $17.3B $16.7B
Cash and Short Terms $2.9B $1.5B $1B $433.4M $410.7M
Total Debt $1.8B $3.4B $4.5B $3.9B $3.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $2.2B $2.1B $1.9B $1.6B
Depreciation & Amoritzation $651.5M $700.4M $662.8M $704.5M $757M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $167.5M -$406.2M -$210.1M -$16.2M $32.9M
Change in Inventories $94.7M -$612.8M -$904.3M $27.6M $112.8M
Cash From Operations $1.7B $1.5B $1B $1.8B $2B
 
Capital Expenditures $349.3M $418M $451.7M $505.7M $459.1M
Cash Acquisitions -$272.6M -$2.7B -$1.5B -$192.8M -$304.4M
Cash From Investing -$521.6M -$3.1B -$2B -$803.3M -$727.6M
 
Dividends Paid (Ex Special Dividend) -- -$951M -$593.7M -$591.4M -$652.5M
Special Dividend Paid
Long-Term Debt Issued $6.1M $2.5B $3.2B $7.4M $562.2M
Long-Term Debt Repaid -$257.1M -$1.1B -$1.8B -$798.8M -$999.2M
Repurchase of Common Stock -- -- -$26.9M -$22.9M -$5.8M
Other Financing Activities -- -$116.8K -$118.4M -$94.5K -$94.9K
Cash From Financing -$361.6M $290.5M $620.4M -$1.5B -$1.2B
 
Beginning Cash (CF) $1.9B $2.8B $1.4B $990.7M $413.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $793.2M -$1.2B -$360.6M -$558.6M -$4.9M
Ending Cash (CF) $2.6B $1.6B $1B $412.1M $429.5M
 
Levered Free Cash Flow $1.3B $1.1B $591.7M $1.3B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $436.3M $475.8M $485.8M $162.8M --
Depreciation & Amoritzation $134.1M $156M $168M $205M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$127.6M -$121.6M -$116.9M -$25M --
Change in Inventories -$125.6M -$326M -$169.5M -$29.6M --
Cash From Operations $288.7M $115.9M $376.2M $365.5M --
 
Capital Expenditures $74.9M $83.1M $110.3M $114.3M --
Cash Acquisitions $1.7M -$3.2M -$108.9M -$20.5M --
Cash From Investing -$72.5M -$26.9M -$246.8M -$122.2M --
 
Dividends Paid (Ex Special Dividend) -- -$322K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $955.4K $670.6M $2.1M $1.3M --
Long-Term Debt Repaid -$319.6M -$554.7M -$222.7M -$304.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $119.4K $107.4K -- -- --
Cash From Financing -$346.5M $87.6M -$249.8M -$333.8M --
 
Beginning Cash (CF) $2.8B $1.5B $1B $420.7M --
Foreign Exchange Rate Adjustment $27.5M $19.8M -$1.9M $14.7M --
Additions / Reductions -$100.9M $163.7M -$120.4M -$90.4M --
Ending Cash (CF) $2.8B $1.5B $884M $344.9M --
 
Levered Free Cash Flow $213.8M $32.8M $265.9M $251.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $2.2B $2.1B $1.9B $1.6B
Depreciation & Amoritzation $651.5M $700.4M $662.8M $704.5M $757M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $167.5M -$406.2M -$210.1M -$16.2M $32.9M
Change in Inventories $94.7M -$612.8M -$904.3M $27.6M $112.8M
Cash From Operations $1.7B $1.5B $1B $1.8B $2B
 
Capital Expenditures $349.3M $418M $451.7M $505.7M $459.1M
Cash Acquisitions -$272.6M -$2.7B -$1.5B -$192.8M -$304.4M
Cash From Investing -$521.6M -$3.1B -$2B -$803.3M -$727.6M
 
Dividends Paid (Ex Special Dividend) -- -$951M -$593.7M -$591.4M -$652.5M
Special Dividend Paid
Long-Term Debt Issued $6.1M $2.5B $3.2B $7.4M $562.2M
Long-Term Debt Repaid -$257.1M -$1.1B -$1.8B -$798.8M -$999.2M
Repurchase of Common Stock -- -- -- -$22.9M -$5.8M
Other Financing Activities -- -- -$118.4M -- --
Cash From Financing -$361.6M $290.5M $620.4M -$1.5B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $793.2M -$1.2B -$360.6M -$558.6M -$4.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.1B $591.7M $1.3B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $436.3M $475.8M $485.8M $162.8M --
Depreciation & Amoritzation $134.1M $156M $168M $205M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$127.6M -$121.6M -$116.9M -$25M --
Change in Inventories -$125.6M -$326M -$169.5M -$29.6M --
Cash From Operations $288.7M $115.9M $376.2M $365.5M --
 
Capital Expenditures $74.9M $83.1M $110.3M $114.3M --
Cash Acquisitions $1.7M -$3.2M -$108.9M -$20.5M --
Cash From Investing -$72.5M -$26.9M -$246.8M -$122.2M --
 
Dividends Paid (Ex Special Dividend) -- -$322K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $955.4K $670.6M $2.1M $1.3M --
Long-Term Debt Repaid -$319.6M -$554.7M -$222.7M -$304.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $119.4K $107.4K -- -- --
Cash From Financing -$346.5M $87.6M -$249.8M -$333.8M --
 
Beginning Cash (CF) $2.8B $1.5B $1B $420.7M --
Foreign Exchange Rate Adjustment $27.5M $19.8M -$1.9M $14.7M --
Additions / Reductions -$100.9M $163.7M -$120.4M -$90.4M --
Ending Cash (CF) $2.8B $1.5B $884M $344.9M --
 
Levered Free Cash Flow $213.8M $32.8M $265.9M $251.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
47
RGC alert for Apr 1

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock