Financhill
Sell
17

HSQVY Quote, Financials, Valuation and Earnings

Last price:
$8.79
Seasonality move :
1.71%
Day range:
$8.64 - $8.95
52-week range:
$8.64 - $17.70
Dividend yield:
6.37%
P/E ratio:
19.62x
P/S ratio:
0.55x
P/B ratio:
1.12x
Volume:
13K
Avg. volume:
14.3K
1-year change:
-47.11%
Market cap:
$2.5B
Revenue:
$4.6B
EPS (TTM):
$0.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.6B $5.5B $5.4B $5B $4.6B
Revenue Growth (YoY) 2.36% 20.01% -2.01% -6.62% -8.84%
 
Cost of Revenues $3.2B $3.7B $3.9B $3.5B $3.2B
Gross Profit $1.4B $1.8B $1.5B $1.5B $1.4B
Gross Profit Margin 29.98% 32.97% 27.04% 30.28% 29.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $975.5M $1.2B $1.2B $1.2B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $975.5M $1.1B $1.2B $1.2B $1.1B
Operating Income $398.1M $665M $283.4M $366.5M $246.3M
 
Net Interest Expenses $38.9M $31.4M $47.9M $94.6M $81.9M
EBT. Incl. Unusual Items $363.7M $641.9M $257.3M $271.8M $164.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91.2M $123.5M $64.7M $66.3M $38.7M
Net Income to Company $400.8M $671.3M $303.4M $366.5M $246.3M
 
Minority Interest in Earnings -$109.2K -- $199.4K $94.5K -$94.9K
Net Income to Common Excl Extra Items $272.4M $518.4M $192.9M $205.6M $125.7M
 
Basic EPS (Cont. Ops) $0.95 $1.81 $0.68 $0.72 $0.44
Diluted EPS (Cont. Ops) $0.95 $1.81 $0.67 $0.72 $0.44
Weighted Average Basic Share $286.2M $285.8M $285.2M $285.5M $285.9M
Weighted Average Diluted Share $286.5M $287.1M $286.5M $285.8M $286.3M
 
EBITDA $674.8M $931.9M $559.5M $366.5M $246.3M
EBIT $397.7M $670.1M $301.4M $366.5M $246.3M
 
Revenue (Reported) $4.6B $5.5B $5.4B $5B $4.6B
Operating Income (Reported) $398.1M $665M $283.4M $366.5M $246.3M
Operating Income (Adjusted) $397.7M $670.1M $301.4M $366.5M $246.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $777.2M $932.3M $969.3M $810.4M $785.2M
Revenue Growth (YoY) 16.45% 19.95% 3.97% -16.39% -3.11%
 
Cost of Revenues $635.2M $682.5M $850.6M $643.8M $636.2M
Gross Profit $142M $249.8M $118.8M $166.6M $149M
Gross Profit Margin 18.27% 26.79% 12.26% 20.56% 18.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $252.3M $268.3M $281.5M $259.6M $269M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $254.5M $270.8M $300.2M $259.2M $268.3M
Operating Income -$112.5M -$21.1M -$181.4M -$92.6M -$119.3M
 
Net Interest Expenses $10.6M $5.4M $22.9M $27.2M $15.9M
EBT. Incl. Unusual Items -$118.4M -$18.5M -$183.8M -$119.8M -$135.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$35M -$34.9M -$53.5M -$24.6M -$31.5M
Net Income to Company -$120.3M -$9.3M -$152.4M -$84.3M -$127.8M
 
Minority Interest in Earnings -$116.3K $226.5K $93.6K -- $92.8K
Net Income to Common Excl Extra Items -$83.4M $16.8M -$130.1M -$95.2M -$103.5M
 
Basic EPS (Cont. Ops) -$0.29 $0.06 -$0.46 -$0.33 -$0.36
Diluted EPS (Cont. Ops) -$0.29 $0.06 -$0.46 -$0.33 -$0.36
Weighted Average Basic Share $286.2M $283.8M $285.2M $285.8M $285.9M
Weighted Average Diluted Share $286.6M $285.7M $286.8M $286.1M $286.2M
 
EBITDA -$112.9M -$16.2M -$164.5M -$92.6M -$119.3M
EBIT -$112.9M -$16.2M -$164.5M -$92.6M -$119.3M
 
Revenue (Reported) $777.2M $932.3M $969.3M $810.4M $785.2M
Operating Income (Reported) -$112.5M -$21.1M -$181.4M -$92.6M -$119.3M
Operating Income (Adjusted) -$112.9M -$16.2M -$164.5M -$92.6M -$119.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.5B $5.5B $5.4B $5B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.7B $3.9B $3.5B $3.2B
Gross Profit $1.3B $1.8B $1.5B $1.5B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $971.5M $1.2B $1.2B $1.2B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $971.7M $1.1B $1.2B $1.2B $1.1B
Operating Income $374.9M $676.2M $314.3M $371.2M $249.9M
 
Net Interest Expenses $38.9M $31.4M $46.7M $94.7M $82M
EBT. Incl. Unusual Items $340.8M $652.9M $288.2M $276.5M $168M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.2M $127.3M $72.2M $67.2M $39.6M
Net Income to Company $400.8M $671.3M $303.4M $366.5M $246.3M
 
Minority Interest in Earnings -$106.8K -$11.9K $182.2K $92.7K -$97.4K
Net Income to Common Excl Extra Items $255.6M $525.8M $216.3M $209.3M $128.4M
 
Basic EPS (Cont. Ops) $0.89 $1.84 $0.76 $0.73 $0.45
Diluted EPS (Cont. Ops) $0.89 $1.83 $0.75 $0.73 $0.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $374.4M $681.1M $331.2M $371.2M $249.9M
EBIT $374.4M $681.1M $331.2M $371.2M $249.9M
 
Revenue (Reported) $4.5B $5.5B $5.4B $5B $4.6B
Operating Income (Reported) $374.9M $676.2M $314.3M $371.2M $249.9M
Operating Income (Adjusted) $374.4M $681.1M $331.2M $371.2M $249.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.5B $5.4B $5B $4.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $3.9B $3.5B $3.2B --
Gross Profit $1.8B $1.5B $1.5B $1.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1.2B $1.1B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.2B $1.1B --
Operating Income $676.2M $314.3M $371.2M $249.9M --
 
Net Interest Expenses $31.4M $46.7M $94.7M $82M --
EBT. Incl. Unusual Items $652.9M $288.2M $276.5M $168M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $127.3M $72.2M $67.2M $39.6M --
Net Income to Company $671.3M $303.4M $366.5M $246.3M --
 
Minority Interest in Earnings -$12K $182.2K $92.7K -$97.4K --
Net Income to Common Excl Extra Items $525.8M $216.3M $209.3M $128.4M --
 
Basic EPS (Cont. Ops) $1.84 $0.76 $0.73 $0.45 --
Diluted EPS (Cont. Ops) $1.83 $0.75 $0.73 $0.45 --
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B --
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B --
 
EBITDA $681.1M $331.2M $371.2M $249.9M --
EBIT $681.1M $331.2M $371.2M $249.9M --
 
Revenue (Reported) $5.5B $5.4B $5B $4.6B --
Operating Income (Reported) $676.2M $314.3M $371.2M $249.9M --
Operating Income (Adjusted) $681.1M $331.2M $371.2M $249.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $751.1M $244.1M $223.4M $151.7M $178.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $398M $476.4M $601.3M $525.4M $503.6M
Inventory $1.2B $1.6B $1.9B $1.7B $1.3B
Prepaid Expenses $42.3M $56.6M $62.6M $51M --
Other Current Assets $122.1K -- $95.9K -- $115.9M
Total Current Assets $2.6B $2.5B $3B $2.7B $2.3B
 
Property Plant And Equipment $920.3M $1B $905.7M $921.4M $834.2M
Long-Term Investments -- -- -- -- --
Goodwill $843.1M $1B $977.4M $985.4M $954.4M
Other Intangibles $688.6M $848.9M $806.7M $834.3M $808.3M
Other Long-Term Assets -- -- -$191.9K -$298K $76.1M
Total Assets $5.3B $5.6B $5.9B $5.7B $5.2B
 
Accounts Payable $588M $772.6M $682.3M $545M $534.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $45.9M $53.8M $62.3M $64.4M $62.3M
Other Current Liabilities $34.8M $33.9M $37.4M $29.2M $366.3M
Total Current Liabilities $1.7B $2.1B $2.2B $1.9B $1.4B
 
Long-Term Debt $816.1M $416.9M $856.5M $849.9M $935.8M
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $3.2B $3.6B $3.4B $2.9B
 
Common Stock $140.8M $127.4M $110.6M $114.5M --
Other Common Equity Adj -- -- -- -- --
Common Equity $2.1B $2.4B $2.3B $2.4B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $366.4K $1.5M $959.4K $198.7K $272.1K
Total Equity $2.1B $2.4B $2.3B $2.4B $2.2B
 
Total Liabilities and Equity $5.3B $5.6B $5.9B $5.7B $5.2B
Cash and Short Terms $751.1M $244.1M $223.4M $151.7M $178.7M
Total Debt $1.2B $907.9M $1.6B $1.4B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $751.1M $244.1M $223.4M $151.7M $178.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $398M $476.4M $601.3M $525.4M $503.6M
Inventory $1.2B $1.6B $1.9B $1.7B $1.3B
Prepaid Expenses $42.3M $56.6M $62.6M $51M --
Other Current Assets $122.1K -- $95.9K -- $115.9M
Total Current Assets $2.6B $2.5B $3B $2.7B $2.3B
 
Property Plant And Equipment $920.3M $1B $905.7M $921.4M $834.2M
Long-Term Investments -- -- -- -- --
Goodwill $843.1M $1B $977.4M $985.4M $954.4M
Other Intangibles $688.6M $848.9M $806.7M $834.3M $808.3M
Other Long-Term Assets -- -- -$191.9K -$298K $76.1M
Total Assets $5.3B $5.6B $5.9B $5.7B $5.2B
 
Accounts Payable $588M $772.6M $682.3M $545M $534.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $45.9M $53.8M $62.3M $64.4M $62.3M
Other Current Liabilities $34.8M $33.9M $37.4M $29.2M $366.3M
Total Current Liabilities $1.7B $2.1B $2.2B $1.9B $1.4B
 
Long-Term Debt $816.1M $416.9M $856.5M $849.9M $935.8M
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $3.2B $3.6B $3.4B $2.9B
 
Common Stock $140.8M $127.4M $110.6M $114.5M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $366.4K $1.5M $959.4K $198.7K $272.1K
Total Equity $2.1B $2.4B $2.3B $2.4B $2.2B
 
Total Liabilities and Equity $5.3B $5.6B $5.9B $5.7B $5.2B
Cash and Short Terms $751.1M $244.1M $223.4M $151.7M $178.7M
Total Debt $1.2B $907.9M $1.6B $1.4B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $400.8M $671.3M $303.4M $366.5M $246.3M
Depreciation & Amoritzation $277.1M $261.8M $258.1M $276.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6M -$61.7M -$150.7M $86.6M -$11.4M
Change in Inventories $30.4M -$314.9M -$382.1M $181.2M $298.8M
Cash From Operations $882.7M $661.8M -$170.4M $667.5M $648.4M
 
Capital Expenditures $217.8M $294.9M $233.7M $248.1M $246.9M
Cash Acquisitions -$44.8M -$451.2M -$8.5M -$850.1K -$3.8M
Cash From Investing -$261.6M -$744.9M -$229.4M -$250.5M -$233.8M
 
Dividends Paid (Ex Special Dividend) -$140.7M -$160.6M -$170.6M -$161.9M -$162.7M
Special Dividend Paid
Long-Term Debt Issued $284.1M $261.4M $1.1B $527.5M --
Long-Term Debt Repaid -$342.8M -$444.3M -$253.5M -$767.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $109.4M $7.5M -$212.4M -$130.3M -$11.6M
Cash From Financing -$140.3M -$392.2M $396.3M -$487.5M -$377.9M
 
Beginning Cash (CF) $208.7M $718.7M $220.1M $219.9M $144.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $480.8M -$475.4M -$3.5M -$70.5M $36.7M
Ending Cash (CF) $671.9M $258M $232.1M $144.2M $186.8M
 
Levered Free Cash Flow $664.9M $366.9M -$404.1M $419.4M $401.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $273.9M $231.8M $226.8M $186.1M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$442.7M -$441.4M -$389.7M -$551.1M --
Change in Inventories $17.9M -$90.9M $69.9M $75M --
Cash From Operations $234.2M -$101.2M $108.1M -$52.1M --
 
Capital Expenditures $49.3M $45.7M $50.1M $48.9M --
Cash Acquisitions -- -$3.4M -- -$482.1K --
Cash From Investing -$49.3M -$29.6M -$51.7M -$49.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $33.8M $174.5M -$12.7M $37.9M --
Cash From Financing $33.8M $174.5M -$32.3M $131.5M --
 
Beginning Cash (CF) $734.6M $237M $223.4M $147.2M --
Foreign Exchange Rate Adjustment $10.2M $4.7M -$767.5K $6.2M --
Additions / Reductions $218.7M $43.7M $24.1M $29.6M --
Ending Cash (CF) $963.4M $285.4M $246.7M $183M --
 
Levered Free Cash Flow $184.9M -$147M $58M -$100.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $400.8M $671.3M $303.4M $366.5M $246.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6M -$61.7M -$150.7M $86.6M -$11.4M
Change in Inventories $30.4M -$314.9M -$382.1M $181.2M $298.8M
Cash From Operations $882.7M $661.8M -$170.4M $667.5M $648.4M
 
Capital Expenditures $217.8M $294.9M $233.7M $248.1M $246.9M
Cash Acquisitions -$44.8M -$451.2M -$8.5M -$850.1K -$3.8M
Cash From Investing -$261.6M -$744.9M -$229.4M -$250.5M -$233.8M
 
Dividends Paid (Ex Special Dividend) -- -$160.6M -$170.6M -$161.9M -$162.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $109.4M $7.5M -$212.4M -$130.3M -$11.6M
Cash From Financing -$140.3M -$392.2M $396.3M -$487.5M -$377.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $480.8M -$475.4M -$3.5M -$70.5M $36.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $664.9M $366.9M -$404.1M $419.4M $401.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $273.9M $231.8M $226.8M $186.1M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$442.7M -$441.4M -$389.7M -$551.1M --
Change in Inventories $17.9M -$90.9M $69.9M $75M --
Cash From Operations $234.2M -$101.2M $108.1M -$52.1M --
 
Capital Expenditures $49.3M $45.7M $50.1M $48.9M --
Cash Acquisitions -- -$3.4M -- -$482.1K --
Cash From Investing -$49.3M -$29.6M -$51.7M -$49.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $33.8M $174.5M -$12.7M $37.9M --
Cash From Financing $33.8M $174.5M -$32.3M $131.5M --
 
Beginning Cash (CF) $734.6M $237M $223.4M $147.2M --
Foreign Exchange Rate Adjustment $10.2M $4.7M -$767.5K $6.2M --
Additions / Reductions $218.7M $43.7M $24.1M $29.6M --
Ending Cash (CF) $963.4M $285.4M $246.7M $183M --
 
Levered Free Cash Flow $184.9M -$147M $58M -$100.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Is Fidelity High Dividend ETF a Good Investment Now?
Is Fidelity High Dividend ETF a Good Investment Now?

Fidelity’s High Dividend ETF (FDVV) is a fund that offers…

Is Kinder Morgan Dividend Yield Worth It?
Is Kinder Morgan Dividend Yield Worth It?

Kinder Morgan (NYSE:KMI) is a major energy infrastructure company in…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock