Financhill
Buy
55

GMPUF Quote, Financials, Valuation and Earnings

Last price:
$2.75
Seasonality move :
-10.26%
Day range:
$2.75 - $2.75
52-week range:
$2.65 - $3.90
Dividend yield:
5.8%
P/E ratio:
7.97x
P/S ratio:
0.12x
P/B ratio:
0.65x
Volume:
--
Avg. volume:
13
1-year change:
-29.49%
Market cap:
$1.6B
Revenue:
$13.3B
EPS (TTM):
$0.35
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10.1B $8.5B $9.6B $11.3B $13.3B
Revenue Growth (YoY) 0.55% -16.1% 12.46% 18.14% 17.46%
 
Cost of Revenues $5.9B $5.1B $5.6B $7.1B $8.4B
Gross Profit $4.2B $3.4B $4B $4.2B $4.9B
Gross Profit Margin 41.42% 40.26% 41.48% 36.8% 36.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.6B $3.3B $3.5B $3.6B $4.1B
Operating Income $561.1M $83M $485.9M $564.6M $729.7M
 
Net Interest Expenses $177.9M $189.1M $167.8M $154.7M $213.7M
EBT. Incl. Unusual Items $374M -$190.2M $328.6M $412.8M $448.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74.9M -$25.9M $73.7M $94.6M $101.9M
Net Income to Company $374M -$190.2M $328.6M $412.8M $448.4M
 
Minority Interest in Earnings -$61.4M -$8.2M -$71.1M -$44.1M -$42.6M
Net Income to Common Excl Extra Items $237.6M -$172.5M $183.8M $274.2M $303.9M
 
Basic EPS (Cont. Ops) $0.41 -$0.30 $0.32 $0.47 $0.53
Diluted EPS (Cont. Ops) $0.41 -$0.30 $0.32 $0.47 $0.53
Weighted Average Basic Share $574.7M $574.4M $574.5M $574.7M $574.6M
Weighted Average Diluted Share $574.7M $574.4M $574.5M $574.7M $574.6M
 
EBITDA $1.2B $703.5M $1.2B $1.3B $1.4B
EBIT $554.7M $4.3M $507.3M $562.9M $686M
 
Revenue (Reported) $10.1B $8.5B $9.6B $11.3B $13.3B
Operating Income (Reported) $561.1M $83M $485.9M $564.6M $729.7M
Operating Income (Adjusted) $554.7M $4.3M $507.3M $562.9M $686M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4B $2.1B $2.8B $3B $3.1B
Revenue Growth (YoY) 4.08% -10.8% 33.94% 7.01% 0.61%
 
Cost of Revenues $1.4B $1.3B $1.9B $1.9B $1.9B
Gross Profit $969.4M $871.3M $974.7M $1.1B $1.2B
Gross Profit Margin 40.68% 40.99% 34.23% 36.56% 38.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $846.5M $793.9M $838M $958.9M $1B
Operating Income $122.9M $77.5M $136.7M $155M $132.2M
 
Net Interest Expenses $50.9M $37M $38.6M $55.6M $52.8M
EBT. Incl. Unusual Items $54.1M $42.1M $102M $103.7M $62.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M $9.7M $22.2M $23.1M $16.9M
Net Income to Company $33.3M $38.4M $91M $103.2M $66.8M
 
Minority Interest in Earnings -$11.9M -$11.2M -$13.5M -$12M -$22.4M
Net Income to Common Excl Extra Items $33.2M $21.2M $66.4M $68.6M $23M
 
Basic EPS (Cont. Ops) $0.06 $0.04 $0.12 $0.12 $0.04
Diluted EPS (Cont. Ops) $0.06 $0.04 $0.12 $0.12 $0.04
Weighted Average Basic Share $574.4M $574.7M $574.7M $574.2M $568.8M
Weighted Average Diluted Share $574.4M $574.7M $574.7M $574.2M $568.8M
 
EBITDA $268M $241.4M $303.5M $349.7M $313M
EBIT $105.2M $80.1M $145M $166.1M $122.3M
 
Revenue (Reported) $2.4B $2.1B $2.8B $3B $3.1B
Operating Income (Reported) $122.9M $77.5M $136.7M $155M $132.2M
Operating Income (Adjusted) $105.2M $80.1M $145M $166.1M $122.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.5B $9.9B $13.1B $16.4B $13.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5B $5.8B $8.1B $10.4B $8.2B
Gross Profit $3.5B $4.1B $5B $6B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4B $3.6B $4.4B $5.1B $4.4B
Operating Income $108.2M $497.7M $663.6M $904.6M $612.4M
 
Net Interest Expenses $182.5M $178.3M $170.5M $270.9M $204.3M
EBT. Incl. Unusual Items -$152.2M $326.5M $505.2M $596.3M $362.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$51.2M $97.5M $115.3M $139.8M $84.2M
Net Income to Company -$170M $325.3M $411.6M $476.1M $364.6M
 
Minority Interest in Earnings $8.7M -$85.2M -$86.3M -$46.4M -$81.1M
Net Income to Common Excl Extra Items -$92.3M $143.8M $303.8M $409.9M $197.2M
 
Basic EPS (Cont. Ops) -$0.16 $0.25 $0.52 $0.71 $0.35
Diluted EPS (Cont. Ops) -$0.16 $0.25 $0.52 $0.71 $0.35
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $705.2M $1.2B $1.5B $1.8B $1.4B
EBIT $26.7M $509.7M $690M $873.4M $588M
 
Revenue (Reported) $8.5B $9.9B $13.1B $16.4B $13.2B
Operating Income (Reported) $108.2M $497.7M $663.6M $904.6M $612.4M
Operating Income (Adjusted) $26.7M $509.7M $690M $873.4M $588M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.7B $7B $10.6B $13.3B $9.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $4.1B $6.6B $8.4B $6B
Gross Profit $2.3B $2.9B $4B $4.8B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4B $2.6B $3.4B $4.1B $3.2B
Operating Income -$72.5M $325.5M $506.7M $741.5M $432.3M
 
Net Interest Expenses $135.7M $124.5M $127.4M $214.8M $159.4M
EBT. Incl. Unusual Items -$282.9M $215.4M $393M $495.2M $270.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$68.8M $49.6M $91.3M $116.9M $64.8M
Net Income to Company -$303.7M $211.8M $294.8M $358M $274.2M
 
Minority Interest in Earnings $28.7M -$44.8M -$60.3M -$46.9M -$68.2M
Net Income to Common Excl Extra Items -$185.4M $121.1M $241.4M $331.2M $137.5M
 
Basic EPS (Cont. Ops) -$0.32 $0.21 $0.42 $0.57 $0.24
Diluted EPS (Cont. Ops) -$0.32 $0.21 $0.42 $0.57 $0.24
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $363.7M $855.6M $1.2B $1.5B $1B
EBIT -$147.7M $344.5M $531.7M $732.3M $446.5M
 
Revenue (Reported) $5.7B $7B $10.6B $13.3B $9.7B
Operating Income (Reported) -$72.5M $325.5M $506.7M $741.5M $432.3M
Operating Income (Adjusted) -$147.7M $344.5M $531.7M $732.3M $446.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $737.7M $2.8B $1.7B $1.8B $1.3B
Short Term Investments $24.9M $5.2M $13M $25.3M $97.3M
Accounts Receivable, Net $870.2M $689.2M $623.5M $1.1B $986.3M
Inventory $429.7M $381.2M $430M $531.3M $553M
Prepaid Expenses $80.9M $63.3M $84M $53.4M $56.6M
Other Current Assets $124.2M $133.5M $116.4M $122.9M $144.2M
Total Current Assets $3.3B $5B $3.7B $4.5B $4.2B
 
Property Plant And Equipment $5.1B $5.2B $4.9B $5B $5.4B
Long-Term Investments -- -- -- -- --
Goodwill $108.8M $114.1M $99.6M $137.3M $161.9M
Other Intangibles $428.6M $451.5M $437.8M $429.9M $468.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $9.5B $11.5B $9.8B $10.8B $11B
 
Accounts Payable $1.6B $1.8B $1.8B $2.3B $2.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $81.8M $93.1M $87.4M $93.4M $87.6M
Other Current Liabilities $208.6M $297.3M $154.5M $182.2M $183.5M
Total Current Liabilities $2.5B $3.8B $3.2B $4.3B $4B
 
Long-Term Debt $3.2B $4.1B $3B $2.5B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $9.1B $7.3B $7.8B $7.8B
 
Common Stock $322.3M $353.9M $325.8M $308.6M $318.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.1B $1.9B $2B $2.3B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $548.2M $546.3M $529.5M $678.6M $729.9M
Total Equity $2.7B $2.4B $2.5B $3B $3.2B
 
Total Liabilities and Equity $9.5B $11.5B $9.8B $10.8B $11B
Cash and Short Terms $762.6M $2.8B $1.7B $1.8B $1.4B
Total Debt $3.4B $5.3B $3.8B $3.7B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1B $1.3B $1.4B $981.3M $1B
Short Term Investments $85.4M $52M $86.5M $168.6M $210.5M
Accounts Receivable, Net $1.2B $872.5M $1.2B $1.4B $1.5B
Inventory $471.6M $521M $554.4M $653.2M $748.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $128.7M $135.2M $123.9M $142.7M $199.5M
Total Current Assets $4.5B $3.5B $4B $4.1B $4.6B
 
Property Plant And Equipment $4.9B $5B $4.7B $5.1B $5.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $98.3K $105.9K --
Total Assets $10.7B $9.7B $9.8B $10.5B $11.5B
 
Accounts Payable $2.1B $2.1B $2.7B $3.1B $3.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $880.2M $1.1B $818.5M $1.1B
Total Current Liabilities $3.2B $3.1B $3.8B $3.9B $4.6B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.5B $7.2B $7.2B $7.5B $8.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $483.4M $521.1M $529.6M $633.6M $754.1M
Total Equity $2.2B $2.5B $2.7B $3B $3.2B
 
Total Liabilities and Equity $10.7B $9.7B $9.8B $10.5B $11.5B
Cash and Short Terms $2.2B $1.3B $1.5B $1.1B $1.2B
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $374M -$190.2M $328.6M $412.8M $448.4M
Depreciation & Amoritzation $635.6M $699.2M $691.1M $706.4M $747.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $112.6M $306.9M $183.5M -$345.9M -$37.3M
Change in Inventories $33.9M $144.8M -$123.2M -$175.3M $24.3M
Cash From Operations $951M $1B $978.9M $1.1B $1.3B
 
Capital Expenditures $930.9M $636.9M $725.8M $826M $1B
Cash Acquisitions -$13.4M -- -- -$39.2M -$9.3M
Cash From Investing -$908.1M -$547.5M -$747.4M -$850.7M -$1B
 
Dividends Paid (Ex Special Dividend) -$94.4M -$44.8M -$5.2M -$56.2M -$105.7M
Special Dividend Paid
Long-Term Debt Issued $345.3M $1.8B $291.5M $594.6M $1.7B
Long-Term Debt Repaid -$199M -$296.2M -$1.5B -$484.3M -$2.4B
Repurchase of Common Stock -- -- -$1.6M -- -$11.2M
Other Financing Activities -$49.6M -$15.8M -$79.2M -$96.6M -$18.5M
Cash From Financing $5.9M $1.5B -$1.3B -$41.3M -$787M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.8M $1.9B -$1B $210M -$528.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20M $368.6M $253.1M $276M $228.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $33.3M $38.4M $91M $103.2M $66.8M
Depreciation & Amoritzation $184.3M $153.7M $140.5M $183M $199M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.9M $101.1M -$84.6M $1.2M -$31.8M
Change in Inventories $55M -$42.6M -$55.3M -$27.6M -$16.1M
Cash From Operations $560.6M $199.9M $213.5M $247.5M $133.1M
 
Capital Expenditures $160.9M $168.5M $198M $241.7M $248.1M
Cash Acquisitions -- -- -- $41.5K --
Cash From Investing -$157M -$166.5M -$194.9M -$303.4M -$232M
 
Dividends Paid (Ex Special Dividend) -$3.8M -$4.3M -$29.2M -$55.8M -$85.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $95.2M $46.7M $104.6M $71.2M $399.1M
Long-Term Debt Repaid -$8.3M -$405.8M -$145.2M -$186.9M -$306.1M
Repurchase of Common Stock $805.1K -$2.1M -$805.9K $347.9K $4.6M
Other Financing Activities $32M -$1.7M $16.1M $43.5M -$40.6M
Cash From Financing $116.3M -$367.2M -$54.6M -$131.7M -$39.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -$75.8M -$1.5M $23.2M $8.4M -$18.5M
Additions / Reductions $519.9M -$333.8M -$36M -$187.7M -$138.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $399.7M $31.5M $15.5M $5.8M -$115M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$170M $325.3M $411.6M $476.1M $364.6M
Depreciation & Amoritzation $704.7M $670.3M $662.3M $780.5M $782M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $408.5M $240.3M -$436.9M -$46.5M -$175.7M
Change in Inventories $233.3M -$135.9M -$234.3M $150.7K -$29.6M
Cash From Operations $1.2B $1.1B $1B $1.2B $1.1B
 
Capital Expenditures $730.7M $666.3M $783.8M $940.6M $1.1B
Cash Acquisitions -$91K -- -- -$48.5M $26.1K
Cash From Investing -$665.2M -$639.6M -$803.8M -$983.5M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$43.6M -$3.2M -$54.2M -$108.9M -$133.9M
Special Dividend Paid
Long-Term Debt Issued $1.4B $566.2M $503.5M $1.7B $1B
Long-Term Debt Repaid -$199.6M -$1.8B -$271.4M -$2.3B -$761.7M
Repurchase of Common Stock -- -- $2.6M -- --
Other Financing Activities $6.4M -$126.7M -$84M -$43.5M -$79.1M
Cash From Financing $1.2B -$1.3B $96.6M -$762.5M $9.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B -$907.6M $302M -$507.9M $8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $466.4M $387.6M $225.5M $297.5M $10.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$303.7M $211.8M $294.8M $358M $274.2M
Depreciation & Amoritzation $532.5M $503.6M $474.8M $548.9M $583M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $189.6M $123M -$497.4M -$198.1M -$336.5M
Change in Inventories $101.6M -$179.1M -$290.2M -$114.8M -$168.6M
Cash From Operations $561.8M $610.2M $640.5M $776.6M $628.5M
 
Capital Expenditures $532.7M $562.1M $620M $734.7M $805.1M
Cash Acquisitions -- -- -- -$9.4M --
Cash From Investing -$464.1M -$556.3M -$612.7M -$745.5M -$857.1M
 
Dividends Paid (Ex Special Dividend) -$46.3M -$4.7M -$53.7M -$106.4M -$134.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $138.9M $350.9M $1.5B $760.6M
Long-Term Debt Repaid -$105.5M -$1.6B -$363.5M -$2.2B -$599.3M
Repurchase of Common Stock -- -$5.1M -$805.9K -- --
Other Financing Activities $53.1M -$57.8M -$62.6M -$9.5M -$70.1M
Cash From Financing $1.3B -$1.5B -$129.6M -$850.9M -$54.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -$56.1M $34.5M $64.1M -$16.4M -$7.8M
Additions / Reductions $1.4B -$1.4B -$101.8M -$819.7M -$282.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $29.1M $48.1M $20.4M $41.9M -$176.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock