Financhill
Sell
24

ARHOF Quote, Financials, Valuation and Earnings

Last price:
$8.52
Seasonality move :
0%
Day range:
$8.52 - $8.52
52-week range:
$8.52 - $8.52
Dividend yield:
0.85%
P/E ratio:
41.09x
P/S ratio:
0.68x
P/B ratio:
4.38x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1.8B
Revenue:
$2.6B
EPS (TTM):
-$0.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.2B $1.7B $2.3B $2.2B $2.6B
Revenue Growth (YoY) 20.22% -20.8% 30.41% -1.12% 17.37%
 
Cost of Revenues $1.9B $1.7B $2B $2B $2.3B
Gross Profit $274.8M $69.2M $251.9M $245.5M $333.7M
Gross Profit Margin 12.52% 3.98% 11.11% 10.95% 12.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $164.9M $163.8M $163.8M $154.3M $184.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $159.8M $128.2M $107.3M $137.8M $178.3M
Operating Income $115.1M -$59M $144.6M $107.7M $155.4M
 
Net Interest Expenses $13.7M $54.1M $53.5M $46M $64.1M
EBT. Incl. Unusual Items $104.6M -$230M $68.5M $59.4M $53M
Earnings of Discontinued Ops. -- -- -- -$36.1M $7M
Income Tax Expense $29.7M -$20.2M $26.6M $16.3M $5M
Net Income to Company $74.9M -$209.8M $41.9M $7M $55.1M
 
Minority Interest in Earnings -$2M $1.9M -$3M -$5.6M -$6.5M
Net Income to Common Excl Extra Items $72.9M -$207.8M $38.9M $1.4M $48.6M
 
Basic EPS (Cont. Ops) $0.34 -$0.95 $0.18 $0.01 $0.23
Diluted EPS (Cont. Ops) $0.32 -$0.95 $0.18 $0.01 $0.23
Weighted Average Basic Share $220.6M $219.2M $219.4M $219.3M $218.9M
Weighted Average Diluted Share $221.5M $219.3M $219.9M $219.3M $219.1M
 
EBITDA $434.5M $113.2M $397.1M $372.3M $384.3M
EBIT $155.4M -$176.2M $116.8M $106.6M $121.1M
 
Revenue (Reported) $2.2B $1.7B $2.3B $2.2B $2.6B
Operating Income (Reported) $115.1M -$59M $144.6M $107.7M $155.4M
Operating Income (Adjusted) $155.4M -$176.2M $116.8M $106.6M $121.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $516.2M $629.3M $571.5M $689M $725.2M
Revenue Growth (YoY) -8.04% 21.91% -9.18% 20.56% 5.26%
 
Cost of Revenues $458.6M $536M $498.5M $584.7M $626.1M
Gross Profit $57.5M $93.3M $72.9M $104.3M $99.1M
Gross Profit Margin 11.15% 14.82% 12.76% 15.14% 13.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.6M $41M $35.9M $48.8M $45.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $38.5M $37.7M $32.7M $47.6M $46.4M
Operating Income $19.1M $55.5M $40.2M $56.7M $52.7M
 
Net Interest Expenses $12.9M $11.2M $8.8M $24.1M $21.6M
EBT. Incl. Unusual Items $1.6M $41.7M $33.8M $35.8M $43.9M
Earnings of Discontinued Ops. -- -- $6.6M -- --
Income Tax Expense $8.5M $9.2M $4.2M $4.4M $12.9M
Net Income to Company -$17.4M $32.5M $38.2M $31.4M $30.4M
 
Minority Interest in Earnings -$467.8K -$1.2M -$1.8M -$2M -$2.1M
Net Income to Common Excl Extra Items -$7.4M $31.4M $34.5M $29.5M $28.9M
 
Basic EPS (Cont. Ops) -$0.04 $0.14 $0.15 $0.13 $0.13
Diluted EPS (Cont. Ops) -$0.04 $0.14 $0.15 $0.13 $0.13
Weighted Average Basic Share $219.2M $219.3M $219.3M $218.7M $217.1M
Weighted Average Diluted Share $219.3M $219.6M $219.3M $218.8M $217.4M
 
EBITDA $89.3M $125.1M $108.9M $117.7M $138.2M
EBIT $15.4M $54M $44.3M $54M $67M
 
Revenue (Reported) $516.2M $629.3M $571.5M $689M $725.2M
Operating Income (Reported) $19.1M $55.5M $40.2M $56.7M $52.7M
Operating Income (Adjusted) $15.4M $54M $44.3M $54M $67M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $2.1B $2.3B $2.5B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.9B $2B $2.2B $2.4B
Gross Profit $124M $192.6M $258.3M $309.5M $344.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $165.4M $162.3M $155.8M $174.8M $188.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $141.7M $110.1M $131.8M $165.9M $182.8M
Operating Income -$17.6M $82.5M $126.5M $143.5M $162M
 
Net Interest Expenses $14.4M $53.2M $47.1M $64.8M $78.8M
EBT. Incl. Unusual Items -$115.2M $3.1M $69M $70.6M $12.3M
Earnings of Discontinued Ops. -- -- $6.6M $9.3M --
Income Tax Expense $18.5M -$3.8M $22.5M $15.6M $13.6M
Net Income to Company -$154.1M $12.5M $9.5M $64.6M -$2.2M
 
Minority Interest in Earnings $520.8K -$1.2M -$5.7M -$6.4M -$5.5M
Net Income to Common Excl Extra Items -$133.2M $5.8M $1.7M $57.9M -$6.9M
 
Basic EPS (Cont. Ops) -$0.60 $0.02 $0.00 $0.27 -$0.03
Diluted EPS (Cont. Ops) -$0.61 $0.02 $0.00 $0.27 -$0.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $226.3M $340.3M $382M $397.8M $369.6M
EBIT -$62.2M $55M $113.9M $136.1M $95.5M
 
Revenue (Reported) $1.9B $2.1B $2.3B $2.5B $2.7B
Operating Income (Reported) -$17.6M $82.5M $126.5M $143.5M $162M
Operating Income (Adjusted) -$62.2M $55M $113.9M $136.1M $95.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.6B $1.6B $2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.5B $1.5B $1.7B $1.8B
Gross Profit $52.7M $173.8M $181.7M $247.4M $258.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122.4M $120.9M $113.1M $133.7M $137.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $93.3M $74.7M $99.8M $128.2M $132.7M
Operating Income -$40.6M $99M $81.9M $119.2M $125.5M
 
Net Interest Expenses $38.1M $37.1M $30.9M $49.8M $64.5M
EBT. Incl. Unusual Items -$176.7M $52M $53M $65.7M $24.5M
Earnings of Discontinued Ops. -- -- $6.6M $7.1M --
Income Tax Expense -$176.5K $16.5M $12.7M $12.1M $20.6M
Net Income to Company -$186.9M $35.4M $3M $60.6M $3.3M
 
Minority Interest in Earnings $1.3M -$1.8M -$4.5M -$5.4M -$4.5M
Net Income to Common Excl Extra Items -$175.2M $33.7M -$3.4M $55.2M -$604.4K
 
Basic EPS (Cont. Ops) -$0.80 $0.15 -$0.02 $0.25 -$0.01
Diluted EPS (Cont. Ops) -$0.80 $0.15 -$0.02 $0.25 -$0.01
Weighted Average Basic Share $657.7M $658M $657.8M $657.2M $652.3M
Weighted Average Diluted Share $658.5M $659.7M $657.8M $657.3M $653.9M
 
EBITDA $79.4M $302.4M $287.7M $315M $299.9M
EBIT -$137.2M $89.6M $87.2M $118.1M $91.9M
 
Revenue (Reported) $1.3B $1.6B $1.6B $2B $2.1B
Operating Income (Reported) -$40.6M $99M $81.9M $119.2M $125.5M
Operating Income (Adjusted) -$137.2M $89.6M $87.2M $118.1M $91.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $119M $251.9M $225M $246.2M $251.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $42.2M $41.8M $42.2M $47.4M $49.9M
Inventory $33.5M $32.6M $37.5M $40.2M $38.6M
Prepaid Expenses -- -- -- $14M $11.5M
Other Current Assets $21.6M $15.5M $12.8M -- --
Total Current Assets $296.6M $383.3M $357.7M $399.6M $416.2M
 
Property Plant And Equipment $1.6B $1.5B $1.4B $1.4B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill $392.3M $383.9M $358.5M $303.7M $280M
Other Intangibles $284M $296.1M $268.2M $253.5M $261.6M
Other Long-Term Assets $1.7M $1.5M $1.2M $429K $442.2K
Total Assets $2.7B $2.6B $2.5B $2.4B $2.6B
 
Accounts Payable $124.8M $115.2M $325.2M $364.6M $401.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $162.1M $178.1M $180.1M $185.6M $189.1M
Other Current Liabilities -- -$9.2M -- -- --
Total Current Liabilities $558.9M $588M $655.9M $671.8M $668.2M
 
Long-Term Debt $734.8M $832.1M $613.6M $591.4M $631.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.3B $2.1B $2.1B $2.2B
 
Common Stock $24.6M $27.1M $24.9M $23.6M $24.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $523.3M $317.1M $338.2M $343.3M $426M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.6M $8.5M $10M $11.9M $16.9M
Total Equity $534M $325.6M $348.2M $355.2M $442.9M
 
Total Liabilities and Equity $2.7B $2.6B $2.5B $2.4B $2.6B
Cash and Short Terms $119M $251.9M $225M $246.2M $251.5M
Total Debt $806.6M $948.1M $752.5M $701M $689.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $211.6M $200.2M $257.1M $192.6M $176.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $63M $68.9M $74.5M $84.4M $85.9M
Inventory $30.8M $33.5M $35.2M $38.8M $38.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.1M $19.7M $19.1M $15.7M $13.3M
Total Current Assets $325.7M $325.2M $390.8M $334.7M $315.7M
 
Property Plant And Equipment $1.5B $1.3B $1.3B $1.3B $1.7B
Long-Term Investments -- -- -- -- --
Goodwill $366.4M $366.8M $279.9M $299.2M $236.9M
Other Intangibles $284.6M $276.5M $231.3M $244.6M $263.7M
Other Long-Term Assets $27.8M $26.2M $24.4M $24.6M $26.8M
Total Assets $2.6B $2.4B $2.2B $2.3B $2.6B
 
Accounts Payable $292.2M $292.5M $296.6M $313.3M $319.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $180.1M $174.9M $167.8M $175.4M $198.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $552.7M $1.1B $584.1M $636.1M $566.9M
 
Long-Term Debt $827.5M $94.6M $561.9M $465.1M $670.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2B $1.9B $1.9B $2.2B
 
Common Stock $25.8M $25.5M $21.6M $23.3M $24.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.9M $9.3M $10.3M $15.6M $16.9M
Total Equity $342.1M $350.6M $342.4M $425.8M $439.1M
 
Total Liabilities and Equity $2.6B $2.4B $2.2B $2.3B $2.6B
Cash and Short Terms $211.6M $200.2M $257.1M $192.6M $176.2M
Total Debt $903.8M $767.4M $665.9M $593.1M $691.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $74.9M -$209.8M $41.9M $7M $55.1M
Depreciation & Amoritzation $279.1M $289.4M $280.3M $265.7M $263.2M
Stock-Based Compensation -$10.7M $3M $118.3K $3.7M $6.5M
Change in Accounts Receivable -$34M $30.8M -$8.5M -$26.6M -$15.2M
Change in Inventories -$4.4M $2.5M -$8.4M -$4.5M $1.1M
Cash From Operations $364.6M $204.2M $422.3M $382.3M $401.1M
 
Capital Expenditures $219.8M $104.4M $116.1M $145.5M $213.4M
Cash Acquisitions -- $22.8M $1.8M -$1.1M $65.7M
Cash From Investing -$246.3M $13.4M -$114.3M -$145.6M -$144M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $80.2M $159.4M $1.3M $135.6M $666.2M
Long-Term Debt Repaid -$17.7M -$92.4M -$126.5M -$139.5M -$689.2M
Repurchase of Common Stock -$1M -- -- -- -$7.1M
Other Financing Activities -$5.9M $913.6K -$3.2M $1.7M $5.3M
Cash From Financing -$131.1M -$108.5M -$319.9M -$202.6M -$252.8M
 
Beginning Cash (CF) $132.5M $121.3M $242.3M $209.5M $248.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.8M $109.1M -$12M $34.1M $4.3M
Ending Cash (CF) $118.9M $233.9M $235.1M $242.1M $246.3M
 
Levered Free Cash Flow $144.9M $99.8M $306.2M $236.8M $187.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$17.4M $32.5M $38.2M $31.4M $30.4M
Depreciation & Amoritzation $82.7M $68M $57.4M $63.5M $74.2M
Stock-Based Compensation $6M $2.1M $1M $1.5M $1.7M
Change in Accounts Receivable $14.9M $13.1M -$4.6M -$3.3M $14.2M
Change in Inventories $493.8K -$1.3M $659.7K $1.9M $545.3K
Cash From Operations $69.1M $134.8M $87M $101.2M $138.3M
 
Capital Expenditures $24M $29.9M $34.1M $46.6M $59.2M
Cash Acquisitions $1.4M -- -- -$1.1M -$329.9K
Cash From Investing -$13.7M -$29.9M -$33.9M -$43.7M -$59M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25.3M -$26.1K $100M -$89.3K $45.4M
Long-Term Debt Repaid -$76M -$64.9M -$89.1M -$74.9M -$35.2M
Repurchase of Common Stock -- -- -- -$5.3M -$2.5M
Other Financing Activities -$303.2K -$4.1M -$1.3M $1.2M $914.4K
Cash From Financing -$93.1M -$117.3M -$31.2M -$132.7M -$57.9M
 
Beginning Cash (CF) $239.8M $220.9M $256.2M $277.8M $146.9M
Foreign Exchange Rate Adjustment $1.5M $408.9K -$3.1M -$4M -$9.2K
Additions / Reductions -$37.7M -$12.5M $21.9M -$75.3M $21.4M
Ending Cash (CF) $210.7M $203.5M $263.5M $198.2M $173.5M
 
Levered Free Cash Flow $45.2M $104.9M $52.8M $54.6M $79.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$154.1M $12.5M $9.5M $64.6M -$2.2M
Depreciation & Amoritzation $299.4M $273.9M $260.4M $273.5M $275.7M
Stock-Based Compensation -$8.3M -$4.2M $986.1K $5.6M $7.8M
Change in Accounts Receivable $6M $674.8K -$28.6M -$5.8M $7.6M
Change in Inventories $442K -$2.8M -$8.1M -$3.7M $2.8M
Cash From Operations $287.8M $316.4M $380.7M $416.4M $424.6M
 
Capital Expenditures $148.5M $96.5M $129.7M $189M $254.5M
Cash Acquisitions $23.4M -$547.5K -- $65M -$704.9K
Cash From Investing -$117.7M -$10.7M -$128.7M -$118.6M -$254.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $188.6M -$15.5M $129.7M $65M $652.8M
Long-Term Debt Repaid -$107M -$110M -$110.8M -$192.7M -$581.8M
Repurchase of Common Stock -- -- -- -$5.3M -$11.7M
Other Financing Activities $650K -$3.2M $863.4K $5.5M $3.6M
Cash From Financing -$92.6M -$319.9M -$172.1M -$357.9M -$198.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77.4M -$14.2M $79.9M -$60.1M -$28.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $139.3M $219.9M $251M $227.4M $170.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$186.9M $35.4M $3M $60.6M $3.3M
Depreciation & Amoritzation $225.2M $209.8M $189.9M $197.7M $210.3M
Stock-Based Compensation $8.8M $1.7M $2.5M $4.5M $5.7M
Change in Accounts Receivable $31.5M $1.3M -$18.7M $2.1M $24.9M
Change in Inventories $2.8M -$2.5M -$2.2M -$1.4M $329.9K
Cash From Operations $180.8M $293M $251.4M $285.6M $309M
 
Capital Expenditures $78.6M $70.7M $84.4M $127.9M $169M
Cash Acquisitions $23.4M -- -- $66.1M -$329.9K
Cash From Investing -$46.3M -$70.4M -$84.8M -$57.8M -$168.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $176.1M $1.2M $129.5M $58.9M $45.4M
Long-Term Debt Repaid -$104.4M -$122M -$106.4M -$159.5M -$52.1M
Repurchase of Common Stock -- -- -- -$5.3M -$9.9M
Other Financing Activities $467.8K -$3.7M $403K $4.2M $2.5M
Cash From Financing -$52.5M -$263.9M -$116M -$271.3M -$217.1M
 
Beginning Cash (CF) $516.6M $671.1M $680.6M $791.6M $575.5M
Foreign Exchange Rate Adjustment $4.6M $3.3M $12.8M -$8.3M -$439.9K
Additions / Reductions $82M -$41.3M $50.6M -$43.6M -$76.2M
Ending Cash (CF) $610.2M $627.8M $721.1M $743.1M $501.9M
 
Levered Free Cash Flow $102.2M $222.3M $167M $157.7M $140M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock