Financhill
Sell
47

IDEXY Quote, Financials, Valuation and Earnings

Last price:
$25.97
Seasonality move :
-0.1%
Day range:
$25.65 - $26.14
52-week range:
$20.44 - $30.11
Dividend yield:
3.19%
P/E ratio:
26.57x
P/S ratio:
4.03x
P/B ratio:
9.06x
Volume:
204.1K
Avg. volume:
221.9K
1-year change:
22.18%
Market cap:
$161.7B
Revenue:
$39B
EPS (TTM):
$0.98
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $31.6B $23.5B $32.6B $34.2B $39B
Revenue Growth (YoY) 2.9% -25.66% 38.8% 4.9% 13.93%
 
Cost of Revenues $13.9B $10.4B $14B $14.7B $16.5B
Gross Profit $17.7B $13.1B $18.6B $19.5B $22.5B
Gross Profit Margin 55.88% 55.82% 57.06% 56.98% 57.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.8B $610.4M $3.3B $3.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.3B $11.4B $13.6B $13.3B $15B
Operating Income $5.3B $1.7B $5B $6.2B $7.5B
 
Net Interest Expenses $139.6M $140.4M $128.2M $61.9M --
EBT. Incl. Unusual Items $5.2B $1.6B $4.9B $5.6B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $341.9M $1.1B $1.3B $1.6B
Net Income to Company $5.2B $1.6B $4.9B $5.6B $7.4B
 
Minority Interest in Earnings -$8.9M $2.3M -$8.2M -$17.8M -$15.2M
Net Income to Common Excl Extra Items $4.1B $1.3B $3.8B $4.3B $5.8B
 
Basic EPS (Cont. Ops) $0.65 $0.20 $0.61 $0.70 $0.94
Diluted EPS (Cont. Ops) $0.65 $0.20 $0.61 $0.70 $0.94
Weighted Average Basic Share $6.2B $6.2B $6.2B $6.2B $6.2B
Weighted Average Diluted Share $6.2B $6.2B $6.2B $6.2B $6.2B
 
EBITDA $8.6B $5.3B $8.5B $8.7B $10.9B
EBIT $5.4B $1.8B $5.1B $5.8B $7.7B
 
Revenue (Reported) $31.6B $23.5B $32.6B $34.2B $39B
Operating Income (Reported) $5.3B $1.7B $5B $6.2B $7.5B
Operating Income (Adjusted) $5.4B $1.8B $5.1B $5.8B $7.7B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $5.3B $8.4B $8.5B $10.1B $10.7B
Revenue Growth (YoY) -31.52% 58.34% 0.87% 19.24% 6.16%
 
Cost of Revenues $2.4B $3.7B $3.7B $4.4B $4.7B
Gross Profit $2.9B $4.7B $4.7B $5.7B $6.1B
Gross Profit Margin 54.61% 56.41% 56.03% 56.26% 56.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $3.4B $3.5B $3.8B $4B
Operating Income $348.6M $1.3B $1.2B $1.8B $2.1B
 
Net Interest Expenses $35.9M $32.4M $25.1M -- --
EBT. Incl. Unusual Items $309.4M $1.3B $1.4B $1.9B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.9M $298.9M $325M $436M $483.3M
Net Income to Company -$294.7M $2B $2.4B $3.6B $3.9B
 
Minority Interest in Earnings $3.4M -- -$4.2M -$3.3M -$4.3M
Net Income to Common Excl Extra Items $239.9M $1B $1.1B $1.5B $1.6B
 
Basic EPS (Cont. Ops) $0.04 $0.16 $0.17 $0.24 $0.26
Diluted EPS (Cont. Ops) $0.04 $0.16 $0.17 $0.24 $0.26
Weighted Average Basic Share $6.2B $6.2B $6.2B $6.2B $6.2B
Weighted Average Diluted Share $6.2B $6.2B $6.2B $6.2B $6.2B
 
EBITDA $1.1B $2.2B $2.2B $2.9B $3.1B
EBIT $345.2M $1.3B $1.4B $2B $2.2B
 
Revenue (Reported) $5.3B $8.4B $8.5B $10.1B $10.7B
Operating Income (Reported) $348.6M $1.3B $1.2B $1.8B $2.1B
Operating Income (Adjusted) $345.2M $1.3B $1.4B $2B $2.2B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $26.1B $29.1B $34.1B $36.5B $40.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.6B $12.6B $14.6B $15.7B $16.9B
Gross Profit $14.4B $16.5B $19.5B $20.9B $23.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.7B $12.4B $13.9B $13.9B $15.4B
Operating Income $2.8B $4B $5.6B $7B $7.9B
 
Net Interest Expenses $132.2M $141.1M $111.6M -- --
EBT. Incl. Unusual Items $2.7B $3.9B $5.5B $6.6B $7.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $594.8M $873.7M $1.2B $1.5B $1.7B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.8M -$2.4M -$17.8M -$14.7M -$17.3M
Net Income to Common Excl Extra Items $2.1B $3.1B $4.2B $5.1B $6.1B
 
Basic EPS (Cont. Ops) $0.34 $0.49 $0.68 $0.82 $0.98
Diluted EPS (Cont. Ops) $0.34 $0.49 $0.67 $0.82 $0.98
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $6.3B $7.2B $8.8B $9.8B $11.2B
EBIT $2.9B $4.1B $5.6B $6.8B $8.1B
 
Revenue (Reported) $26.1B $29.1B $34.1B $36.5B $40.2B
Operating Income (Reported) $2.8B $4B $5.6B $7B $7.9B
Operating Income (Adjusted) $2.9B $4.1B $5.6B $6.8B $8.1B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $8.9B $14.3B $15.9B $18.3B $19.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $6B $6.7B $7.7B $8.1B
Gross Profit $5B $8.3B $9.2B $10.7B $11.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.2B $6.3B $6.6B $7.2B $7.6B
Operating Income -$209.1M $2B $2.6B $3.4B $3.8B
 
Net Interest Expenses $67.6M $68.4M $51.6M -- --
EBT. Incl. Unusual Items -$281.2M $2B $2.5B $3.5B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$69.6M $443.9M $573.8M $796.1M $886.1M
Net Income to Company -$294.7M $2B $2.4B $3.6B $3.9B
 
Minority Interest in Earnings $3.4M -$1.2M -$10.8M -$7.6M -$9.7M
Net Income to Common Excl Extra Items -$208.3M $1.5B $1.9B $2.7B $3B
 
Basic EPS (Cont. Ops) -$0.03 $0.24 $0.31 $0.44 $0.48
Diluted EPS (Cont. Ops) -$0.03 $0.24 $0.31 $0.44 $0.48
Weighted Average Basic Share $12.5B $12.5B $12.5B $12.5B $12.5B
Weighted Average Diluted Share $12.5B $12.5B $12.5B $12.5B $12.5B
 
EBITDA $1.7B $3.7B $4B $5.3B $5.6B
EBIT -$209.2M $2B $2.6B $3.6B $4B
 
Revenue (Reported) $8.9B $14.3B $15.9B $18.3B $19.5B
Operating Income (Reported) -$209.1M $2B $2.6B $3.4B $3.8B
Operating Income (Adjusted) -$209.2M $2B $2.6B $3.6B $4B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $5.3B $9B $7.8B $6B $7.6B
Short Term Investments $3.7B $213.6M $2.6B $4.9B $4.8B
Accounts Receivable, Net $549.2M $524.3M $567.6M $640.2M $674.4M
Inventory $2.5B $2.8B $3.4B $3.5B $3.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $86M $105.6M $91.4M $92.2M $108.4M
Total Current Assets $12.6B $13.3B $15.2B $15.9B $17.4B
 
Property Plant And Equipment $15.9B $15.6B $14.2B $13.6B $14.6B
Long-Term Investments -- -- -- -- --
Goodwill $228.3M $243.9M $225.3M $209.4M $213.6M
Other Intangibles $453.3M $538.8M $656.8M $878.9M $1.3B
Other Long-Term Assets $84.9M $63.1M $58M $43.4M $47.7M
Total Assets $31.3B $32.1B $32.3B $32.5B $35.5B
 
Accounts Payable $4.4B $4.2B $5.2B $4.9B $5.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8B $1.9B $1.7B $1.6B $1.5B
Other Current Liabilities -- $1.2M $1.1M -- --
Total Current Liabilities $8.1B $7.7B $9B $8.8B $9.7B
 
Long-Term Debt $6.6M $3.6M $1.1M -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.8B $14.4B $14.7B $14.1B $15.2B
 
Common Stock $103.7M $114.1M $104.8M $102M $101.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $16.4B $17.6B $17.5B $18.5B $20.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $39.7M $36.4M $29M $27.1M $32.5M
Total Equity $16.5B $17.7B $17.6B $18.5B $20.2B
 
Total Liabilities and Equity $31.3B $32.1B $32.3B $32.5B $35.5B
Cash and Short Terms $8.9B $9.2B $10.5B $10.9B $12.4B
Total Debt $41.9M $17M $40.1M $14.1M $17.3M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $4.8B $9B $5.8B $7.9B $6.4B
Short Term Investments $2.9B $504.4M $3.8B $3.7B $5.4B
Accounts Receivable, Net $792.3M $997M $875.4M $1.1B $1.2B
Inventory $2.6B $3B $3.8B $3.8B $3.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $125.2M $161.4M $155.4M $154.3M $155.8M
Total Current Assets $11.6B $14B $14.6B $16.8B $17.4B
 
Property Plant And Equipment $9B $15.1B $13.1B $14.1B $14.9B
Long-Term Investments -- -- -- -- --
Goodwill $239.7M $239.8M $209.6M $217.2M $212M
Other Intangibles $7.4B $600.6M $710.7M $1.2B $1.4B
Other Long-Term Assets $520M $436.8M $344.6M $287.7M $288.8M
Total Assets $30.5B $32.2B $30.7B $34.5B $36B
 
Accounts Payable $5.8B $7.6B $8.3B $9.7B $10.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.8B $1.6B $1.7B $1.5B
Other Current Liabilities $2B -- $1M -- --
Total Current Liabilities $7.9B $9.7B $10.4B $11.8B $12.9B
 
Long-Term Debt $3.4M $1.2M $1M -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.7B $16B $15.5B $17.1B $18.1B
 
Common Stock $111M $111.6M $96.1M $103.6M $101.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $35.1M $36.8M $26.6M $34.2M $42.2M
Total Equity $15.8B $16.2B $15.2B $17.4B $17.9B
 
Total Liabilities and Equity $30.5B $32.2B $30.7B $34.5B $36B
Cash and Short Terms $7.7B $9.5B $9.6B $11.6B $11.8B
Total Debt $14.3M $7.1M $57.3M $12.1M $18.4M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $5.2B $1.6B $4.9B $5.6B $7.4B
Depreciation & Amoritzation $3.2B $3.5B $3.3B $2.9B $3.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.2M $39.1M -$181.1M -$60.9M -$369.6M
Change in Inventories $224.5M $107M -$892.7M -$202.6M $140.9M
Cash From Operations $7.7B $3.5B $7.9B $7B $9.4B
 
Capital Expenditures $1.3B $815M $1.3B $1.5B $2B
Cash Acquisitions -- -$5.8M -- -- --
Cash From Investing -$2.7B $2.9B -$3.8B -$3.7B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$3.1B -$1.3B -$2.6B -$3.1B -$4.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $4.3M
Long-Term Debt Repaid -$3.4M -$6.9M -$5.9M -$1M -$1.1M
Repurchase of Common Stock -- -- -$83.5M -$64M --
Other Financing Activities -- -- -- -- $1.1M
Cash From Financing -$5.2B -$3.2B -$4.6B -$4.8B -$5.9B
 
Beginning Cash (CF) $5.4B $5.5B $8.7B $7.4B $6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$118.4M $3.2B -$479.8M -$1.5B $1.6B
Ending Cash (CF) $5.3B $8.5B $8.3B $5.8B $7.6B
 
Levered Free Cash Flow $6.4B $2.7B $6.6B $5.5B $7.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $460.5M $487.3M $702.3M $883M $1.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -$1.3B -$1.5B -$2B -$2.6B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.1B $5.4B $6.9B $7.8B $11.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$294.7M $2B $2.4B $3.6B $3.9B
Depreciation & Amoritzation $1.9B $1.7B $1.4B $1.6B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$289.3M -$111.8M -$313.6M -$207.6M
Change in Inventories -- -$246.1M -$618.7M -$292.9M -$460.6M
Cash From Operations -$392.3M $3.4B $2.9B $4.4B $4.4B
 
Capital Expenditures $460.5M $487.3M $702.3M $883M $1.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing $562.4M -$751.4M -$2B $374.8M -$2B
 
Dividends Paid (Ex Special Dividend) -- -$1.3B -$1.5B -$2B -$2.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$4.8M -$1M -- --
Repurchase of Common Stock -- -$85.2M -$63.7M -- --
Other Financing Activities -$850.6M -- $1M -- --
Cash From Financing -$850.6M -$2.4B -$2.4B -$3B -$3.5B
 
Beginning Cash (CF) $5.4B $8.9B $7.3B $6.1B $7.6B
Foreign Exchange Rate Adjustment -$140.3M $19.2M $56.4M -$31.7M -$22.7M
Additions / Reductions -$680.5M $237.7M -$1.5B $1.8B -$1.1B
Ending Cash (CF) $4.5B $9.1B $5.9B $7.8B $6.4B
 
Levered Free Cash Flow -$852.8M $2.9B $2.2B $3.5B $3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock