Financhill
Sell
37

HII Quote, Financials, Valuation and Earnings

Last price:
$191.49
Seasonality move :
9.37%
Day range:
$188.58 - $193.63
52-week range:
$184.29 - $299.50
Dividend yield:
2.76%
P/E ratio:
10.75x
P/S ratio:
0.64x
P/B ratio:
1.77x
Volume:
605.7K
Avg. volume:
654.6K
1-year change:
-25.65%
Market cap:
$7.5B
Revenue:
$11.5B
EPS (TTM):
$17.71
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.9B $9.4B $9.5B $10.7B $11.5B
Revenue Growth (YoY) 8.84% 5.19% 1.74% 12.1% 7.29%
 
Cost of Revenues $7.4B $7.7B $8.2B $9.2B $9.8B
Gross Profit $1.5B $1.7B $1.4B $1.4B $1.6B
Gross Profit Margin 17.2% 17.84% 14.36% 13.49% 14.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $788M $904M $898M $924M $1B
Other Inc / (Exp) $10M $157M $239M $304M $204M
Operating Expenses $788M $903M $896M $923M $902M
Operating Income $743M $767M $472M $517M $744M
 
Net Interest Expenses $70M $114M $89M $102M $95M
EBT. Incl. Unusual Items $683M $810M $622M $719M $853M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $134M $114M $78M $140M $172M
Net Income to Company $549M $696M $544M $579M $681M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $549M $696M $544M $579M $681M
 
Basic EPS (Cont. Ops) $13.26 $17.14 $13.50 $14.44 $17.07
Diluted EPS (Cont. Ops) $13.26 $17.14 $13.50 $14.44 $17.07
Weighted Average Basic Share $41.4M $40.6M $40.3M $40.1M $39.9M
Weighted Average Diluted Share $41.4M $40.6M $40.3M $40.1M $39.9M
 
EBITDA $980M $1.2B $1B $1.2B $1.3B
EBIT $753M $924M $711M $821M $948M
 
Revenue (Reported) $8.9B $9.4B $9.5B $10.7B $11.5B
Operating Income (Reported) $743M $767M $472M $517M $744M
Operating Income (Adjusted) $753M $924M $711M $821M $948M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $2.3B $2.6B $2.8B $2.7B
Revenue Growth (YoY) 4.28% 1.04% 12.32% 7.24% -2.38%
 
Cost of Revenues $1.9B $2B $2.3B $2.4B $2.4B
Gross Profit $436M $331M $362M $416M $322M
Gross Profit Margin 18.84% 14.16% 13.79% 14.77% 11.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $220M $226M $244M $253M $252M
Other Inc / (Exp) $37M $58M $71M $48M $65M
Operating Expenses $220M $224M $244M $253M $252M
Operating Income $216M $107M $118M $163M $70M
 
Net Interest Expenses $27M $24M $27M $22M $23M
EBT. Incl. Unusual Items $226M $141M $162M $189M $112M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M -$6M $24M $41M $11M
Net Income to Company $222M $147M $138M $148M $101M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $222M $147M $138M $148M $101M
 
Basic EPS (Cont. Ops) $5.47 $3.65 $3.44 $3.70 $2.56
Diluted EPS (Cont. Ops) $5.45 $3.65 $3.44 $3.70 $2.56
Weighted Average Basic Share $40.6M $40.3M $40.1M $40M $39.5M
Weighted Average Diluted Share $40.7M $40.3M $40.1M $40M $39.5M
 
EBITDA $312M $239M $278M $296M $217M
EBIT $253M $165M $189M $211M $135M
 
Revenue (Reported) $2.3B $2.3B $2.6B $2.8B $2.7B
Operating Income (Reported) $216M $107M $118M $163M $70M
Operating Income (Adjusted) $253M $165M $189M $211M $135M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9B $9.6B $10.5B $11.1B $11.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5B $8.1B $9.1B $9.6B $10.1B
Gross Profit $1.6B $1.5B $1.5B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $872M $892M $950M $947M $1.1B
Other Inc / (Exp) $82M $233M $289M $225M $247M
Operating Expenses $872M $888M $951M $946M $930M
Operating Income $683M $654M $523M $548M $690M
 
Net Interest Expenses $86M $109M $105M $93M $93M
EBT. Incl. Unusual Items $679M $778M $707M $680M $844M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83M $105M $131M $150M $143M
Net Income to Company $596M $673M $576M $530M $701M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $596M $673M $576M $530M $701M
 
Basic EPS (Cont. Ops) $14.60 $16.66 $14.37 $13.27 $17.71
Diluted EPS (Cont. Ops) $14.58 $16.66 $14.37 $13.27 $17.71
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1B $1.2B $1.2B $1.1B $1.3B
EBIT $765M $887M $812M $773M $937M
 
Revenue (Reported) $9B $9.6B $10.5B $11.1B $11.7B
Operating Income (Reported) $683M $654M $523M $548M $690M
Operating Income (Adjusted) $765M $887M $812M $773M $937M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.6B $6.8B $7.9B $8.3B $8.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5B $5.9B $6.8B $7.1B $7.4B
Gross Profit $1.1B $995M $1.1B $1.2B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $648M $636M $688M $711M $739M
Other Inc / (Exp) $100M $176M $226M $147M $190M
Operating Expenses $648M $633M $688M $711M $739M
Operating Income $475M $362M $413M $444M $390M
 
Net Interest Expenses $68M $63M $79M $70M $68M
EBT. Incl. Unusual Items $507M $475M $560M $521M $512M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60M $51M $104M $114M $85M
Net Income to Company $447M $424M $456M $407M $427M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $447M $424M $456M $407M $427M
 
Basic EPS (Cont. Ops) $11.00 $10.53 $11.38 $10.20 $10.81
Diluted EPS (Cont. Ops) $10.98 $10.53 $11.38 $10.20 $10.81
Weighted Average Basic Share $122M $120.8M $120.2M $119.7M $118.5M
Weighted Average Diluted Share $122.1M $120.8M $120.2M $119.7M $118.5M
 
EBITDA $752M $740M $902M $850M $822M
EBIT $575M $538M $639M $591M $580M
 
Revenue (Reported) $6.6B $6.8B $7.9B $8.3B $8.5B
Operating Income (Reported) $475M $362M $413M $444M $390M
Operating Income (Adjusted) $575M $538M $639M $591M $580M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $75M $512M $627M $467M $430M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $318M $397M $433M $636M $461M
Inventory $136M $137M $161M $183M $186M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24M $45M $50M $50M $83M
Total Current Assets $1.8B $2.4B $2.8B $2.7B $2.9B
 
Property Plant And Equipment $3B $3.2B $3.3B $3.5B $3.6B
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $1.6B $2.6B $2.6B $2.6B
Other Intangibles $492M $512M $1.2B $1B $891M
Other Long-Term Assets $240M $281M $421M $394M $380M
Total Assets $7B $8.2B $10.6B $10.9B $11.2B
 
Accounts Payable $497M $460M $603M $642M $554M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $400M $530M $423M $380M $449M
Total Current Liabilities $1.9B $2.2B $2.4B $2.9B $3B
 
Long-Term Debt $1.3B $1.7B $3.3B $2.5B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $6.3B $7.8B $7.4B $7.1B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.4B -$1.5B -$923M -$599M -$422M
Common Equity $1.6B $1.9B $2.8B $3.5B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.9B $2.8B $3.5B $4.1B
 
Total Liabilities and Equity $7B $8.2B $10.6B $10.9B $11.2B
Cash and Short Terms $75M $512M $627M $467M $430M
Total Debt $1.3B $1.7B $3.3B $2.9B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $744M $555M $117M $109M $10M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $492M $446M $721M $698M $436M
Inventory $152M $143M $174M $194M $205M
Prepaid Expenses -- -- -- -- --
Other Current Assets $42M $66M $61M $106M $91M
Total Current Assets $2.9B $2.8B $2.8B $2.6B $2.6B
 
Property Plant And Equipment $3.1B $3.3B $3.4B $3.4B $3.6B
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $2.7B $2.6B $2.6B $2.6B
Other Intangibles $527M $1.2B $1.1B $923M $809M
Other Long-Term Assets $269M $436M $399M $374M $408M
Total Assets $8.4B $10.4B $10.6B $10.6B $11.1B
 
Accounts Payable $429M $508M $539M $535M $579M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $517M $533M $453M $431M $418M
Total Current Liabilities $2.2B $2.4B $2.9B $2.8B $3.3B
 
Long-Term Debt $2.3B $3.3B $2.6B $2.2B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $8.2B $7.6B $6.9B $6.9B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.4B -$1.5B -$970M -$590M -$412M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2.2B $3B $3.7B $4.2B
 
Total Liabilities and Equity $8.4B $10.4B $10.6B $10.6B $11.1B
Cash and Short Terms $744M $555M $117M $109M $10M
Total Debt $2.3B $3.3B $3B $2.5B $2.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $549M $696M $544M $579M $681M
Depreciation & Amoritzation $227M $247M $293M $358M $347M
Stock-Based Compensation $30M $23M $33M $36M $34M
Change in Accounts Receivable -$19M -$48M -$68M -$126M -$129M
Change in Inventories -$11M $11M -$25M -$22M -$3M
Cash From Operations $896M $1.1B $760M $766M $970M
 
Capital Expenditures $530M $353M $331M $284M $292M
Cash Acquisitions -$195M -$417M -$1.6B $1M $39M
Cash From Investing -$627M -$759M -$2B -$268M -$236M
 
Dividends Paid (Ex Special Dividend) -$149M -$172M -$186M -$192M -$200M
Special Dividend Paid
Long-Term Debt Issued $5.1B $1.4B $1.7B $24M --
Long-Term Debt Repaid -$5.1B -$1B -$25M -$424M -$480M
Repurchase of Common Stock -$262M -$84M -$101M -$52M -$75M
Other Financing Activities -$23M -$26M -$29M -$14M -$16M
Cash From Financing -$434M $103M $1.3B -$658M -$771M
 
Beginning Cash (CF) $240M $75M $512M $627M $467M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$165M $437M $115M -$160M -$37M
Ending Cash (CF) $75M $512M $627M $467M $430M
 
Levered Free Cash Flow $366M $740M $429M $482M $678M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $222M $147M $138M $148M $101M
Depreciation & Amoritzation $59M $74M $89M $85M $82M
Stock-Based Compensation $3M $7M $12M $9M $8M
Change in Accounts Receivable $3M $45M -$238M $54M $250M
Change in Inventories $8M -$4M $22M -$5M -$7M
Cash From Operations $222M $350M -$19M $335M $213M
 
Capital Expenditures $70M $82M $77M $53M $88M
Cash Acquisitions $1M -$1.6B -- -- --
Cash From Investing -$67M -$1.7B -$77M -$41M -$76M
 
Dividends Paid (Ex Special Dividend) -$42M -$46M -$48M -$50M -$52M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.7B -- -- -$44M
Long-Term Debt Repaid -- -- -$100M -$425M --
Repurchase of Common Stock -- -$17M -$14M -$21M -$35M
Other Financing Activities -- -$22M -- -$2M -$7M
Cash From Financing -$42M $1.6B -$162M -$498M -$138M
 
Beginning Cash (CF) $631M $348M $375M $313M $11M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $113M $207M -$258M -$204M -$1M
Ending Cash (CF) $744M $555M $117M $109M $10M
 
Levered Free Cash Flow $152M $268M -$96M $282M $125M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $596M $673M $576M $530M $701M
Depreciation & Amoritzation $243M $272M $354M $354M $330M
Stock-Based Compensation $27M $26M $42M $35M $22M
Change in Accounts Receivable $174M $52M -$476M $287M -$153M
Change in Inventories -$2M $9M -$31M -$21M -$10M
Cash From Operations $1.1B $1.1B $436M $1B $564M
 
Capital Expenditures $401M $349M $294M $269M $381M
Cash Acquisitions -$377M -$1.7B $14M $37M $2M
Cash From Investing -$743M -$2B -$290M -$201M -$363M
 
Dividends Paid (Ex Special Dividend) -$168M -$184M -$190M -$199M -$205M
Special Dividend Paid
Long-Term Debt Issued $1.5B -- -- -- $438M
Long-Term Debt Repaid -$720M -$615M -$325M -$579M -$296M
Repurchase of Common Stock -$144M -$87M -$55M -$48M -$200M
Other Financing Activities -$26M -$29M -$14M -$14M -$37M
Cash From Financing $398M $735M -$584M -$816M -$300M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $712M -$189M -$438M -$8M -$99M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $656M $742M $142M $740M $183M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $447M $424M $456M $407M $427M
Depreciation & Amoritzation $177M $202M $263M $259M $242M
Stock-Based Compensation $16M $19M $28M $27M $15M
Change in Accounts Receivable -$227M -$127M -$535M -$122M -$146M
Change in Inventories -$5M -$7M -$13M -$12M -$19M
Cash From Operations $491M $489M $165M $408M $2M
 
Capital Expenditures $220M $216M $179M $164M $253M
Cash Acquisitions -$377M -$1.7B $1M $37M --
Cash From Investing -$586M -$1.8B -$178M -$111M -$238M
 
Dividends Paid (Ex Special Dividend) -$126M -$138M -$142M -$149M -$154M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $1.7B -- -- $438M
Long-Term Debt Repaid -$385M -- -$300M -$455M -$271M
Repurchase of Common Stock -$84M -$87M -$41M -$37M -$162M
Other Financing Activities -$26M -$29M -$14M -$14M -$35M
Cash From Financing $764M $1.4B -$497M -$655M -$184M
 
Beginning Cash (CF) $734M $1.3B $1.3B $1.1B $451M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $669M $43M -$510M -$358M -$420M
Ending Cash (CF) $1.4B $1.3B $822M $740M $31M
 
Levered Free Cash Flow $271M $273M -$14M $244M -$251M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is up 8.07% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is down 1.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock