Financhill
Sell
38

UCTT Quote, Financials, Valuation and Earnings

Last price:
$24.52
Seasonality move :
6.53%
Day range:
$24.57 - $25.37
52-week range:
$22.40 - $56.47
Dividend yield:
0%
P/E ratio:
47.79x
P/S ratio:
0.53x
P/B ratio:
1.28x
Volume:
448.7K
Avg. volume:
631.5K
1-year change:
-44.67%
Market cap:
$1.1B
Revenue:
$2.1B
EPS (TTM):
$0.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $2.1B $2.4B $1.7B $2.1B
Revenue Growth (YoY) 31.18% 50.27% 12.98% -26.95% 20.93%
 
Cost of Revenues $1.1B $1.7B $1.9B $1.5B $1.7B
Gross Profit $291.8M $430M $465M $277.3M $356.3M
Gross Profit Margin 20.86% 20.46% 19.59% 15.99% 16.99%
 
R&D Expenses $14.8M $24.5M $28.5M $28.3M $28.3M
Selling, General & Admin $155.6M $219.8M $238.7M $213.8M $236.8M
Other Inc / (Exp) -$5.7M -$7.6M -$76.5M -$1.8M $17.7M
Operating Expenses $170.4M $244.3M $267.2M $242.1M $265.1M
Operating Income $121.4M $185.7M $197.8M $35.2M $91.2M
 
Net Interest Expenses $16M $23.8M $33M $44.7M $41.7M
EBT. Incl. Unusual Items $99.7M $154.3M $88.3M -$11.3M $67.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.3M $27.9M $37.9M $10.9M $32.7M
Net Income to Company $80.4M $126.4M $50.4M -$22.2M $34.5M
 
Minority Interest in Earnings -$2.8M -$6.9M -$10M -$8.9M -$10.8M
Net Income to Common Excl Extra Items $77.6M $119.5M $40.4M -$31.1M $23.7M
 
Basic EPS (Cont. Ops) $1.93 $2.75 $0.89 -$0.70 $0.53
Diluted EPS (Cont. Ops) $1.89 $2.69 $0.88 -$0.70 $0.52
Weighted Average Basic Share $40.2M $43.5M $45.2M $44.7M $44.9M
Weighted Average Diluted Share $41.1M $44.4M $45.7M $44.7M $45.3M
 
EBITDA $161.4M $246M $190.6M $99.2M $189.8M
EBIT $116.6M $178.5M $122.2M $37.5M $113.7M
 
Revenue (Reported) $1.4B $2.1B $2.4B $1.7B $2.1B
Operating Income (Reported) $121.4M $185.7M $197.8M $35.2M $91.2M
Operating Income (Adjusted) $116.6M $178.5M $122.2M $37.5M $113.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $369.6M $615.1M $566.4M $444.7M $563.3M
Revenue Growth (YoY) 29.05% 66.42% -7.92% -21.49% 26.67%
 
Cost of Revenues $292M $486M $458M $373.7M $471.5M
Gross Profit $77.6M $129.1M $108.4M $71M $91.8M
Gross Profit Margin 21% 20.99% 19.14% 15.97% 16.3%
 
R&D Expenses $4.1M $7.7M $7M $6.6M $7.1M
Selling, General & Admin $40.4M $58.6M $57.6M $59.9M $58.8M
Other Inc / (Exp) -$2.5M -$1.2M $3.4M -$1M $8.4M
Operating Expenses $44.5M $66.3M $64.6M $66.5M $65.9M
Operating Income $33.1M $62.8M $43.8M $4.5M $25.9M
 
Net Interest Expenses $3.6M $6.5M $10.3M $11.3M $9.8M
EBT. Incl. Unusual Items $27M $55.1M $36.9M -$7.8M $24.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $6.3M $8.5M -$6.2M $4.5M
Net Income to Company $22.7M $48.8M $28.4M -$1.6M $20M
 
Minority Interest in Earnings -$200K -$3.3M -$500K -$2.2M -$3.7M
Net Income to Common Excl Extra Items $22.5M $45.5M $27.9M -$3.8M $16.3M
 
Basic EPS (Cont. Ops) $0.56 $1.01 $0.61 -$0.08 $0.36
Diluted EPS (Cont. Ops) $0.55 $1.00 $0.61 -$0.08 $0.36
Weighted Average Basic Share $40.5M $45.6M $45.2M $44.4M $45.2M
Weighted Average Diluted Share $41.7M $46.5M $45.7M $44.4M $45.2M
 
EBITDA $42M $81.3M $63.3M $22M $54.3M
EBIT $30.8M $61.7M $47.7M $5.1M $35.2M
 
Revenue (Reported) $369.6M $615.1M $566.4M $444.7M $563.3M
Operating Income (Reported) $33.1M $62.8M $43.8M $4.5M $25.9M
Operating Income (Adjusted) $30.8M $61.7M $47.7M $5.1M $35.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $2.1B $2.4B $1.7B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.7B $1.9B $1.5B $1.7B
Gross Profit $291.8M $430M $464.9M $277.3M $356.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.8M $24.5M $28.4M $28.3M $28.3M
Selling, General & Admin $155.6M $219.8M $238.8M $213.8M $236.7M
Other Inc / (Exp) -$5.7M -$7.6M -$76.4M -$1.8M $17.9M
Operating Expenses $170.4M $244.3M $267.2M $242.1M $265M
Operating Income $121.4M $185.7M $197.7M $35.2M $91.3M
 
Net Interest Expenses $16M $23.8M $33.1M $44.7M $41.8M
EBT. Incl. Unusual Items $99.7M $154.3M $88.2M -$11.3M $67.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.3M $27.9M $37.8M $10.9M $32.8M
Net Income to Company $80.4M $126.4M $50.4M -$22.2M $34.5M
 
Minority Interest in Earnings -$2.8M -$6.9M -$10M -$8.9M -$10.9M
Net Income to Common Excl Extra Items $77.6M $119.5M $40.4M -$31.1M $23.7M
 
Basic EPS (Cont. Ops) $1.93 $2.73 $0.88 -$0.69 $0.53
Diluted EPS (Cont. Ops) $1.89 $2.69 $0.87 -$0.69 $0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $161.4M $246M $190.5M $99.2M $190.1M
EBIT $116.6M $178.5M $122.1M $37.5M $114M
 
Revenue (Reported) $1.4B $2.1B $2.4B $1.7B $2.1B
Operating Income (Reported) $121.4M $185.7M $197.7M $35.2M $91.3M
Operating Income (Adjusted) $116.6M $178.5M $122.1M $37.5M $114M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.1B $2.4B $1.7B $2.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.9B $1.5B $1.7B --
Gross Profit $430M $464.9M $277.3M $356.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.5M $28.4M $28.3M $28.3M --
Selling, General & Admin $219.8M $238.8M $213.8M $236.7M --
Other Inc / (Exp) -$7.6M -$76.4M -$1.8M $17.9M --
Operating Expenses $244.3M $267.2M $242.1M $265M --
Operating Income $185.7M $197.7M $35.2M $91.3M --
 
Net Interest Expenses $23.8M $33.1M $44.7M $41.8M --
EBT. Incl. Unusual Items $154.3M $88.2M -$11.3M $67.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.9M $37.8M $10.9M $32.8M --
Net Income to Company $126.4M $50.4M -$22.2M $34.5M --
 
Minority Interest in Earnings -$6.9M -$10M -$8.9M -$10.9M --
Net Income to Common Excl Extra Items $119.5M $40.4M -$31.1M $23.7M --
 
Basic EPS (Cont. Ops) $2.73 $0.88 -$0.69 $0.53 --
Diluted EPS (Cont. Ops) $2.69 $0.87 -$0.69 $0.52 --
Weighted Average Basic Share $174.3M $180.7M $178.7M $179.7M --
Weighted Average Diluted Share $177.8M $182.1M $178.7M $180.2M --
 
EBITDA $246M $190.5M $99.2M $190.1M --
EBIT $178.5M $122.1M $37.5M $114M --
 
Revenue (Reported) $2.1B $2.4B $1.7B $2.1B --
Operating Income (Reported) $185.7M $197.7M $35.2M $91.3M --
Operating Income (Adjusted) $178.5M $122.1M $37.5M $114M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $200.3M $466.5M $358.8M $307M $313.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $145.5M $250.1M $253.7M $180.8M $241.1M
Inventory $180.4M $379.2M $443.9M $374.5M $381M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.9M $41.3M $42.4M $30.9M $34.1M
Total Current Assets $545.1M $1.1B $1.1B $893.2M $970.1M
 
Property Plant And Equipment $197M $325.7M $378.6M $480M $486.9M
Long-Term Investments -- -- -- -- --
Goodwill $171.1M $270M $248.8M $265.2M $265.3M
Other Intangibles $160.5M $245.7M $187.9M $215.3M $184.9M
Other Long-Term Assets $5.3M $9.3M $10.8M $10.9M $9.6M
Total Assets $1.1B $2B $2B $1.9B $1.9B
 
Accounts Payable $121.3M $332.9M $253.5M $192.9M $212.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.4M $22.1M $20.8M $17.6M $16M
Current Portion Of Capital Lease Obligations $11.7M $17.3M $17.1M $18.1M $18.6M
Other Current Liabilities $26.3M $50M $45.3M $33.7M $38.4M
Total Current Liabilities $201.2M $469.1M $389.2M $310M $335.6M
 
Long-Term Debt $261.6M $529.9M $493M $461.2M $476.5M
Capital Leases -- -- -- -- --
Total Liabilities $551.3M $1.1B $1B $970.5M $984.1M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj $5.1M -$200K -$5.4M -$4.4M -$10.3M
Common Equity $532.6M $848.9M $887.9M $838.9M $873.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.6M $43.8M $49.1M $58.3M $62.2M
Total Equity $551.2M $892.7M $937M $897.2M $935.8M
 
Total Liabilities and Equity $1.1B $2B $2B $1.9B $1.9B
Cash and Short Terms $200.3M $466.5M $358.8M $307M $313.9M
Total Debt $269M $552M $513.8M $478.8M $492.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $200.3M $466.5M $358.8M $307M $313.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $145.5M $250.1M $253.7M $180.8M $241.1M
Inventory $180.4M $379.2M $443.9M $374.5M $381M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.9M $41.3M $42.4M $30.9M $34.1M
Total Current Assets $545.1M $1.1B $1.1B $893.2M $970.1M
 
Property Plant And Equipment $197M $325.7M $378.6M $480M $486.9M
Long-Term Investments -- -- -- -- --
Goodwill $171.1M $270M $248.8M $265.2M $265.3M
Other Intangibles $160.5M $245.7M $187.9M $215.3M $184.9M
Other Long-Term Assets $5.3M $9.3M $10.8M $10.9M $9.6M
Total Assets $1.1B $2B $2B $1.9B $1.9B
 
Accounts Payable $121.3M $332.9M $253.5M $192.9M $212.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.4M $22.1M $20.8M $17.6M $16M
Current Portion Of Capital Lease Obligations $11.7M $17.3M $17.1M $18.1M $18.6M
Other Current Liabilities $26.3M $50M $45.3M $33.7M $38.4M
Total Current Liabilities $201.2M $469.1M $389.2M $310M $335.6M
 
Long-Term Debt $261.6M $529.9M $493M $461.2M $476.5M
Capital Leases -- -- -- -- --
Total Liabilities $551.3M $1.1B $1B $970.5M $984.1M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj $5.1M -$200K -$5.4M -$4.4M -$10.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.6M $43.8M $49.1M $58.3M $62.2M
Total Equity $551.2M $892.7M $937M $897.2M $935.8M
 
Total Liabilities and Equity $1.1B $2B $2B $1.9B $1.9B
Cash and Short Terms $200.3M $466.5M $358.8M $307M $313.9M
Total Debt $269M $552M $513.8M $478.8M $492.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $80.4M $126.4M $50.4M -$22.2M $34.5M
Depreciation & Amoritzation $44.8M $67.5M $68.4M $61.7M $76.1M
Stock-Based Compensation $12.7M $15.8M $19.1M $12.1M $17.4M
Change in Accounts Receivable -$32.7M -$53M -$15.7M $78.5M -$60.3M
Change in Inventories -$8M -$125.1M -$84.4M $80.8M -$6.5M
Cash From Operations $97.3M $211.6M $47.2M $135.9M $65M
 
Capital Expenditures $36.4M $59.3M $100.1M $75.8M $63.5M
Cash Acquisitions -- -$342.8M $3.4M -$46.1M --
Cash From Investing -$29.8M -$404.8M -$96.2M -$119.7M -$63.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$300K -$200K -$500K
Special Dividend Paid
Long-Term Debt Issued $76.7M $415.2M -- -- $67.7M
Long-Term Debt Repaid -$105.5M -$131.8M -$39.7M -$38.6M -$54.4M
Repurchase of Common Stock -- -- -$12.1M -$29.4M --
Other Financing Activities -$2.9M -$16.2M -$4.6M -$2.5M -$5M
Cash From Financing -$31.1M $460.8M -$56M -$69.9M $9.8M
 
Beginning Cash (CF) $162.5M $200.3M $466.5M $358.8M $307M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.4M $267.6M -$105M -$53.7M $11.3M
Ending Cash (CF) $200.3M $466.5M $358.8M $307M $313.9M
 
Levered Free Cash Flow $60.9M $152.3M -$52.9M $60.1M $1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $22.7M $48.8M $28.4M -$1.6M $20M
Depreciation & Amoritzation $11.2M $19.6M $15.6M $16.9M $19.1M
Stock-Based Compensation $3.2M $4.3M $4.3M $3.4M $4.7M
Change in Accounts Receivable -- -$17.6M -$17.7M -$4.7M -$13M
Change in Inventories -$5.1M -$54.6M -$38.7M $15.2M $21.6M
Cash From Operations $44.4M $41.6M -$38.8M $35.3M $17.1M
 
Capital Expenditures $9.9M $16.6M $32.2M $16.6M $17.3M
Cash Acquisitions -- $2M -- -- --
Cash From Investing -$9.9M -$14.5M -$32M -$62.8M -$17.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$200K -$500K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7M $20.5M -$4.7M -- --
Long-Term Debt Repaid -$19.8M -$37.9M -$11.9M -$3.9M -$100K
Repurchase of Common Stock -- -- -$12.1M -$5.7M --
Other Financing Activities -- -$200K $200K $100K $500K
Cash From Financing -$12.5M -$17.1M -$28.8M -$8.9M $1M
 
Beginning Cash (CF) $176.1M $457M $453.5M $342M $318.2M
Foreign Exchange Rate Adjustment $2.2M -$500K $4.9M $1.4M -$5.1M
Additions / Reductions $22M $10M -$99.6M -$36.4M $800K
Ending Cash (CF) $200.3M $466.5M $358.8M $307M $313.9M
 
Levered Free Cash Flow $34.5M $25M -$71M $18.7M -$200K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $80.4M $126.4M $50.4M -$22.2M $34.5M
Depreciation & Amoritzation $44.8M $67.5M $68.4M $61.7M $76.1M
Stock-Based Compensation $12.7M $15.8M $19.1M $12.1M $17.4M
Change in Accounts Receivable -$32.7M -$53M -$15.7M $78.5M -$60.3M
Change in Inventories -$8M -$125.1M -$84.4M $80.8M -$6.5M
Cash From Operations $97.3M $211.6M $47.2M $135.9M $65M
 
Capital Expenditures $36.4M $59.3M $100.1M $75.8M $63.5M
Cash Acquisitions -- -$342.8M $3.4M -- --
Cash From Investing -$29.8M -$404.8M -$96.2M -$119.7M -$63.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$200K -$500K
Special Dividend Paid
Long-Term Debt Issued $76.7M $415.2M -- -- --
Long-Term Debt Repaid -$105.5M -$131.8M -$39.7M -$38.6M -$54.4M
Repurchase of Common Stock -- -- -$12.1M -$29.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$31.1M $460.8M -$56M -$69.9M $9.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.4M $267.6M -$105M -$53.7M $11.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $60.9M $152.3M -$52.9M $60.1M $1.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $126.4M $50.4M -$22.2M $34.5M --
Depreciation & Amoritzation $67.5M $68.4M $61.7M $76.1M --
Stock-Based Compensation $15.8M $19.1M $12.1M $17.4M --
Change in Accounts Receivable -$53M -$15.7M $78.5M -$60.3M --
Change in Inventories -$125.1M -$84.4M $80.8M -$6.5M --
Cash From Operations $211.6M $47.2M $135.9M $65M --
 
Capital Expenditures $59.3M $100.1M $75.8M $63.5M --
Cash Acquisitions -$342.8M $3.4M -- -- --
Cash From Investing -$404.8M -$96.2M -$119.7M -$63.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -$200K -$500K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $415.2M -- -- $67.7M --
Long-Term Debt Repaid -$131.8M -$39.7M -$38.6M -$54.4M --
Repurchase of Common Stock -- -$12.1M -$29.4M -- --
Other Financing Activities -$16.2M -$4.6M -$2.5M -$5M --
Cash From Financing $460.8M -$56M -$69.9M $9.8M --
 
Beginning Cash (CF) $1.4B $1.7B $1.3B $1.2B --
Foreign Exchange Rate Adjustment -$1.4M -$2.7M $1.9M -$4.4M --
Additions / Reductions $267.6M -$105M -$53.7M $11.3M --
Ending Cash (CF) $1.6B $1.6B $1.3B $1.2B --
 
Levered Free Cash Flow $152.3M -$52.9M $60.1M $1.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Why Did StoneCo Stock Go Up So Much?
Why Did StoneCo Stock Go Up So Much?

Brazilian fintech company StoneCo (NASDAQ:STNE) has been on a tear…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
47
RGC alert for Mar 25

Regencell Bioscience Holdings [RGC] is up 4.9% over the past day.

Buy
54
AZEK alert for Mar 25

The AZEK [AZEK] is up 1.01% over the past day.

Sell
36
MPTI alert for Mar 25

M-Tron Industries [MPTI] is up 7.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock