Financhill
Sell
26

UCTT Quote, Financials, Valuation and Earnings

Last price:
$35.91
Seasonality move :
12.42%
Day range:
$34.40 - $35.70
52-week range:
$31.01 - $56.47
Dividend yield:
0%
P/E ratio:
437.75x
P/S ratio:
0.79x
P/B ratio:
1.84x
Volume:
858.8K
Avg. volume:
362.5K
1-year change:
11.14%
Market cap:
$1.6B
Revenue:
$1.7B
EPS (TTM):
$0.08
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.1B $1.4B $2.1B $2.4B $1.7B
Revenue Growth (YoY) -2.76% 31.18% 50.27% 12.98% -26.95%
 
Cost of Revenues $869.4M $1.1B $1.7B $1.9B $1.5B
Gross Profit $196.8M $291.8M $430M $465M $277.3M
Gross Profit Margin 18.46% 20.86% 20.46% 19.59% 15.99%
 
R&D Expenses $14.6M $14.8M $24.5M $28.5M $28.3M
Selling, General & Admin $152.3M $155.6M $219.8M $238.7M $213.8M
Other Inc / (Exp) -$2.4M -$5.7M -$7.6M -$76.5M -$1.8M
Operating Expenses $166.9M $170.4M $244.3M $267.2M $242.1M
Operating Income $29.9M $121.4M $185.7M $197.8M $35.2M
 
Net Interest Expenses $25.2M $16M $23.8M $33M $44.7M
EBT. Incl. Unusual Items $2.3M $99.7M $154.3M $88.3M -$11.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10M $19.3M $27.9M $37.9M $10.9M
Net Income to Company -$7.7M $80.4M $126.4M $50.4M -$22.2M
 
Minority Interest in Earnings -$1.7M -$2.8M -$6.9M -$10M -$8.9M
Net Income to Common Excl Extra Items -$9.4M $77.6M $119.5M $40.4M -$31.1M
 
Basic EPS (Cont. Ops) -$0.24 $1.93 $2.75 $0.89 -$0.70
Diluted EPS (Cont. Ops) -$0.24 $1.89 $2.69 $0.88 -$0.70
Weighted Average Basic Share $39.5M $40.2M $43.5M $45.2M $44.7M
Weighted Average Diluted Share $39.5M $41.1M $44.4M $45.7M $44.7M
 
EBITDA $69.5M $161.4M $246M $190.6M $99.2M
EBIT $27.9M $116.6M $178.5M $122.2M $37.5M
 
Revenue (Reported) $1.1B $1.4B $2.1B $2.4B $1.7B
Operating Income (Reported) $29.9M $121.4M $185.7M $197.8M $35.2M
Operating Income (Adjusted) $27.9M $116.6M $178.5M $122.2M $37.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $363.3M $553.7M $635M $435M $540.4M
Revenue Growth (YoY) 42.86% 52.41% 14.68% -31.5% 24.23%
 
Cost of Revenues $288.7M $439.6M $510.6M $369.8M $447M
Gross Profit $74.6M $114.1M $124.4M $65.2M $93.4M
Gross Profit Margin 20.53% 20.61% 19.59% 14.99% 17.28%
 
R&D Expenses $3.5M $6.5M $7.4M $7.4M $7.1M
Selling, General & Admin $36.2M $57M $59.9M $52.1M $61.1M
Other Inc / (Exp) -$1.1M -$1.4M -$22.9M -$2.1M -$4.1M
Operating Expenses $39.7M $63.5M $67.3M $59.5M $68.2M
Operating Income $34.9M $50.6M $57.1M $5.7M $25.2M
 
Net Interest Expenses $3.9M $6.8M $9.2M $11.1M $10.9M
EBT. Incl. Unusual Items $29.9M $42.4M $25M -$7.5M $10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $8.4M $12.1M $5.3M $9.9M
Net Income to Company $25.1M $34M $12.9M -$12.8M $300K
 
Minority Interest in Earnings -$700K -$2.1M -$3.2M -$1.7M -$2.6M
Net Income to Common Excl Extra Items $24.4M $31.9M $9.7M -$14.5M -$2.3M
 
Basic EPS (Cont. Ops) $0.60 $0.71 $0.21 -$0.32 -$0.05
Diluted EPS (Cont. Ops) $0.59 $0.70 $0.21 -$0.32 -$0.05
Weighted Average Basic Share $40.4M $44.8M $45.4M $44.8M $45M
Weighted Average Diluted Share $41.1M $45.4M $45.6M $44.8M $45M
 
EBITDA $45.1M $67.7M $51.5M $20M $41.2M
EBIT $34M $49.3M $34.4M $4.8M $22.2M
 
Revenue (Reported) $363.3M $553.7M $635M $435M $540.4M
Operating Income (Reported) $34.9M $50.6M $57.1M $5.7M $25.2M
Operating Income (Adjusted) $34M $49.3M $34.4M $4.8M $22.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.9B $2.4B $1.9B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.5B $1.9B $1.5B $1.6B
Gross Profit $270.5M $378.5M $485.6M $314.7M $335.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.4M $20.9M $29.1M $28.7M $27.8M
Selling, General & Admin $163.4M $201.6M $239.8M $211.5M $237.8M
Other Inc / (Exp) -$9.8M -$8.9M -$81M $2.6M $8.5M
Operating Expenses $177.8M $222.5M $268.9M $240.2M $265.6M
Operating Income $92.7M $156M $216.7M $74.5M $69.9M
 
Net Interest Expenses $18.1M $20.9M $29.3M $43.7M $43.3M
EBT. Incl. Unusual Items $64.8M $126.2M $106.4M $33.4M $35.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.8M $25.9M $35.6M $25.6M $22.1M
Net Income to Company $48M $100.3M $70.8M $7.8M $12.9M
 
Minority Interest in Earnings -$3.2M -$3.8M -$12.8M -$7.2M -$9.4M
Net Income to Common Excl Extra Items $44.8M $96.5M $58M $600K $3.6M
 
Basic EPS (Cont. Ops) $1.11 $2.28 $1.28 -- $0.09
Diluted EPS (Cont. Ops) $1.08 $2.24 $1.26 -- $0.08
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $128M $206.7M $208.5M $140.5M $157.8M
EBIT $83.6M $147.6M $136.1M $80.1M $83.9M
 
Revenue (Reported) $1.3B $1.9B $2.4B $1.9B $2B
Operating Income (Reported) $92.7M $156M $216.7M $74.5M $69.9M
Operating Income (Adjusted) $83.6M $147.6M $136.1M $80.1M $83.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.5B $1.8B $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $814.8M $1.2B $1.5B $1.1B $1.3B
Gross Profit $214.2M $300.9M $356.5M $206.3M $264.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.7M $16.8M $21.4M $21.7M $21.2M
Selling, General & Admin $115.2M $161.2M $181.2M $153.9M $177.9M
Other Inc / (Exp) -$3.2M -$6.4M -$79.8M -$800K $9.5M
Operating Expenses $125.9M $178M $202.6M $175.6M $199.1M
Operating Income $88.3M $122.9M $153.9M $30.7M $65.4M
 
Net Interest Expenses $12.4M $17.3M $22.8M $33.4M $32M
EBT. Incl. Unusual Items $72.7M $99.2M $51.3M -$3.5M $42.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M $21.6M $29.3M $17.1M $28.3M
Net Income to Company $57.7M $77.6M $22M -$20.6M $14.5M
 
Minority Interest in Earnings -$2.6M -$3.6M -$9.5M -$6.7M -$7.2M
Net Income to Common Excl Extra Items $55.1M $74M $12.5M -$27.3M $7.4M
 
Basic EPS (Cont. Ops) $1.37 $1.72 $0.27 -$0.61 $0.17
Diluted EPS (Cont. Ops) $1.34 $1.69 $0.26 -$0.61 $0.16
Weighted Average Basic Share $120.3M $128.7M $135.5M $134.3M $134.5M
Weighted Average Diluted Share $122.6M $131.3M $136.4M $134.3M $135M
 
EBITDA $119.4M $164.7M $127.2M $77.2M $135.8M
EBIT $85.8M $116.8M $74.4M $32.4M $78.8M
 
Revenue (Reported) $1B $1.5B $1.8B $1.3B $1.5B
Operating Income (Reported) $88.3M $122.9M $153.9M $30.7M $65.4M
Operating Income (Adjusted) $85.8M $116.8M $74.4M $32.4M $78.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $162.5M $200.3M $466.5M $358.8M $307M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $112.7M $145.5M $250.1M $253.7M $180.8M
Inventory $172.4M $180.4M $379.2M $443.9M $374.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.4M $18.9M $41.3M $42.4M $30.9M
Total Current Assets $467M $545.1M $1.1B $1.1B $893.2M
 
Property Plant And Equipment $180.2M $197M $325.7M $378.6M $480M
Long-Term Investments -- -- -- -- --
Goodwill $171.1M $171.1M $270M $248.8M $265.2M
Other Intangibles $180.3M $160.5M $245.7M $187.9M $215.3M
Other Long-Term Assets $5.2M $5.3M $9.3M $10.8M $10.9M
Total Assets $1B $1.1B $2B $2B $1.9B
 
Accounts Payable $133.1M $121.3M $332.9M $253.5M $192.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $8.8M $7.4M $22.1M $20.8M $17.6M
Current Portion Of Capital Lease Obligations $13.2M $11.7M $17.3M $17.1M $18.1M
Other Current Liabilities $30.7M $26.3M $50M $45.3M $33.7M
Total Current Liabilities $210.6M $201.2M $469.1M $389.2M $310M
 
Long-Term Debt $283.4M $261.6M $529.9M $493M $461.2M
Capital Leases -- -- -- -- --
Total Liabilities $566.8M $551.3M $1.1B $1B $970.5M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -$1.3M $5.1M -$200K -$5.4M -$4.4M
Common Equity $436.7M $532.6M $848.9M $887.9M $838.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.8M $18.6M $43.8M $49.1M $58.3M
Total Equity $452.5M $551.2M $892.7M $937M $897.2M
 
Total Liabilities and Equity $1B $1.1B $2B $2B $1.9B
Cash and Short Terms $162.5M $200.3M $466.5M $358.8M $307M
Total Debt $292.2M $269M $552M $513.8M $478.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $176.1M $457M $453.5M $342M $318.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $145.5M $232.5M $236M $170.5M $228.1M
Inventory $175.3M $324.6M $405.1M $378.3M $402.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.2M $38.6M $41.5M $35M $36.9M
Total Current Assets $514.1M $1.1B $1.1B $925.8M $985.8M
 
Property Plant And Equipment $188.6M $314.9M $329.5M $453.4M $489.9M
Long-Term Investments -- -- -- -- --
Goodwill $171.1M $263.6M $248.8M $248.8M $265.3M
Other Intangibles $165.5M $261M $194.8M $170.9M $192.4M
Other Long-Term Assets $5.2M $8.7M $9.5M $10.1M $10.5M
Total Assets $1.1B $1.9B $2B $1.8B $1.9B
 
Accounts Payable $111.4M $271.3M $271.3M $187.5M $233.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.5M $23.2M $20.1M $17.6M $16.4M
Current Portion Of Capital Lease Obligations $12.1M $18.2M $16.1M $16.5M $19M
Other Current Liabilities $33.5M $46.3M $52.4M $31.2M $42.3M
Total Current Liabilities $195.3M $411M $407.4M $293.6M $358.8M
 
Long-Term Debt $272.6M $545.1M $509.2M $464.1M $475.8M
Capital Leases -- -- -- -- --
Total Liabilities $541.8M $1.1B $1.1B $950.4M $1B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -$1.3M $900K -$16.5M -$10.8M -$3.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.4M $40.3M $45.4M $57.1M $64.5M
Total Equity $518.5M $840.3M $902.1M $895.1M $922.4M
 
Total Liabilities and Equity $1.1B $1.9B $2B $1.8B $1.9B
Cash and Short Terms $176.1M $457M $453.5M $342M $318.2M
Total Debt $280.1M $568.3M $529.3M $481.7M $492.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7.7M $80.4M $126.4M $50.4M -$22.2M
Depreciation & Amoritzation $41.6M $44.8M $67.5M $68.4M $61.7M
Stock-Based Compensation $12.1M $12.7M $15.8M $19.1M $12.1M
Change in Accounts Receivable -$4.5M -$32.7M -$53M -$15.7M $78.5M
Change in Inventories $22.3M -$8M -$125.1M -$84.4M $80.8M
Cash From Operations $121M $97.3M $211.6M $47.2M $135.9M
 
Capital Expenditures $26.3M $36.4M $59.3M $100.1M $75.8M
Cash Acquisitions -$29.9M -- -$342.8M $3.4M -$46.1M
Cash From Investing -$49.2M -$29.8M -$404.8M -$96.2M -$119.7M
 
Dividends Paid (Ex Special Dividend) -$600K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $41.8M $76.7M $415.2M -- --
Long-Term Debt Repaid -$93M -$105.5M -$131.8M -$39.7M -$38.6M
Repurchase of Common Stock -- -- -- -$12.1M -$29.4M
Other Financing Activities -$1.9M -$2.9M -$16.2M -$4.9M -$2.7M
Cash From Financing -$53.4M -$31.1M $460.8M -$56M -$69.9M
 
Beginning Cash (CF) $144.1M $162.5M $200.3M $466.5M $358.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.4M $36.4M $267.6M -$105M -$53.7M
Ending Cash (CF) $162.5M $200.3M $466.5M $358.8M $307M
 
Levered Free Cash Flow $94.7M $60.9M $152.3M -$52.9M $60.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $25.1M $34M $12.9M -$12.8M $300K
Depreciation & Amoritzation $11.1M $18.4M $17.1M $15.2M $19M
Stock-Based Compensation $3.3M $4.3M $4.7M $4M $4.7M
Change in Accounts Receivable -$6.7M -$22.1M -$800K $8.1M -$21.2M
Change in Inventories $18.6M -$29.2M -$2.5M $20.5M -$2.7M
Cash From Operations $19.7M $53.3M $71.7M $36.2M $14.9M
 
Capital Expenditures $9.5M $20M $21.4M $12.2M $15.2M
Cash Acquisitions -- -- $3.7M -- --
Cash From Investing -$5.8M -$19.8M -$17.8M -$10.4M -$15.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- $100K $100K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.2M $23.2M -- -- --
Long-Term Debt Repaid -$59.4M -$50.5M -$17.3M -$3.8M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5M -- -$700K -$400K -$800K
Cash From Financing -$51.7M -$27.3M -$18M -$4.1M -$3.7M
 
Beginning Cash (CF) $214.4M $451.4M $421.4M $320.8M $319.5M
Foreign Exchange Rate Adjustment -$500K -$600K -$3.8M -$500K $2.8M
Additions / Reductions -$37.8M $6.2M $35.9M $21.7M -$4.1M
Ending Cash (CF) $176.1M $457M $453.5M $342M $318.2M
 
Levered Free Cash Flow $10.2M $33.3M $50.3M $24M -$300K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $48M $100.3M $70.8M $7.8M $12.9M
Depreciation & Amoritzation $44.4M $59.1M $72.4M $60.4M $73.9M
Stock-Based Compensation $12.5M $14.7M $19.1M $13M $16.1M
Change in Accounts Receivable -$34.8M -$35.4M -$15.6M $65.5M -$52M
Change in Inventories -$23.1M -$75.6M -$100.3M $26.9M -$12.9M
Cash From Operations $84.8M $214.4M $127.6M $61.8M $83.2M
 
Capital Expenditures $40.1M $52.6M $84.5M $91.4M $62.8M
Cash Acquisitions -$100K -$344.8M $5.4M -- --
Cash From Investing -$29.3M -$400.2M -$78.7M -$88.9M -$109M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $76.7M $401.7M -- -- --
Long-Term Debt Repaid -$114.2M -$113.7M -$65.7M -$46.6M -$58.2M
Repurchase of Common Stock -- -- -- -$35.8M -$5.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$40.7M $465.4M -$44.3M -$89.8M -$100K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.8M $279.6M $4.6M -$116.9M -$25.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $44.7M $161.8M $43.1M -$29.6M $20.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $57.7M $77.6M $22M -$20.6M $14.5M
Depreciation & Amoritzation $33.6M $47.9M $52.8M $44.8M $57M
Stock-Based Compensation $9.5M $11.5M $14.8M $8.7M $12.7M
Change in Accounts Receivable -$32.7M -$35.4M $2M $83.2M -$47.3M
Change in Inventories -$2.9M -$70.5M -$45.7M $65.6M -$28.1M
Cash From Operations $52.9M $170M $86M $100.6M $47.9M
 
Capital Expenditures $26.5M $42.7M $67.9M $59.2M $46.2M
Cash Acquisitions -- -$344.8M $3.4M -- --
Cash From Investing -$19.9M -$390.3M -$64.2M -$56.9M -$46.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $69.7M $394.7M $4.7M -- $67.7M
Long-Term Debt Repaid -$85.7M -$93.9M -$27.8M -$34.7M -$54.3M
Repurchase of Common Stock -- -- -- -$23.7M --
Other Financing Activities -$2.9M -$16M -$4.8M -$2.6M -$5.5M
Cash From Financing -$18.6M $477.9M -$27.2M -$61M $8.8M
 
Beginning Cash (CF) $585M $916M $1.3B $1B $919.5M
Foreign Exchange Rate Adjustment -$800K -$900K -$7.6M $500K $700K
Additions / Reductions $14.4M $257.6M -$5.4M -$17.3M $10.5M
Ending Cash (CF) $598.6M $1.2B $1.2B $984.9M $930.7M
 
Levered Free Cash Flow $26.4M $127.3M $18.1M $41.4M $1.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.33% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 14.95% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock