Financhill
Sell
31

AXTI Quote, Financials, Valuation and Earnings

Last price:
$2.18
Seasonality move :
8.46%
Day range:
$2.07 - $2.25
52-week range:
$1.73 - $5.64
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.99x
P/B ratio:
0.49x
Volume:
237.8K
Avg. volume:
382.2K
1-year change:
-6.03%
Market cap:
$97.6M
Revenue:
$75.8M
EPS (TTM):
-$0.25
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $83.3M $95.4M $137.4M $141.1M $75.8M
Revenue Growth (YoY) -18.69% 14.54% 44.08% 2.71% -46.29%
 
Cost of Revenues $58.4M $65.1M $90M $89M $62.5M
Gross Profit $24.8M $30.3M $47.4M $52.1M $13.3M
Gross Profit Margin 29.82% 31.75% 34.51% 36.93% 17.57%
 
R&D Expenses $5.8M $7.1M $10.3M $13.9M $12.1M
Selling, General & Admin $19.3M $19.2M $24.2M $25.7M $22.8M
Other Inc / (Exp) -$1.7M -$489K $3.8M $7.7M $1.5M
Operating Expenses $24.3M $22.5M $33.4M $37.9M $32.3M
Operating Income $494K $7.7M $14M $14.3M -$19M
 
Net Interest Expenses -- $179K $213K $1.1M $1.5M
EBT. Incl. Unusual Items -$1M $7.1M $17.6M $20.9M -$19M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $562K $2M $1.1M $2.2M $160K
Net Income to Company -$1.6M $5M $16.5M $18.7M -$19.2M
 
Minority Interest in Earnings -$1M -$1.8M -$1.9M -$2.9M $1.3M
Net Income to Common Excl Extra Items -$2.6M $3.2M $14.6M $15.8M -$17.9M
 
Basic EPS (Cont. Ops) -$0.07 $0.08 $0.35 $0.37 -$0.42
Diluted EPS (Cont. Ops) -$0.07 $0.07 $0.34 $0.37 -$0.42
Weighted Average Basic Share $39.5M $40.2M $41.4M $42.1M $42.6M
Weighted Average Diluted Share $39.5M $41M $42.7M $42.7M $42.6M
 
EBITDA $6M $11.6M $24.9M $30.1M -$8.8M
EBIT $494K $7.3M $17.8M $22M -$17.5M
 
Revenue (Reported) $83.3M $95.4M $137.4M $141.1M $75.8M
Operating Income (Reported) $494K $7.7M $14M $14.3M -$19M
Operating Income (Adjusted) $494K $7.3M $17.8M $22M -$17.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.5M $34.6M $35.2M $17.4M $23.6M
Revenue Growth (YoY) 28.37% 35.76% 1.76% -50.64% 36.16%
 
Cost of Revenues $16.6M $23.1M $20.4M $15.5M $18M
Gross Profit $8.8M $11.5M $14.8M $1.9M $5.7M
Gross Profit Margin 34.64% 33.26% 42.02% 10.75% 24.03%
 
R&D Expenses $2M $2.6M $3.6M $2.9M $3.4M
Selling, General & Admin $4.6M $6.5M $6.6M $5.7M $5.7M
Other Inc / (Exp) $11K $2M $3M $592K $1.5M
Operating Expenses $6.6M $9.1M $10.2M $8.6M $9.1M
Operating Income $2.2M $2.4M $4.6M -$6.7M -$3.4M
 
Net Interest Expenses $70K $44K $299K $381K $391K
EBT. Incl. Unusual Items $2.1M $4.4M $7.2M -$6.5M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $637K -$135K $501K -$101K $626K
Net Income to Company $1.5M $4.5M $6.7M -$6.4M -$2.9M
 
Minority Interest in Earnings -$490K -$696K -$971K $592K -$50K
Net Income to Common Excl Extra Items $991K $3.8M $5.8M -$5.8M -$2.9M
 
Basic EPS (Cont. Ops) $0.02 $0.09 $0.14 -$0.14 -$0.07
Diluted EPS (Cont. Ops) $0.02 $0.09 $0.13 -$0.14 -$0.07
Weighted Average Basic Share $40.2M $41.5M $42.2M $42.6M $43.2M
Weighted Average Diluted Share $41M $42.7M $43M $42.6M $43.2M
 
EBITDA $3.2M $6.2M $9.6M -$4M $426K
EBIT $2.2M $4.4M $7.5M -$6.1M -$1.9M
 
Revenue (Reported) $25.5M $34.6M $35.2M $17.4M $23.6M
Operating Income (Reported) $2.2M $2.4M $4.6M -$6.7M -$3.4M
Operating Income (Adjusted) $2.2M $4.4M $7.5M -$6.1M -$1.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $86.7M $126.7M $152.1M $82.2M $94.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.8M $82.3M $96.4M $64.9M $70.6M
Gross Profit $25M $44.4M $55.7M $17.3M $24.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.6M $9.7M $13M $12.9M $13.2M
Selling, General & Admin $19.2M $22.9M $26.1M $23.4M $23M
Other Inc / (Exp) $2.7M $1.4M $5.8M $4.3M $1.5M
Operating Expenses $24.9M $28.9M $38M $34.1M $32.7M
Operating Income $29K $15.6M $17.7M -$16.8M -$8.7M
 
Net Interest Expenses $136K $96K $828K $1.5M $1.4M
EBT. Incl. Unusual Items $2.6M $16.9M $22.7M -$14M -$8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $1.6M $1.8M -$95K $1.3M
Net Income to Company $849K $15.3M $20.9M -$13.9M -$9.9M
 
Minority Interest in Earnings -$1.7M -$1.6M -$3.4M $1M -$264K
Net Income to Common Excl Extra Items -$875K $13.7M $17.4M -$12.9M -$10.2M
 
Basic EPS (Cont. Ops) -$0.03 $0.33 $0.41 -$0.31 -$0.25
Diluted EPS (Cont. Ops) -$0.03 $0.32 $0.40 -$0.31 -$0.25
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $5.6M $21.9M $31.5M -$4M $1.8M
EBIT $1.3M $15.4M $23.5M -$12.5M -$7.2M
 
Revenue (Reported) $86.7M $126.7M $152.1M $82.2M $94.7M
Operating Income (Reported) $29K $15.6M $17.7M -$16.8M -$8.7M
Operating Income (Adjusted) $1.3M $15.4M $23.5M -$12.5M -$7.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $68.3M $99.7M $114.3M $55.4M $74.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47.2M $64.4M $70.8M $46.7M $54.8M
Gross Profit $21.1M $35.3M $43.5M $8.7M $19.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $7.6M $10.3M $9.3M $10.4M
Selling, General & Admin $14.1M $17.8M $19.7M $17.4M $17.7M
Other Inc / (Exp) $2.7M $4.6M $6.6M $3.2M $3.6M
Operating Expenses $19.1M $25.4M $30M $26.2M $27.1M
Operating Income $2M $9.9M $13.6M -$17.5M -$7.7M
 
Net Interest Expenses $138K $94K $670K $1.1M $1M
EBT. Incl. Unusual Items $4.6M $14.4M $19.4M -$15.5M -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $1.5M $2.2M -$92K $1M
Net Income to Company $2.7M $12.9M $17.2M -$15.4M -$6.1M
 
Minority Interest in Earnings -$1.5M -$1.3M -$2.8M $1.2M -$402K
Net Income to Common Excl Extra Items $1.2M $11.6M $14.5M -$14.3M -$6.5M
 
Basic EPS (Cont. Ops) $0.02 $0.28 $0.34 -$0.34 -$0.16
Diluted EPS (Cont. Ops) $0.02 $0.27 $0.33 -$0.34 -$0.16
Weighted Average Basic Share $119.9M $123.7M $126M $127.7M $129.2M
Weighted Average Diluted Share $121.5M $128.1M $128.2M $127.7M $129.2M
 
EBITDA $6.2M $18M $26.2M -$8M $2.6M
EBIT $3.3M $12.9M $20.1M -$14.4M -$4.1M
 
Revenue (Reported) $68.3M $99.7M $114.3M $55.4M $74.3M
Operating Income (Reported) $2M $9.9M $13.6M -$17.5M -$7.7M
Operating Income (Adjusted) $3.3M $12.9M $20.1M -$14.4M -$4.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $26.9M $72.6M $36.8M $34.9M $37.8M
Short Term Investments $9.4M $240K $5.4M $9.3M $2.1M
Accounts Receivable, Net $19M $24.6M $34.8M $29.3M $19.3M
Inventory $49.2M $51.5M $65.9M $89.6M $86.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.7M $15.6M $17.3M $14M $12.6M
Total Current Assets $113.2M $164.5M $160.2M $183.5M $170.7M
 
Property Plant And Equipment $100.3M $118.5M $144.7M $162.8M $169.1M
Long-Term Investments $6M $12.1M $19.7M $16.7M $12.5M
Goodwill -- -- -- -- --
Other Intangibles $1.1M $1.7M $2.1M $1.9M $1.8M
Other Long-Term Assets $10K $1.6M $2.4M $1.2M $1.6M
Total Assets $223.3M $298.9M $332.4M $370.1M $358.7M
 
Accounts Payable $10.1M $12.7M $16.6M $10.1M $9.6M
Accrued Expenses $2.1M $3.1M $3.4M $3.6M $3.6M
Current Portion Of Long-Term Debt -- -- $1.9M -- --
Current Portion Of Capital Lease Obligations $319K $445K $488K $485K $458K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $27.5M $39.1M $47.8M $75.3M $81.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $30.6M $43.3M $52.2M $80.3M $89.6M
 
Common Stock $3.6M $3.6M $3.6M $3.6M $3.6M
Other Common Equity Adj -$4.9M $3.2M $6.3M -$3.1M -$6M
Common Equity $184.4M $189.1M $208M $218.1M $200.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.9M $62.9M $68.7M $68.1M $65.2M
Total Equity $192.8M $255.5M $280.2M $289.7M $269.1M
 
Total Liabilities and Equity $223.3M $298.9M $332.4M $370.1M $358.7M
Cash and Short Terms $36.3M $72.8M $42.2M $44.3M $39.9M
Total Debt $5.7M $10.4M $14.1M $47.1M $52.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $22.4M $43.6M $32.9M $28.5M $24.9M
Short Term Investments $4.5M $5.7M $7.2M $4.3M --
Accounts Receivable, Net $22.7M $36.6M $38.1M $18.9M $28M
Inventory $48.4M $60.7M $88.5M $86.4M $86.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.6M $13.1M $10.8M $11.5M $15M
Total Current Assets $108.5M $159.6M $181.5M $160.3M $167.9M
 
Property Plant And Equipment $111M $134M $154.5M $161.7M $168.9M
Long-Term Investments $2.9M $6.7M $4.2M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.3M $15.3M $21.6M $20.2M $18.8M
Total Assets $232.7M $315.7M $361.8M $342.2M $355.6M
 
Accounts Payable $12.3M $11.4M $13.4M $6.4M $12.8M
Accrued Expenses $2.6M $3.1M $3.2M $3.7M $4M
Current Portion Of Long-Term Debt $3.4M -- -- -- --
Current Portion Of Capital Lease Obligations $421K $475K $496K $443K $488K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.5M $37.3M $72.9M $67.7M $78.8M
 
Long-Term Debt -- $929K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $30.8M $41.9M $76.4M $74.1M $89.4M
 
Common Stock $3.6M $3.6M $3.6M $3.6M $3.6M
Other Common Equity Adj -$2M $4.6M -$5.5M -$8.6M -$5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.5M $68M $68.2M $63.9M $65.5M
Total Equity $201.9M $273.7M $285.4M $268.1M $266.2M
 
Total Liabilities and Equity $232.7M $315.7M $361.8M $342.2M $355.6M
Cash and Short Terms $26.9M $49.3M $40.1M $32.8M $24.9M
Total Debt $3.4M $14.2M $43M $45.8M $54.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.6M $5M $16.5M $18.7M -$19.2M
Depreciation & Amoritzation $5.5M $4.3M $7.1M $8.1M $8.7M
Stock-Based Compensation $2.3M $2.6M $4.5M $4M $3.5M
Change in Accounts Receivable $441K -$5.3M -$9.7M $4.5M $9.3M
Change in Inventories $8.9M -$916K -$12.4M -$31.4M $1.1M
Cash From Operations $12.7M $5.9M -$3.3M -$8.8M $3.4M
 
Capital Expenditures $21.8M $19.9M $29.6M $28.5M $10.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.3M -$16.4M -$38.8M -$25.2M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.8M $10.4M $22.4M $53.1M $57.1M
Long-Term Debt Repaid -- -$6M -$19.1M -$17.8M -$49.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$262K $45.7M $744K $2.2M $708K
Cash From Financing $6.2M $52.7M $5.7M $38M $8.6M
 
Beginning Cash (CF) $16.5M $26.9M $72.6M $36.8M $41.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.5M $42.1M -$36.4M $4M $9.4M
Ending Cash (CF) $26.9M $72.6M $36.8M $41.3M $50.1M
 
Levered Free Cash Flow -$9.1M -$14M -$33M -$37.2M -$7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.5M $4.5M $6.7M -$6.4M -$2.9M
Depreciation & Amoritzation $995K $1.8M $2.1M $2.2M $2.3M
Stock-Based Compensation $648K $1.6M $1M $891K $820K
Change in Accounts Receivable -$2.6M -$3M -$468K $853K -$163K
Change in Inventories $2.5M -$1.7M -$17.1M $210K $2.2M
Cash From Operations $4.3M -$168K -$14.8M -$792K -$5.4M
 
Capital Expenditures $5.7M $6.1M $7.9M $4.4M $941K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.1M -$12.8M -$7.2M -$1.8M $454K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M $5.8M $19M $13.4M $15.1M
Long-Term Debt Repaid -$5.8M -$3.1M -$7M -$13M -$14.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $396K $640K $919K $199K --
Cash From Financing -$1.8M $3.9M $13.2M $573K $824K
 
Beginning Cash (CF) $26.5M $52.8M $44.9M $40.9M $41.6M
Foreign Exchange Rate Adjustment $420K -$111K $629K $417K $1.3M
Additions / Reductions -$4.6M -$9.1M -$8.8M -$2M -$4.1M
Ending Cash (CF) $22.4M $43.6M $36.8M $39.3M $38.8M
 
Levered Free Cash Flow -$1.3M -$6.2M -$22.7M -$5.2M -$6.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $849K $15.3M $20.9M -$13.9M -$9.9M
Depreciation & Amoritzation $4.3M $6.5M $8M $8.5M $9M
Stock-Based Compensation $2.6M $4.1M $4.4M $3.5M $3.2M
Change in Accounts Receivable -$4.9M -$13.6M -$3.4M $19.5M -$8.8M
Change in Inventories $2.2M -$10.9M -$36.8M $234K $3.2M
Cash From Operations $11.6M -$11.2M -$1.9M $2.5M -$12M
 
Capital Expenditures $19.9M $26.8M $39.3M $10.9M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.7M -$31.9M -$38.8M -$4.5M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.4M $12.9M $58.9M $52.9M $62.3M
Long-Term Debt Repaid -- -$3.3M -$25.8M -$48.6M -$51.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $48.2M -- $709K --
Cash From Financing -$922K $60.7M $33.9M $5M $10.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6M $17.7M -$6.7M $3M -$2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.3M -$38M -$41.2M -$8.4M -$16.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.7M $12.9M $17.2M -$15.4M -$6.1M
Depreciation & Amoritzation $3M $5.1M $6.1M $6.4M $6.7M
Stock-Based Compensation $1.9M $3.4M $3.3M $2.7M $2.3M
Change in Accounts Receivable -$3.5M -$11.7M -$5.4M $9.6M -$8.5M
Change in Inventories $1.6M -$8.3M -$32.7M -$1M $1.1M
Cash From Operations $6.3M -$10.7M -$9.3M $2M -$13.4M
 
Capital Expenditures $12.1M $19.1M $28.8M $11.2M $5.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.1M -$25.5M -$25.5M -$4.8M -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.4M $5.8M $42.4M $42.2M $47.4M
Long-Term Debt Repaid -$5.8M -$3.1M -$9.8M -$40.7M -$42.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $307K $2.7M $2.2M $708K --
Cash From Financing -$977K $7.1M $35.3M $2.2M $4.5M
 
Beginning Cash (CF) $73.5M $186.6M $111.2M $127.1M $131.3M
Foreign Exchange Rate Adjustment $245K $210K -$394K -$1.4M $1.6M
Additions / Reductions -$4.8M -$29.2M $449K -$630K -$12.9M
Ending Cash (CF) $69M $157.6M $111.3M $125.1M $120M
 
Levered Free Cash Flow -$5.8M -$29.8M -$38.1M -$9.2M -$19M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock