Financhill
Sell
49

AMKR Quote, Financials, Valuation and Earnings

Last price:
$25.28
Seasonality move :
12.78%
Day range:
$24.80 - $25.84
52-week range:
$24.10 - $44.86
Dividend yield:
1.26%
P/E ratio:
17.07x
P/S ratio:
0.97x
P/B ratio:
1.50x
Volume:
4.2M
Avg. volume:
1.3M
1-year change:
-22.65%
Market cap:
$6.2B
Revenue:
$6.5B
EPS (TTM):
$1.48
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.1B $5.1B $6.1B $7.1B $6.5B
Revenue Growth (YoY) -6.11% 24.62% 21.54% 15.53% -8.3%
 
Cost of Revenues $3.4B $4.1B $4.9B $5.8B $5.6B
Gross Profit $649.4M $900.8M $1.2B $1.3B $943.2M
Gross Profit Margin 16.03% 17.84% 19.97% 18.75% 14.5%
 
R&D Expenses $137.6M $140.7M $166M $149.4M $177.5M
Selling, General & Admin $278.6M $302.8M $296.1M $283.4M $295.4M
Other Inc / (Exp) -$8.4M -$11.8M $2.1M $5.5M -$15.9M
Operating Expenses $416.3M $443.6M $462.1M $432.8M $472.9M
Operating Income $233.2M $457.2M $763.4M $897.2M $470.3M
 
Net Interest Expenses $64.9M $58.7M $50.4M $45.8M $10.5M
EBT. Incl. Unusual Items $159.8M $386.7M $715.1M $856.9M $443.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.2M $46.2M $69.5M $89.9M $81.7M
Net Income to Company $122.6M $340.5M $645.6M $767M $362.1M
 
Minority Interest in Earnings -$1.7M -$2.4M -$2.6M -$1.2M -$2.3M
Net Income to Common Excl Extra Items $120.9M $338.1M $643M $765.8M $359.8M
 
Basic EPS (Cont. Ops) $0.50 $1.40 $2.64 $3.13 $1.46
Diluted EPS (Cont. Ops) $0.50 $1.40 $2.62 $3.11 $1.46
Weighted Average Basic Share $239.7M $241.5M $243.9M $244.7M $245.6M
Weighted Average Diluted Share $240.1M $242.2M $245.7M $246.2M $247.2M
 
EBITDA $755.6M $961.2M $1.3B $1.5B $1.1B
EBIT $231.4M $450.9M $766.6M $915.5M $502.8M
 
Revenue (Reported) $4.1B $5.1B $6.1B $7.1B $6.5B
Operating Income (Reported) $233.2M $457.2M $763.4M $897.2M $470.3M
Operating Income (Adjusted) $231.4M $450.9M $766.6M $915.5M $502.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $1.7B $2.1B $1.8B $1.9B
Revenue Growth (YoY) 24.92% 24.15% 23.96% -12.57% 2.18%
 
Cost of Revenues $1.1B $1.4B $1.7B $1.5B $1.6B
Gross Profit $241.1M $324.8M $421.2M $282.8M $272.5M
Gross Profit Margin 17.81% 19.32% 20.22% 15.52% 14.64%
 
R&D Expenses $35.8M $40.8M $34M $43.1M $42.4M
Selling, General & Admin $77.8M $72.6M $67.9M $73M $80.8M
Other Inc / (Exp) -$3.4M $245K $1.7M -$3.4M -$7.7M
Operating Expenses $113.6M $113.4M $101.9M $116.2M $123.1M
Operating Income $127.5M $211.5M $319.3M $166.6M $149.4M
 
Net Interest Expenses $15.4M $12.6M $10.8M $864K --
EBT. Incl. Unusual Items $108.7M $199.1M $310.1M $162.4M $141.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.8M $17.2M $3.6M $28.9M $19.2M
Net Income to Company $92.9M $181.8M $306.5M $133.5M $122.7M
 
Minority Interest in Earnings -$746K -$993K -$376K -$837K -$121K
Net Income to Common Excl Extra Items $92.2M $180.9M $306.1M $132.6M $122.6M
 
Basic EPS (Cont. Ops) $0.38 $0.74 $1.25 $0.54 $0.50
Diluted EPS (Cont. Ops) $0.38 $0.74 $1.24 $0.54 $0.49
Weighted Average Basic Share $241.7M $244.1M $244.7M $245.7M $246.5M
Weighted Average Diluted Share $242.6M $245.9M $246.1M $247.1M $247.9M
 
EBITDA $254.7M $357.9M $481.3M $333.1M $308.1M
EBIT $125.1M $212M $325M $175.4M $157.5M
 
Revenue (Reported) $1.4B $1.7B $2.1B $1.8B $1.9B
Operating Income (Reported) $127.5M $211.5M $319.3M $166.6M $149.4M
Operating Income (Adjusted) $125.1M $212M $325M $175.4M $157.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.9B $5.8B $6.9B $6.7B $6.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $4.6B $5.6B $5.7B $5.5B
Gross Profit $845.3M $1.1B $1.4B $998.3M $965.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $132.4M $169.7M $147.2M $175.5M $161.7M
Selling, General & Admin $296.5M $301.8M $286.3M $286.1M $341.2M
Other Inc / (Exp) -$9.4M -$5.6M $14.6M -$17.1M -$16.6M
Operating Expenses $428.8M $471.5M $433.6M $461.6M $502.9M
Operating Income $416.5M $670.2M $924.5M $536.7M $462.7M
 
Net Interest Expenses $59.4M $51.8M $49.9M $17.7M --
EBT. Incl. Unusual Items $347.6M $612.8M $889.2M $501.9M $447M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.3M $57.6M $68.7M $94.9M $78.2M
Net Income to Company $313.4M $555.3M $820.4M $407M $368.7M
 
Minority Interest in Earnings -$2.7M -$2.1M -$2.4M -$455K -$2.8M
Net Income to Common Excl Extra Items $310.6M $553.1M $818M $406.6M $365.9M
 
Basic EPS (Cont. Ops) $1.29 $2.27 $3.35 $1.65 $1.49
Diluted EPS (Cont. Ops) $1.28 $2.26 $3.32 $1.65 $1.48
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $917.6M $1.2B $1.5B $1.2B $1.1B
EBIT $413.8M $665.9M $946M $560.4M $510.3M
 
Revenue (Reported) $4.9B $5.8B $6.9B $6.7B $6.4B
Operating Income (Reported) $416.5M $670.2M $924.5M $536.7M $462.7M
Operating Income (Adjusted) $413.8M $665.9M $946M $560.4M $510.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7B $4.4B $5.2B $4.8B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3.6B $4.2B $4.1B $4B
Gross Profit $622.3M $863.2M $995.7M $664M $686.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $99.6M $128.6M $109.8M $135.9M $120.1M
Selling, General & Admin $224.6M $223.5M $213.8M $216.6M $262.4M
Other Inc / (Exp) -$6.5M -$257K $12.3M -$10.4M -$11.1M
Operating Expenses $324.2M $352.2M $323.6M $352.4M $382.5M
Operating Income $298.1M $511M $672.1M $311.6M $304M
 
Net Interest Expenses $44.5M $37.6M $37M $8.9M --
EBT. Incl. Unusual Items $247M $473.2M $647.3M $292.3M $295.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.5M $44.9M $44.2M $49.2M $45.7M
Net Income to Company $213.5M $428.3M $603.2M $243.1M $249.7M
 
Minority Interest in Earnings -$2.1M -$1.9M -$1.6M -$868K -$1.4M
Net Income to Common Excl Extra Items $211.5M $426.5M $601.5M $242.3M $248.4M
 
Basic EPS (Cont. Ops) $0.88 $1.75 $2.46 $0.98 $1.01
Diluted EPS (Cont. Ops) $0.87 $1.74 $2.44 $0.98 $1.00
Weighted Average Basic Share $723.7M $731.2M $733.7M $736.7M $738.7M
Weighted Average Diluted Share $725.3M $736.6M $737.9M $741.2M $743.4M
 
EBITDA $674.2M $932.5M $1.1B $808.2M $788.8M
EBIT $296.5M $511.5M $690.9M $335.8M $343.3M
 
Revenue (Reported) $3.7B $4.4B $5.2B $4.8B $4.7B
Operating Income (Reported) $298.1M $511M $672.1M $311.6M $304M
Operating Income (Adjusted) $296.5M $511.5M $690.9M $335.8M $343.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $894.9M $698M $826.7M $959.1M $1.1B
Short Term Investments $6.3M $133.8M $251.5M $282M $474.9M
Accounts Receivable, Net $850.8M $962.6M $1.3B $1.4B $1.1B
Inventory $220.6M $297.3M $485M $629.6M $393.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.3M $40.2M $33.6M $65.1M $58.5M
Total Current Assets $2B $2.1B $2.9B $3.3B $3.2B
 
Property Plant And Equipment $2.6B $2.7B $3B $3.3B $3.4B
Long-Term Investments -- -- -- -- --
Goodwill $26M $27.3M $24.5M $21.5M $20M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $114.7M $148.8M $126.7M $192.2M $138.9M
Total Assets $4.7B $5B $6B $6.8B $6.8B
 
Accounts Payable $571.1M $636.4M $828.7M $899.2M $754.5M
Accrued Expenses $175.9M $219.1M $227.1M $205.7M $186.4M
Current Portion Of Long-Term Debt $144.5M $149M $153M $143.8M $131.6M
Current Portion Of Capital Lease Obligations $50.1M $62.4M $95.2M $127.6M $91.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.3B $1.7B $1.7B $1.4B
 
Long-Term Debt $1.3B $1B $985M $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.7B $3.1B $3.1B $2.8B
 
Common Stock $287K $289K $290K $291K $292K
Other Common Equity Adj $19.1M $27.3M $20M $16.7M $16.4M
Common Equity $2B $2.3B $2.9B $3.7B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $26.5M $28.3M $30.3M $30.9M $32.7M
Total Equity $2B $2.4B $3B $3.7B $4B
 
Total Liabilities and Equity $4.7B $5B $6B $6.8B $6.8B
Cash and Short Terms $901.3M $831.8M $1.1B $1.2B $1.6B
Total Debt $1.5B $1.2B $1.1B $1.2B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $566.7M $545.6M $624.1M $735.7M $959.1M
Short Term Investments $356.2M $244.5M $308.1M $439M $512.3M
Accounts Receivable, Net $990.6M $1.3B $1.6B $1.4B $1.4B
Inventory $299.8M $445.9M $669.3M $477.9M $349.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $54.3M $48.6M $49.2M $61.6M $71.5M
Total Current Assets $2.3B $2.6B $3.2B $3.1B $3.2B
 
Property Plant And Equipment $2.7B $3B $3.3B $3.5B $3.7B
Long-Term Investments -- -- -- -- --
Goodwill $26.7M $25.4M $19.5M $18.9M $19.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $131.4M $122.2M $217.4M $139.3M $112.2M
Total Assets $5.1B $5.8B $6.7B $6.7B $7B
 
Accounts Payable $612M $815.9M $927.5M $827.9M $811.9M
Accrued Expenses $182.3M $191.1M $181.1M $165.2M $179.4M
Current Portion Of Long-Term Debt $136.5M $140.4M $123.5M $149.9M $207.6M
Current Portion Of Capital Lease Obligations $57.5M $83.9M $124M $106.1M $85.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.7B $1.8B $1.6B $1.6B
 
Long-Term Debt $1.2B $884.2M $1B $947.2M $894M
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $3B $3.2B $2.9B $2.8B
 
Common Stock $288K $290K $291K $292K $293K
Other Common Equity Adj $23.3M $15.9M -$13.6M $1.8M $10.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $28.1M $29.7M $31.5M $31.4M $33.6M
Total Equity $2.2B $2.8B $3.5B $3.9B $4.2B
 
Total Liabilities and Equity $5.1B $5.8B $6.7B $6.7B $7B
Cash and Short Terms $922.9M $790.1M $932.1M $1.2B $1.5B
Total Debt $1.3B $1B $1.1B $1.1B $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $122.6M $340.5M $645.6M $767M $362.1M
Depreciation & Amoritzation $524.2M $510.4M $563.6M $612.7M $631.5M
Stock-Based Compensation $6.9M $8M $11M $13.6M $8.3M
Change in Accounts Receivable -$124.1M -$106.7M -$298.9M -$104M $205.5M
Change in Inventories $10.2M -$75.5M -$190.6M -$148.1M $233.8M
Cash From Operations $563.9M $770M $1.1B $1.1B $1.3B
 
Capital Expenditures $472.4M $553M $779.8M $908.3M $749.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$462.5M -$638.7M -$943.9M -$1B -$951.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$51.2M -$55.1M -$74.7M
Special Dividend Paid
Long-Term Debt Issued $1.3B $729.8M $369.1M $476.1M $559M
Long-Term Debt Repaid -$1.2B -$1.1B -$356.9M -$362.2M -$631.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8M -$3.4M -$3.8M -$8.9M -$5.9M
Cash From Financing $108.3M -$333.7M -$30.1M $55.6M -$149.2M
 
Beginning Cash (CF) $688.1M $898.5M $702.2M $831.5M $962.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $209.6M -$202.4M $147.3M $147.2M $168.9M
Ending Cash (CF) $898.5M $702.2M $831.5M $962.4M $1.1B
 
Levered Free Cash Flow $91.4M $217M $341.5M $190.5M $520.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $92.9M $181.8M $306.5M $133.5M $122.7M
Depreciation & Amoritzation $129.7M $146M $156.3M $157.7M $150.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $191.6M $175.3M $83.5M $273.6M $164.2M
 
Capital Expenditures $141.2M $217.8M $235.3M $229.3M $195.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$176.2M -$314.9M -$196.5M -$278M -$226.7M
 
Dividends Paid (Ex Special Dividend) -- -$9.8M -$12.3M -$18.5M -$19.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $54.3M $45.6M $151.6M $9.7M --
Long-Term Debt Repaid -$296.7M -$76.1M -$128.8M -$53.7M -$50M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $6.7M $1.2M $937K -$212K $603K
Cash From Financing -$235.7M -$39.1M $11.5M -$62.7M -$68.9M
 
Beginning Cash (CF) $787.2M $729.2M $737.4M $808.3M $1.1B
Foreign Exchange Rate Adjustment $3.9M -$496K -$8.5M -$1.5M $10.9M
Additions / Reductions -$220.3M -$178.7M -$101.6M -$67.1M -$131.4M
Ending Cash (CF) $570.8M $550M $627.3M $739.7M $959.9M
 
Levered Free Cash Flow $50.5M -$42.5M -$151.8M $44.3M -$31.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $313.4M $555.3M $820.4M $407M $368.7M
Depreciation & Amoritzation $503.9M $553.6M $598.3M $629.4M $604.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $714.6M $967.6M $1B $1.2B $1.1B
 
Capital Expenditures $419.5M $768.9M $863.9M $844.4M $695.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$755M -$663.7M -$1B -$980.9M -$756.8M
 
Dividends Paid (Ex Special Dividend) -- -$39M -$48.9M -$73.7M -$77.6M
Special Dividend Paid
Long-Term Debt Issued $986M $275.3M $558.5M $507.1M $232.1M
Long-Term Debt Repaid -$994.2M -$569.5M -$391.6M -$588.1M -$307M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.6M -$1.7M -$17.5M -$6.5M -$3.2M
Cash From Financing $4.8M -$317.2M $113.3M -$155.6M -$152.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.6M -$13.3M $118M $112.8M $216.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $295.1M $198.7M $171.6M $404.7M $429.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $213.5M $428.3M $603.2M $243.1M $249.7M
Depreciation & Amoritzation $377.7M $421M $455.7M $472.4M $445.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $434M $631.6M $545.8M $696.2M $551.3M
 
Capital Expenditures $275.5M $491.4M $575.5M $511.7M $458.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$611.3M -$636.4M -$723.2M -$696.9M -$501.8M
 
Dividends Paid (Ex Special Dividend) -- -$39M -$36.7M -$55.3M -$58.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $624.8M $170.3M $359.7M $390.7M $63.7M
Long-Term Debt Repaid -$785.6M -$277.4M -$312.1M -$538M -$213.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.7M $9.5M -$4.2M -$1.8M $819K
Cash From Financing -$153.2M -$136.6M $6.7M -$204.4M -$207.3M
 
Beginning Cash (CF) $2.6B $2.1B $2.4B $2.7B $3.3B
Foreign Exchange Rate Adjustment $2.7M -$10.8M -$33.5M -$17.6M -$2.9M
Additions / Reductions -$330.5M -$141.4M -$170.7M -$205.1M -$157.8M
Ending Cash (CF) $2.3B $1.9B $2.2B $2.5B $3.2B
 
Levered Free Cash Flow $158.5M $140.2M -$29.7M $184.5M $93.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock