Financhill
Buy
54

LSCC Quote, Financials, Valuation and Earnings

Last price:
$59.47
Seasonality move :
16.81%
Day range:
$57.56 - $59.89
52-week range:
$40.65 - $85.69
Dividend yield:
0%
P/E ratio:
56.17x
P/S ratio:
14.25x
P/B ratio:
11.35x
Volume:
5.6M
Avg. volume:
2M
1-year change:
-14.82%
Market cap:
$8B
Revenue:
$737.2M
EPS (TTM):
$1.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $404.1M $408.1M $515.3M $660.4M $737.2M
Revenue Growth (YoY) 1.33% 1% 26.27% 28.14% 11.63%
 
Cost of Revenues $165.7M $162.8M $193.7M $208.3M $222.5M
Gross Profit $238.4M $245.3M $321.7M $452.1M $514.7M
Gross Profit Margin 59% 60.11% 62.42% 68.46% 69.82%
 
R&D Expenses $78.6M $89.2M $110.5M $135.8M $159.8M
Selling, General & Admin $82.5M $95.3M $105.6M $122.1M $137.2M
Other Inc / (Exp) -$6.9M -$4.1M -$2.6M -$4.2M -$1.4M
Operating Expenses $174.7M $189M $218.7M $261.6M $300.5M
Operating Income $63.7M $56.3M $102.9M $190.4M $214.2M
 
Net Interest Expenses $11.7M $3.7M $2.7M $4.1M --
EBT. Incl. Unusual Items $45.1M $48.5M $97.6M $182.1M $214.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $1.1M $1.7M $3.2M -$44.2M
Net Income to Company $43.5M $47.4M $95.9M $178.9M $259.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.5M $47.4M $95.9M $178.9M $259.1M
 
Basic EPS (Cont. Ops) $0.33 $0.35 $0.70 $1.30 $1.88
Diluted EPS (Cont. Ops) $0.32 $0.34 $0.67 $1.27 $1.85
Weighted Average Basic Share $132.5M $135.2M $136.6M $137.3M $137.7M
Weighted Average Diluted Share $137.3M $141.3M $142.1M $140.7M $139.8M
 
EBITDA $95.6M $83.3M $133.9M $226.3M $255.4M
EBIT $56.8M $52.2M $102.9M $190.4M $214.2M
 
Revenue (Reported) $404.1M $408.1M $515.3M $660.4M $737.2M
Operating Income (Reported) $63.7M $56.3M $102.9M $190.4M $214.2M
Operating Income (Adjusted) $56.8M $52.2M $102.9M $190.4M $214.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $103M $131.9M $172.5M $192.2M $127.1M
Revenue Growth (YoY) -0.41% 28.02% 30.78% 11.4% -33.87%
 
Cost of Revenues $40.7M $49.1M $53.8M $57.6M $39.4M
Gross Profit $62.3M $82.8M $118.7M $134.6M $87.7M
Gross Profit Margin 60.47% 62.79% 68.83% 70.02% 69%
 
R&D Expenses $22.4M $28.8M $34.8M $42M $41.4M
Selling, General & Admin $23.8M $26.3M $31.9M $33.2M $31M
Other Inc / (Exp) -$2.8M -$253K -$3.1M -$1.5M -$7.1M
Operating Expenses $46.8M $55.6M $67.6M $76.1M $73.3M
Operating Income $15.5M $27.2M $51.1M $58.4M $14.4M
 
Net Interest Expenses $792K $661K $1.3M -- --
EBT. Incl. Unusual Items $12M $26.3M $46.7M $57.9M $8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$655K -$472K $356K $4.1M $1M
Net Income to Company $12.6M $26.7M $46.4M $53.8M $7.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.6M $26.7M $46.4M $53.8M $7.2M
 
Basic EPS (Cont. Ops) $0.09 $0.20 $0.34 $0.39 $0.05
Diluted EPS (Cont. Ops) $0.09 $0.19 $0.33 $0.38 $0.05
Weighted Average Basic Share $135.6M $136.6M $137.3M $137.9M $137.7M
Weighted Average Diluted Share $141.5M $141.6M $139.9M $139.8M $137.9M
 
EBITDA $15.6M $34.6M $60M $68.8M $26.3M
EBIT $12.7M $26.9M $51.1M $58.4M $14.4M
 
Revenue (Reported) $103M $131.9M $172.5M $192.2M $127.1M
Operating Income (Reported) $15.5M $27.2M $51.1M $58.4M $14.4M
Operating Income (Adjusted) $12.7M $26.9M $51.1M $58.4M $14.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $401.2M $480.7M $626.2M $742.5M $562.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $161.4M $185.2M $205.1M $224.7M $175M
Gross Profit $239.7M $295.5M $421.1M $517.8M $387.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $86.1M $102.9M $131.2M $154.8M $160.5M
Selling, General & Admin $91.7M $101.5M $118.4M $134.9M $122.1M
Other Inc / (Exp) -$4.4M -$814K -$5.7M -$1.8M -$10.9M
Operating Expenses $185.1M $206.8M $253.3M $293.2M $286.1M
Operating Income $54.6M $88.6M $167.8M $224.6M $101.5M
 
Net Interest Expenses $4.1M $2.9M $3.5M $692K --
EBT. Incl. Unusual Items $46.1M $84.9M $158.5M $222.2M $95.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $726K $1.6M $3M $9.9M -$48.1M
Net Income to Company $45.4M $83.4M $155.5M $212.3M $143.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.4M $83.4M $155.5M $212.3M $143.3M
 
Basic EPS (Cont. Ops) $0.33 $0.62 $1.13 $1.55 $1.04
Diluted EPS (Cont. Ops) $0.33 $0.58 $1.11 $1.51 $1.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $83.6M $122.4M $202.9M $264.3M $146.5M
EBIT $50.2M $87.8M $168.2M $224.6M $101.5M
 
Revenue (Reported) $401.2M $480.7M $626.2M $742.5M $562.6M
Operating Income (Reported) $54.6M $88.6M $167.8M $224.6M $101.5M
Operating Income (Adjusted) $50.2M $87.8M $168.2M $224.6M $101.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $300.9M $373.5M $484.4M $566.6M $392M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $120.5M $142.9M $154.4M $170.8M $123.3M
Gross Profit $180.4M $230.6M $330M $395.7M $268.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66.6M $80.3M $101M $120M $120.7M
Selling, General & Admin $70.8M $77M $89.7M $102.6M $87.5M
Other Inc / (Exp) -$4.3M -$930K -$4.1M -$1.7M -$11.2M
Operating Expenses $141.2M $159.1M $193.6M $225.2M $210.8M
Operating Income $39.2M $71.5M $136.4M $170.5M $57.8M
 
Net Interest Expenses $2.9M $2.1M $2.9M $555K --
EBT. Incl. Unusual Items $32M $68.5M $129.4M $169.5M $49.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $634K $1.1M $2.4M $9.1M $5.2M
Net Income to Company $31.4M $67.4M $127M $160.4M $44.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.4M $67.4M $127M $160.4M $44.6M
 
Basic EPS (Cont. Ops) $0.23 $0.50 $0.92 $1.17 $0.32
Diluted EPS (Cont. Ops) $0.23 $0.47 $0.91 $1.14 $0.32
Weighted Average Basic Share $404.7M $409.4M $412.2M $413.1M $412.7M
Weighted Average Diluted Share $418.8M $424.8M $421.4M $419.7M $414.9M
 
EBITDA $54.2M $93.4M $162.3M $200.8M $91.9M
EBIT $35M $70.6M $135.8M $170.5M $57.8M
 
Revenue (Reported) $300.9M $373.5M $484.4M $566.6M $392M
Operating Income (Reported) $39.2M $71.5M $136.4M $170.5M $57.8M
Operating Income (Adjusted) $35M $70.6M $135.8M $170.5M $57.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $118.1M $182.3M $131.6M $145.7M $128.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $64.9M $64.6M $79.9M $94M $104.4M
Inventory $55M $64.6M $67.6M $110.4M $98.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.5M $22.3M $22.3M $29.1M $36.4M
Total Current Assets $262.4M $333.8M $301.4M $379.2M $367.9M
 
Property Plant And Equipment $62.8M $61.8M $61.9M $65.2M $64M
Long-Term Investments -- -- -- -- --
Goodwill $267.5M $267.5M $315.4M $315.4M $315.4M
Other Intangibles $7M $6.3M $29.8M $25.1M $21M
Other Long-Term Assets $11.8M $10.5M $18.1M $12.9M $14.8M
Total Assets $612M $680.1M $726.5M $798.7M $840.9M
 
Accounts Payable $44.4M $27.5M $34.6M $42M $34.5M
Accrued Expenses $22.3M $23.7M $34M $46.5M $33.9M
Current Portion Of Long-Term Debt $21.5M $12.8M $17.2M -- --
Current Portion Of Capital Lease Obligations $4.7M $4.1M $5.7M $6.5M $5.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $99.8M $79.7M $106.2M $127.4M $97.4M
 
Long-Term Debt $125.1M $157.9M $140.8M $128.8M --
Capital Leases -- -- -- -- --
Total Liabilities $284.4M $295.6M $314.9M $311.6M $148.9M
 
Common Stock $1.3M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$2.6M -$1.7M -$1.5M -$2.4M -$2.9M
Common Equity $327.7M $384.4M $411.6M $487.2M $692M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $327.7M $384.4M $411.6M $487.2M $692M
 
Total Liabilities and Equity $612M $680.1M $726.5M $798.7M $840.9M
Cash and Short Terms $118.1M $182.3M $131.6M $145.7M $128.3M
Total Debt $146.5M $170.7M $157.9M $128.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $182.3M $181.5M $118.8M $114.4M $124.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $73M $79.6M $100.4M $105.9M $91.5M
Inventory $59.5M $66.1M $94M $104M $104.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.2M $24.6M $27.1M $36.4M $45.8M
Total Current Assets $339M $351.8M $340.3M $360.7M $366.1M
 
Property Plant And Equipment $61.4M $62.1M $62.6M $66.3M $68.3M
Long-Term Investments -- -- -- -- --
Goodwill $267.5M $267.5M $315.4M $315.4M $315.4M
Other Intangibles $3.5M $5.6M $26.1M $22M $19.7M
Other Long-Term Assets $10.6M $17.3M $14.6M $15.3M $28M
Total Assets $682.4M $704.8M $758.9M $779.6M $853.7M
 
Accounts Payable $40.1M $36.3M $43.6M $36.9M $32.1M
Accrued Expenses $27M $30.4M $41.1M $39.8M $31.2M
Current Portion Of Long-Term Debt $8.4M $17.2M -- -- --
Current Portion Of Capital Lease Obligations $4.6M $5.4M $5.8M $5.9M $7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $87.8M $103.4M $110.3M $100.7M $92M
 
Long-Term Debt $162.2M $145.1M $148.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $305.5M $311.9M $317.2M $153.5M $150.1M
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$2.2M -$1.8M -$3.7M -$3.1M -$2.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $376.9M $392.9M $441.7M $626.2M $703.5M
 
Total Liabilities and Equity $682.4M $704.8M $758.9M $779.6M $853.7M
Cash and Short Terms $182.3M $181.5M $118.8M $114.4M $124.3M
Total Debt $170.6M $162.2M $148.7M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $43.5M $47.4M $95.9M $178.9M $259.1M
Depreciation & Amoritzation $38.9M $31.1M $31M $35.8M $41.2M
Stock-Based Compensation $18.9M $40.4M $46.5M $55.5M $70.2M
Change in Accounts Receivable -$4M $336K -$12M -$14.2M -$10.4M
Change in Inventories $12.1M -$9.6M -$3M -$42.8M $11.5M
Cash From Operations $124.1M $91.7M $167.7M $238.8M $269.6M
 
Capital Expenditures $25.2M $20.9M $21.7M $34.9M $33.3M
Cash Acquisitions -- -- -$68.1M -- --
Cash From Investing -$15.5M -$20.9M -$89.8M -$34.9M -$33.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $206.5M $50M -- $148.6M --
Long-Term Debt Repaid -$321.4M -$26.3M -$13.1M -$178.8M -$130M
Repurchase of Common Stock -- -$15M -$70.1M -$110.1M -$80M
Other Financing Activities -$12.2M -$27M -$54.2M -$54.9M -$52.1M
Cash From Financing -$109.9M -$8.1M -$128.6M -$188.1M -$253.7M
 
Beginning Cash (CF) $119.1M $118.1M $182.3M $131.6M $145.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M $62.7M -$50.7M $15.8M -$17.4M
Ending Cash (CF) $118.1M $182.3M $131.6M $145.7M $128.3M
 
Levered Free Cash Flow $98.9M $70.8M $146M $203.9M $236.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.6M $26.7M $46.4M $53.8M $7.2M
Depreciation & Amoritzation $2.8M $7.7M $8.9M $10.4M $11.9M
Stock-Based Compensation $10.5M $10.3M $14M $16.7M $16.6M
Change in Accounts Receivable $14.4M -$8.4M -$7.1M -$9.3M $12M
Change in Inventories -$5.4M -$521K -$16.5M $7.5M -$3M
Cash From Operations $32.1M $45.4M $63.9M $82.2M $44M
 
Capital Expenditures $5.2M $5.9M $7.1M $7.5M $9.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.2M -$5.9M -$7.1M -$7.5M -$9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $148.6M -- --
Long-Term Debt Repaid -- -$4.4M -$150M -$45M --
Repurchase of Common Stock -- -$15M -$40M -$10M -$17M
Other Financing Activities -$13.3M -$27.7M -$14.3M -$9.4M -$3.6M
Cash From Financing -$10.7M -$45.8M -$54.9M -$63.7M -$19.9M
 
Beginning Cash (CF) $165.2M $187.7M $117.9M $103.8M $109.2M
Foreign Exchange Rate Adjustment $859K -$19K -$987K -$317K $444K
Additions / Reductions $16.2M -$6.3M $1.9M $10.9M $14.6M
Ending Cash (CF) $182.3M $181.5M $118.8M $114.4M $124.3M
 
Levered Free Cash Flow $26.9M $39.5M $56.8M $74.6M $34.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $45.4M $83.4M $155.5M $212.3M $143.3M
Depreciation & Amoritzation $33.4M $34.6M $34.7M $39.6M $45M
Stock-Based Compensation $35.8M $42.8M $55.1M $66.7M $56.1M
Change in Accounts Receivable -$25.6M -$6.6M -$17.6M -$5.5M $14.4M
Change in Inventories $184K -$6.6M -$27.9M -$10.1M -$498K
Cash From Operations $108.3M $138.8M $208.5M $279.6M $167.4M
 
Capital Expenditures $24.3M $20.9M $26.4M $38.8M $35.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.3M -$20.9M -$94.5M -$38.8M -$35.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50M -- -- -- --
Long-Term Debt Repaid -$36.3M -$8.8M -$163.1M -$150M --
Repurchase of Common Stock -- -$70.1M -$105.1M -$50M -$97M
Other Financing Activities -$22.2M -$48.6M -$62.6M -$53.5M -$34.1M
Cash From Financing -$322K -$119.3M -$174.4M -$245.2M -$122.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.6M -$1.4M -$60.5M -$4.4M $9.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $83.9M $117.9M $182M $240.8M $131.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $31.4M $67.4M $127M $160.4M $44.6M
Depreciation & Amoritzation $19.3M $22.8M $26.5M $30.3M $34.1M
Stock-Based Compensation $30.2M $32.6M $41.2M $52.4M $38.3M
Change in Accounts Receivable -$8.1M -$15M -$20.6M -$11.9M $12.9M
Change in Inventories -$4.5M -$1.5M -$26.4M $6.4M -$5.7M
Cash From Operations $69M $116.1M $156.8M $197.6M $95.5M
 
Capital Expenditures $16.6M $16.7M $21.4M $25.3M $27.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.6M -$16.7M -$21.4M -$25.3M -$27.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50M -- $148.6M -- --
Long-Term Debt Repaid -$26.3M -$8.8M -$158.8M -$130M --
Repurchase of Common Stock -- -$55.1M -$90.1M -$30M -$47M
Other Financing Activities -$19.9M -$41.6M -$50M -$48.6M -$30.6M
Cash From Financing $11M -$100.2M -$146M -$203.1M -$71.6M
 
Beginning Cash (CF) $459.8M $555.3M $372.4M $361.6M $345M
Foreign Exchange Rate Adjustment $899K -$68K -$2.2M -$537K -$178K
Additions / Reductions $63.3M -$812K -$10.6M -$30.8M -$3.9M
Ending Cash (CF) $524M $554.5M $359.6M $330.3M $341M
 
Levered Free Cash Flow $52.3M $99.4M $135.4M $172.3M $67.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 10.25% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock