Financhill
Buy
71

AVGO Quote, Financials, Valuation and Earnings

Last price:
$221.13
Seasonality move :
10.31%
Day range:
$218.91 - $230.29
52-week range:
$104.15 - $251.88
Dividend yield:
0.95%
P/E ratio:
180.09x
P/S ratio:
20.29x
P/B ratio:
15.24x
Volume:
130.6M
Avg. volume:
35.3M
1-year change:
98.84%
Market cap:
$1T
Revenue:
$51.6B
EPS (TTM):
$1.23
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $23.9B $27.5B $33.2B $35.8B $51.6B
Revenue Growth (YoY) 5.71% 14.91% 20.96% 7.88% 43.99%
 
Cost of Revenues $10.4B $10.6B $11.1B $11.1B $19.1B
Gross Profit $13.5B $16.8B $22.1B $24.7B $32.5B
Gross Profit Margin 56.58% 61.36% 66.55% 68.93% 63.03%
 
R&D Expenses $5B $4.9B $4.9B $5.3B $9.3B
Selling, General & Admin $1.9B $1.3B $1.4B $1.6B $5B
Other Inc / (Exp) -$45M -$33M -$211M -$267M -$1.1B
Operating Expenses $9.3B $8.2B $7.8B $8.2B $17.5B
Operating Income $4.2B $8.7B $14.3B $16.5B $15B
 
Net Interest Expenses $1.7B $1.9B $1.6B $1.1B $4B
EBT. Incl. Unusual Items $2.4B $6.8B $12.4B $15.1B $9.9B
Earnings of Discontinued Ops. -$1M -- -- -- -$273M
Income Tax Expense -$518M $29M $939M $1B $3.7B
Net Income to Company $3B $6.7B $11.5B $14.1B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $6.7B $11.5B $14.1B $5.9B
 
Basic EPS (Cont. Ops) $0.66 $1.57 $2.74 $3.39 $1.27
Diluted EPS (Cont. Ops) $0.63 $1.50 $2.65 $3.30 $1.23
Weighted Average Basic Share $4B $4.1B $4.1B $4.2B $4.6B
Weighted Average Diluted Share $4.2B $4.3B $4.2B $4.3B $4.8B
 
EBITDA $11.1B $14.7B $19.2B $20.6B $23.9B
EBIT $4.2B $8.7B $14.2B $16.7B $13.9B
 
Revenue (Reported) $23.9B $27.5B $33.2B $35.8B $51.6B
Operating Income (Reported) $4.2B $8.7B $14.3B $16.5B $15B
Operating Income (Adjusted) $4.2B $8.7B $14.2B $16.7B $13.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $6.5B $7.4B $8.9B $9.3B $14.1B
Revenue Growth (YoY) 11.96% 14.54% 20.56% 4.09% 51.2%
 
Cost of Revenues $2.7B $2.8B $3B $2.9B $5.1B
Gross Profit $3.7B $4.6B $5.9B $6.4B $9B
Gross Profit Margin 57.94% 62.62% 66.36% 68.93% 64.05%
 
R&D Expenses $1.2B $1.2B $1.2B $1.4B $2.2B
Selling, General & Admin $405M $337M $370M $418M $1B
Other Inc / (Exp) -$57M -$20M -$75M -$416M -$266M
Operating Expenses $2.2B $2B $1.9B $2.2B $4.1B
Operating Income $1.6B $2.6B $4B $4.3B $4.9B
 
Net Interest Expenses $367M $418M $306M -- $916M
EBT. Incl. Unusual Items $1.1B $2.2B $3.6B $4B $3.8B
Earnings of Discontinued Ops. -- -- -- -- $119M
Income Tax Expense -$187M $180M $261M $443M -$442M
Net Income to Company $1.3B $2B $3.4B $3.5B $4.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $2B $3.4B $3.5B $4.3B
 
Basic EPS (Cont. Ops) $0.31 $0.46 $0.80 $0.85 $0.92
Diluted EPS (Cont. Ops) $0.29 $0.44 $0.78 $0.83 $0.90
Weighted Average Basic Share $4.1B $4.1B $4.1B $4.1B $4.7B
Weighted Average Diluted Share $4.3B $4.3B $4.1B $4.3B $4.8B
 
EBITDA $3.3B $4.1B $5.2B $5.3B $7.3B
EBIT $1.6B $2.6B $4B $4.4B $4.7B
 
Revenue (Reported) $6.5B $7.4B $8.9B $9.3B $14.1B
Operating Income (Reported) $1.6B $2.6B $4B $4.3B $4.9B
Operating Income (Adjusted) $1.6B $2.6B $4B $4.4B $4.7B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $23.9B $27.5B $33.2B $35.8B $51.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.4B $10.6B $11.1B $11.1B $19.1B
Gross Profit $13.5B $16.8B $22.1B $24.7B $32.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5B $4.9B $4.9B $5.3B $9.3B
Selling, General & Admin $1.9B $1.3B $1.4B $1.6B $5B
Other Inc / (Exp) -$45M -$33M -$211M -$267M -$1.1B
Operating Expenses $9.3B $8.2B $7.8B $8.2B $17.5B
Operating Income $4.2B $8.7B $14.3B $16.5B $15B
 
Net Interest Expenses $1.7B $1.9B $1.6B $1.1B $4B
EBT. Incl. Unusual Items $2.4B $6.8B $12.4B $15.1B $9.9B
Earnings of Discontinued Ops. -$1M -- -- -- -$273M
Income Tax Expense -$518M $29M $939M $1B $3.7B
Net Income to Company $3B $6.7B $11.5B $14.1B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $6.7B $11.5B $14.1B $5.9B
 
Basic EPS (Cont. Ops) $0.66 $1.57 $2.74 $3.40 $1.27
Diluted EPS (Cont. Ops) $0.63 $1.50 $2.65 $3.29 $1.23
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $11.1B $14.7B $19.2B $20.6B $23.9B
EBIT $4.2B $8.7B $14.2B $16.7B $13.9B
 
Revenue (Reported) $23.9B $27.5B $33.2B $35.8B $51.6B
Operating Income (Reported) $4.2B $8.7B $14.3B $16.5B $15B
Operating Income (Adjusted) $4.2B $8.7B $14.2B $16.7B $13.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $27.5B $33.2B $35.8B $51.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6B $11.1B $11.1B $19.1B --
Gross Profit $16.8B $22.1B $24.7B $32.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9B $4.9B $5.3B $9.3B --
Selling, General & Admin $1.3B $1.4B $1.6B $5B --
Other Inc / (Exp) -$33M -$211M -$267M -$1.1B --
Operating Expenses $8.2B $7.8B $8.2B $17.5B --
Operating Income $8.7B $14.3B $16.5B $15B --
 
Net Interest Expenses $1.9B $1.6B $1.2B $4B --
EBT. Incl. Unusual Items $6.8B $12.4B $15.1B $9.9B --
Earnings of Discontinued Ops. -- -- -- -$273M --
Income Tax Expense $29M $939M $1B $3.7B --
Net Income to Company $6.7B $11.5B $14.1B $5.9B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.7B $11.5B $14.1B $5.9B --
 
Basic EPS (Cont. Ops) $1.57 $2.74 $3.40 $1.27 --
Diluted EPS (Cont. Ops) $1.50 $2.65 $3.29 $1.23 --
Weighted Average Basic Share $16.4B $16.4B $16.6B $18.5B --
Weighted Average Diluted Share $17.1B $17B $17.1B $19B --
 
EBITDA $14.7B $19.2B $20.6B $23.9B --
EBIT $8.7B $14.2B $16.7B $13.9B --
 
Revenue (Reported) $27.5B $33.2B $35.8B $51.6B --
Operating Income (Reported) $8.7B $14.3B $16.5B $15B --
Operating Income (Adjusted) $8.7B $14.2B $16.7B $13.9B --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $7.6B $12.2B $12.4B $14.2B $9.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $2.1B $3B $3.2B $4.4B
Inventory $1B $1.3B $1.9B $1.9B $1.8B
Prepaid Expenses $387M $539M $864M $743M --
Other Current Assets $590M $516M $341M $863M $4.1B
Total Current Assets $11.9B $16.6B $18.5B $20.8B $19.6B
 
Property Plant And Equipment $2.5B $2.3B $2.2B $2.2B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $43.4B $43.5B $43.6B $43.7B $97.9B
Other Intangibles $16.8B $11.4B $7.1B $3.9B $40.6B
Other Long-Term Assets $1.3B $1.8B $1.8B $2.3B $5.1B
Total Assets $75.9B $75.6B $73.2B $72.9B $165.6B
 
Accounts Payable $836M $1.1B $998M $1.2B $1.7B
Accrued Expenses -- $282M $393M $380M --
Current Portion Of Long-Term Debt -- $264M $403M $1.6B --
Current Portion Of Capital Lease Obligations -- $26M $37M $45M --
Other Current Liabilities $771M $397M $408M $312M $11.8B
Total Current Liabilities $6.4B $6.3B $7.1B $7.4B $16.7B
 
Long-Term Debt $40.2B $39.4B $39.1B $37.6B $66.3B
Capital Leases -- -- -- -- --
Total Liabilities $52B $50.6B $50.5B $48.9B $98B
 
Common Stock $27M $27M -- -- $5M
Other Common Equity Adj -$108M -$116M -$54M $207M $207M
Common Equity $23.9B $25B $22.7B $24B $67.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.9B $25B $22.7B $24B $67.7B
 
Total Liabilities and Equity $75.9B $75.6B $73.2B $72.9B $165.6B
Cash and Short Terms $7.6B $12.2B $12.4B $14.2B $9.3B
Total Debt $41.1B $39.7B $39.5B $39.2B $67.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $7.6B $12.2B $12.4B $14.2B $9.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $2.1B $3B $3.2B $4.4B
Inventory $1B $1.3B $1.9B $1.9B $1.8B
Prepaid Expenses $387M $539M $864M $743M --
Other Current Assets $590M $516M $341M $863M $4.1B
Total Current Assets $11.9B $16.6B $18.5B $20.8B $19.6B
 
Property Plant And Equipment $2.5B $2.3B $2.2B $2.2B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $43.4B $43.5B $43.6B $43.7B $97.9B
Other Intangibles $16.8B $11.4B $7.1B $3.9B $40.6B
Other Long-Term Assets $1.3B $1.8B $1.8B $2.3B $5.1B
Total Assets $75.9B $75.6B $73.2B $72.9B $165.6B
 
Accounts Payable $836M $1.1B $998M $1.2B $1.7B
Accrued Expenses -- $282M $393M $380M --
Current Portion Of Long-Term Debt -- $264M $403M $1.6B --
Current Portion Of Capital Lease Obligations -- $26M $37M $45M --
Other Current Liabilities $771M $397M $408M $312M $11.8B
Total Current Liabilities $6.4B $6.3B $7.1B $7.4B $16.7B
 
Long-Term Debt $40.2B $39.4B $39.1B $37.6B $66.3B
Capital Leases -- -- -- -- --
Total Liabilities $52B $50.6B $50.5B $48.9B $98B
 
Common Stock $27M $27M -- -- $5M
Other Common Equity Adj -$108M -$116M -$54M $207M $207M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.9B $25B $22.7B $24B $67.7B
 
Total Liabilities and Equity $75.9B $75.6B $73.2B $72.9B $165.6B
Cash and Short Terms $7.6B $12.2B $12.4B $14.2B $9.3B
Total Debt $41.1B $39.7B $39.5B $39.2B $67.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3B $6.7B $11.5B $14.1B $5.9B
Depreciation & Amoritzation $6.9B $6B $5B $3.8B $10B
Stock-Based Compensation $2B $1.7B $1.5B $2.2B $5.7B
Change in Accounts Receivable $981M $210M -$870M -$187M $2.3B
Change in Inventories -$31M -$294M -$627M $27M $150M
Cash From Operations $12.1B $13.8B $16.7B $18.1B $20B
 
Capital Expenditures $463M $443M $424M $452M $548M
Cash Acquisitions -$10.7B $37M -$246M -$53M -$22.5B
Cash From Investing -$11.1B -$245M -$667M -$689M -$23.1B
 
Dividends Paid (Ex Special Dividend) -$5.5B -$6.2B -$7B -$7.6B -$9.8B
Special Dividend Paid
Long-Term Debt Issued $27.8B $9.9B $1.9B -- $40B
Long-Term Debt Repaid -$20.1B -$11.5B -$2.4B -$403M -$19.6B
Repurchase of Common Stock -$765M -$1.3B -$8.5B -$7.7B -$12.4B
Other Financing Activities -$69M -$42M -$17M -$12M -$63M
Cash From Financing $1.6B -$9B -$15.8B -$15.6B -$1.7B
 
Beginning Cash (CF) $5.1B $7.6B $12.2B $12.4B $14.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B $4.5B $253M $1.8B -$4.8B
Ending Cash (CF) $7.6B $12.2B $12.4B $14.2B $9.3B
 
Levered Free Cash Flow $11.6B $13.3B $16.3B $17.6B $19.4B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $1.3B $2B $3.4B $3.5B $4.3B
Depreciation & Amoritzation $1.7B $1.5B $1.2B $932M $2.6B
Stock-Based Compensation $449M $414M $387M $638M $1.3B
Change in Accounts Receivable $391M $160M -$241M -$231M $249M
Change in Inventories $67M -$137M -$87M -$56M $134M
Cash From Operations $3.3B $3.5B $4.6B $4.8B $5.6B
 
Capital Expenditures $102M $88M $122M $105M $122M
Cash Acquisitions -- $45M -$7M -$36M --
Cash From Investing -$100M $50M -$128M -$124M -$132M
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.6B -$1.8B -$1.9B -$2.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $5B
Long-Term Debt Repaid -$3B -$762M -$9M -$143M -$7.5B
Repurchase of Common Stock -$185M -$266M -$274M -$577M -$1.2B
Other Financing Activities -$9M -$1M -$5M -$5M -$11M
Cash From Financing -$4.5B -$2.5B -$2B -$2.6B -$6.1B
 
Beginning Cash (CF) $8.9B $11.1B $10B $12.1B $10B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2B $1.1B $2.4B $2.1B -$604M
Ending Cash (CF) $7.6B $12.2B $12.4B $14.2B $9.3B
 
Levered Free Cash Flow $3.2B $3.5B $4.5B $4.7B $5.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3B $6.7B $11.5B $14.1B $5.9B
Depreciation & Amoritzation $6.9B $6B $5B $3.8B $10B
Stock-Based Compensation $2B $1.7B $1.5B $2.2B $5.7B
Change in Accounts Receivable $981M $210M -$870M -$187M $2.3B
Change in Inventories -$31M -$294M -$627M $27M $150M
Cash From Operations $12.1B $13.8B $16.7B $18.1B $20B
 
Capital Expenditures $463M $443M $424M $452M $548M
Cash Acquisitions -$10.7B $37M -$246M -$53M -$22.5B
Cash From Investing -$11.1B -$245M -$667M -$689M -$23.1B
 
Dividends Paid (Ex Special Dividend) -$5.5B -$6.2B -$7B -$7.6B -$9.8B
Special Dividend Paid
Long-Term Debt Issued $27.8B $9.9B -- -- $40B
Long-Term Debt Repaid -$20.1B -$11.5B -$2.4B -$403M -$19.6B
Repurchase of Common Stock -$765M -$1.3B -$8.5B -$7.7B -$12.4B
Other Financing Activities -$69M -$42M -$17M -$12M -$63M
Cash From Financing $1.6B -$9B -$15.8B -$15.6B -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B $4.5B $253M $1.8B -$4.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11.6B $13.3B $16.3B $17.6B $19.4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $6.7B $11.5B $14.1B $5.9B --
Depreciation & Amoritzation $6B $5B $3.8B $10B --
Stock-Based Compensation $1.7B $1.5B $2.2B $5.7B --
Change in Accounts Receivable $210M -$870M -$187M $2.3B --
Change in Inventories -$294M -$627M $27M $150M --
Cash From Operations $13.8B $16.7B $18.1B $20B --
 
Capital Expenditures $443M $424M $452M $548M --
Cash Acquisitions $37M -$246M -$53M -$22.5B --
Cash From Investing -$245M -$667M -$689M -$23.1B --
 
Dividends Paid (Ex Special Dividend) -$6.2B -$7B -$7.6B -$9.8B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.9B $1.9B -- $40B --
Long-Term Debt Repaid -$11.5B -$2.4B -$403M -$19.6B --
Repurchase of Common Stock -$1.3B -$8.5B -$7.7B -$12.4B --
Other Financing Activities -$42M -$17M -$12M -$63M --
Cash From Financing -$9B -$15.8B -$15.6B -$1.7B --
 
Beginning Cash (CF) $37.8B $41.4B $48.7B $45.8B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5B $253M $1.8B -$4.8B --
Ending Cash (CF) $42.3B $41.6B $50.4B $41B --
 
Levered Free Cash Flow $13.3B $16.3B $17.6B $19.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock