Financhill
Sell
22

SMTI Quote, Financials, Valuation and Earnings

Last price:
$30.99
Seasonality move :
3.75%
Day range:
$29.63 - $31.00
52-week range:
$26.00 - $39.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.02x
P/B ratio:
6.97x
Volume:
27.5K
Avg. volume:
23.4K
1-year change:
-16.59%
Market cap:
$274.7M
Revenue:
$86.7M
EPS (TTM):
-$1.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.6M $24.1M $45.8M $65M $86.7M
Revenue Growth (YoY) 32.47% 54.9% 89.87% 41.77% 33.36%
 
Cost of Revenues $1.6M $2.3M $6.4M $7.9M $8.1M
Gross Profit $14M $21.8M $39.5M $57.1M $78.5M
Gross Profit Margin 89.63% 90.43% 86.13% 87.92% 90.61%
 
R&D Expenses $40.2K $558.7K $3.4M $4.1M $5.7M
Selling, General & Admin $18.7M $28.1M $46M $57M $76.6M
Other Inc / (Exp) $601K -$616.9K -$1.7M $3.7M $1.8M
Operating Expenses $19M $29.2M $51.7M $64.8M $87.2M
Operating Income -$5M -$7.4M -$12.2M -$7.7M -$8.7M
 
Net Interest Expenses $11.5K $700 -- $475.8K $3.1M
EBT. Incl. Unusual Items -$4.4M -$8M -$13.9M -$4.4M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$5.8M -- --
Net Income to Company -$4.4M -$8M -$8.1M -$4.4M -$9.9M
 
Minority Interest in Earnings $88.7K $71.9K $154.8K $136.7K $247.4K
Net Income to Common Excl Extra Items -$4.4M -$7.9M -$7.9M -$4.3M -$9.7M
 
Basic EPS (Cont. Ops) -$0.76 -$1.08 -$1.00 -$0.52 -$1.14
Diluted EPS (Cont. Ops) -$0.76 -$1.08 -$1.00 -$0.52 -$1.14
Weighted Average Basic Share $5.7M $7.3M $7.9M $8.3M $8.5M
Weighted Average Diluted Share $5.7M $7.3M $7.9M $8.3M $8.5M
 
EBITDA -$4.1M -$7.4M -$11.6M -$289.1K -$1.9M
EBIT -$4.4M -$8M -$13.9M -$4M -$6.8M
 
Revenue (Reported) $15.6M $24.1M $45.8M $65M $86.7M
Operating Income (Reported) -$5M -$7.4M -$12.2M -$7.7M -$8.7M
Operating Income (Adjusted) -$4.4M -$8M -$13.9M -$4M -$6.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8M $7M $15.3M $17.7M $26.3M
Revenue Growth (YoY) 42.83% 46.86% 117.77% 15.5% 48.7%
 
Cost of Revenues $489.8K $782.8K $2.4M $1.8M $2.2M
Gross Profit $4.3M $6.3M $12.9M $15.9M $24.1M
Gross Profit Margin 89.77% 88.87% 84.53% 89.89% 91.45%
 
R&D Expenses $29.2K $300.8K $1M $651.5K $2.4M
Selling, General & Admin $5M $9.2M $14.1M $16.3M $22.4M
Other Inc / (Exp) $586.2K -$144.2K -$1.2M $2.2M $1.9M
Operating Expenses $5.2M $9.7M $16M $18.1M $26.4M
Operating Income -$852.1K -$3.4M -$3M -$2.2M -$2.4M
 
Net Interest Expenses $600 -- -- $287.5K $1.3M
EBT. Incl. Unusual Items -$266.5K -$3.6M -$4.2M -$262.4K -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$266.5K -$3.6M -$4.2M -$262.4K -$1.7M
 
Minority Interest in Earnings $20K $8.3K $56.4K $25.3K $162K
Net Income to Common Excl Extra Items -$246.5K -$3.5M -$4.1M -$237.2K -$1.5M
 
Basic EPS (Cont. Ops) -$0.04 -$0.48 -$0.51 -$0.03 -$0.18
Diluted EPS (Cont. Ops) -$0.04 -$0.48 -$0.51 -$0.03 -$0.18
Weighted Average Basic Share $6.3M $7.5M $8.1M $8.4M $8.5M
Weighted Average Diluted Share $6.3M $7.5M $8.1M $8.4M $8.5M
 
EBITDA -$184.1K -$3.4M -$3.3M $1.1M $1.2M
EBIT -$265.8K -$3.6M -$4.2M $25K -$411.5K
 
Revenue (Reported) $4.8M $7M $15.3M $17.7M $26.3M
Operating Income (Reported) -$852.1K -$3.4M -$3M -$2.2M -$2.4M
Operating Income (Adjusted) -$265.8K -$3.6M -$4.2M $25K -$411.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.6M $24.1M $45.8M $65M $86.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6M $2.3M $6.4M $7.9M $8.1M
Gross Profit $14M $21.8M $39.5M $57.1M $78.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $86.1K $558.7K $3.4M $4.1M $5.7M
Selling, General & Admin $18.6M $28.1M $46M $57M $76.6M
Other Inc / (Exp) $601K -$616.9K -$1.7M $3.7M $1.8M
Operating Expenses $19M $29.2M $51.7M $64.8M $87.2M
Operating Income -$5M -$7.4M -$12.2M -$7.7M -$8.7M
 
Net Interest Expenses $11.5K $700 -- $475.8K $3.1M
EBT. Incl. Unusual Items -$4.4M -$8M -$13.9M -$4.4M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.4M -$8M -$8.1M -$4.4M -$9.9M
 
Minority Interest in Earnings $88.7K $71.9K $154.8K $136.7K $247.4K
Net Income to Common Excl Extra Items -$4.4M -$7.9M -$7.9M -$4.3M -$9.7M
 
Basic EPS (Cont. Ops) -$0.70 -$1.08 -$1.00 -$0.52 -$1.14
Diluted EPS (Cont. Ops) -$0.70 -$1.08 -$1.01 -$0.52 -$1.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.1M -$7.4M -$11.6M -$289.1K -$1.9M
EBIT -$4.4M -$8M -$13.9M -$4M -$6.8M
 
Revenue (Reported) $15.6M $24.1M $45.8M $65M $86.7M
Operating Income (Reported) -$5M -$7.4M -$12.2M -$7.7M -$8.7M
Operating Income (Adjusted) -$4.4M -$8M -$13.9M -$4M -$6.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $24.1M $45.8M $65M $86.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3M $6.4M $7.9M $8.1M --
Gross Profit $21.8M $39.5M $57.1M $78.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $558.7K $3.4M $4.1M $5.7M --
Selling, General & Admin $28.1M $46M $57M $76.6M --
Other Inc / (Exp) -$616.9K -$1.7M $3.7M $1.8M --
Operating Expenses $29.2M $51.7M $64.8M $87.2M --
Operating Income -$7.4M -$12.2M -$7.7M -$8.7M --
 
Net Interest Expenses $700 -- $475.8K $3.1M --
EBT. Incl. Unusual Items -$8M -$13.9M -$4.4M -$9.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$5.8M -- -- --
Net Income to Company -$8M -$8.1M -$4.4M -$9.9M --
 
Minority Interest in Earnings $71.9K $154.8K $136.7K $247.4K --
Net Income to Common Excl Extra Items -$7.9M -$7.9M -$4.3M -$9.7M --
 
Basic EPS (Cont. Ops) -$1.08 -$1.00 -$0.52 -$1.14 --
Diluted EPS (Cont. Ops) -$1.08 -$1.01 -$0.52 -$1.14 --
Weighted Average Basic Share $29.4M $31.6M $33.1M $33.9M --
Weighted Average Diluted Share $29.4M $32M $33.1M $33.9M --
 
EBITDA -$7.4M -$11.6M -$289.1K -$1.9M --
EBIT -$8M -$13.9M -$4M -$6.8M --
 
Revenue (Reported) $24.1M $45.8M $65M $86.7M --
Operating Income (Reported) -$7.4M -$12.2M -$7.7M -$8.7M --
Operating Income (Adjusted) -$8M -$13.9M -$4M -$6.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $455.4K $18.7M $9M $5.1M $15.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $2.9M $6.8M $8.5M $12.4M
Inventory $1.1M $2M $3.5M $4.7M $2.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $611.8K $917.3K $1.1M $608.4K $1.1M
Total Current Assets $4.5M $24.6M $20.6M $19M $33.3M
 
Property Plant And Equipment $1.1M $2M $2.2M $3.3M $1.9M
Long-Term Investments $1.1M $5M $3.1M $3.1M $8.3M
Goodwill -- -- $3.6M $3.6M $3.6M
Other Intangibles $3.1M $4.7M $31.5M $44.9M $41M
Other Long-Term Assets -- -- -- -- --
Total Assets $9.8M $36.4M $61M $73.9M $88.1M
 
Accounts Payable $494.8K $438.2K $1.4M $1.9M $1.5M
Accrued Expenses $2.9M $5.2M $9.9M $9.7M $13.4M
Current Portion Of Long-Term Debt -- -- -- $580.4K --
Current Portion Of Capital Lease Obligations $125.6K $203.3K $313.9K $361.2K $358.7K
Other Current Liabilities -- -- $1.2M $1.1M --
Total Current Liabilities $3.5M $6M $12.8M $13.8M $15.3M
 
Long-Term Debt -- -- -- $9.1M $30.7M
Capital Leases -- -- -- -- --
Total Liabilities $4M $6.2M $19.3M $29.3M $49.2M
 
Common Stock $6.3K $7.7K $8.3K $8.5K $8.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $6.2M $30.6M $41.8M $44.8M $39.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$310.4K -$488.4K -$107.6K -$244.3K -$491.6K
Total Equity $5.8M $30.2M $41.7M $44.6M $38.9M
 
Total Liabilities and Equity $9.8M $36.4M $61M $73.9M $88.1M
Cash and Short Terms $455.4K $18.7M $9M $5.1M $15.9M
Total Debt -- -- -- $9.7M $30.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $455.4K $18.7M $9M $5.1M $15.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $2.9M $6.8M $8.5M $12.4M
Inventory $1.1M $2M $3.5M $4.7M $2.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $611.8K $917.3K $1.1M $608.4K $1.1M
Total Current Assets $4.5M $24.6M $20.6M $19M $33.3M
 
Property Plant And Equipment $1.1M $2M $2.2M $3.3M $1.9M
Long-Term Investments $1.1M $5M $3.1M $3.1M $8.3M
Goodwill -- -- $3.6M $3.6M $3.6M
Other Intangibles $3.1M $4.7M $31.5M $44.9M $41M
Other Long-Term Assets -- -- -- -- --
Total Assets $9.8M $36.4M $61M $73.9M $88.1M
 
Accounts Payable $494.8K $438.2K $1.4M $1.9M $1.5M
Accrued Expenses $2.9M $5.2M $9.9M $9.7M $13.4M
Current Portion Of Long-Term Debt -- -- -- $580.4K --
Current Portion Of Capital Lease Obligations $125.6K $203.3K $313.9K $361.2K $358.7K
Other Current Liabilities -- -- $1.2M $1.1M --
Total Current Liabilities $3.5M $6M $12.8M $13.8M $15.3M
 
Long-Term Debt -- -- -- $9.1M $30.7M
Capital Leases -- -- -- -- --
Total Liabilities $4M $6.2M $19.3M $29.3M $49.2M
 
Common Stock $6.3K $7.7K $8.3K $8.5K $8.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$310.4K -$488.4K -$107.6K -$244.3K -$491.6K
Total Equity $5.8M $30.2M $41.7M $44.6M $38.9M
 
Total Liabilities and Equity $9.8M $36.4M $61M $73.9M $88.1M
Cash and Short Terms $455.4K $18.7M $9M $5.1M $15.9M
Total Debt -- -- -- $9.7M $30.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.4M -$8M -$8.1M -$4.4M -$9.9M
Depreciation & Amoritzation $291.4K $597K $2.4M $3.7M $4.9M
Stock-Based Compensation $1.4M $2.7M $2.7M $3.4M $4.4M
Change in Accounts Receivable -$961.5K -$774.8K -$2.3M -$1.7M -$4.5M
Change in Inventories -$719.8K -$1.2M -$517.3K -$1.5M $1.4M
Cash From Operations -$4M -$4.8M -$5.6M -$3.2M -$23.8K
 
Capital Expenditures $1.6M $750.5K $747K $265.2K $229.3K
Cash Acquisitions -- -- -$2.5M -$9.9M --
Cash From Investing -$2.7M -$5.3M -$3.5M -$10.2M -$6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $583K $800K -- $9.7M $29.3M
Long-Term Debt Repaid -- -$800K -- -- -$9.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$200K -$220K -$822.8K -$2M
Cash From Financing $622.3K $28.3M -$627.4K $9.6M $17.4M
 
Beginning Cash (CF) $6.6M $455.4K $18.7M $9M $5.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M $18.2M -$9.7M -$3.8M $10.7M
Ending Cash (CF) $455.4K $18.7M $9M $5.1M $15.9M
 
Levered Free Cash Flow -$5.7M -$5.6M -$6.3M -$3.5M -$253.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$266.5K -$3.6M -$4.2M -$262.4K -$1.7M
Depreciation & Amoritzation $81.8K $201K $814.3K $1.1M $1.6M
Stock-Based Compensation $530.2K $1.8M $731.1K $860.6K $1.2M
Change in Accounts Receivable -$425.2K -$705.3K -$1.5M -$1M -$1.7M
Change in Inventories -$419.9K -$640.8K -$65.4K $119.4K $89.8K
Cash From Operations -$591.1K -$1.8M -$645K -$848.5K $932.1K
 
Capital Expenditures $486.9K $141.7K $53.4K $54.3K $95.6K
Cash Acquisitions -- -- -$324.3K -- --
Cash From Investing -$1.1M -$1.5M -$377K -$54.3K -$130K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $75K
Other Financing Activities -- -- -- -$78K -$1.2M
Cash From Financing $13.1K -$442.5K -$304.4K -$185.9K -$1.2M
 
Beginning Cash (CF) $2.1M $22.4M $10.3M $6.2M $16.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M -$3.7M -$1.3M -$1.1M -$398.9K
Ending Cash (CF) $455.4K $18.7M $9M $5.1M $15.9M
 
Levered Free Cash Flow -$1.1M -$1.9M -$698.4K -$902.8K $836.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.4M -$8M -$8.1M -$4.4M -$9.9M
Depreciation & Amoritzation $291.4K $597K $2.4M $3.7M $4.9M
Stock-Based Compensation $1.4M $2.7M $2.7M $3.4M $4.4M
Change in Accounts Receivable -$961.5K -$774.8K -$2.3M -$1.7M -$4.5M
Change in Inventories -$719.8K -$1.2M -$517.3K -$1.5M $1.4M
Cash From Operations -$4M -$4.8M -$5.6M -$3.2M -$23.8K
 
Capital Expenditures $1.6M $750.5K $747K $265.2K $229.3K
Cash Acquisitions -- -- -$2.5M -$9.9M --
Cash From Investing -$2.7M -$5.3M -$3.5M -$10.2M -$6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $583K $800K -- -- --
Long-Term Debt Repaid -- -$800K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$200K -- -- -$2M
Cash From Financing $622.3K $28.3M -$627.3K $9.6M $17.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M $18.2M -$9.7M -$3.8M $10.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.7M -$5.6M -$6.3M -$3.5M -$253.1K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$8M -$8.1M -$4.4M -$9.9M --
Depreciation & Amoritzation $597K $2.4M $3.7M $4.9M --
Stock-Based Compensation $2.7M $2.7M $3.4M $4.4M --
Change in Accounts Receivable -$774.8K -$2.3M -$1.7M -$4.5M --
Change in Inventories -$1.2M -$517.3K -$1.5M $1.4M --
Cash From Operations -$4.8M -$5.6M -$3.2M -$23.8K --
 
Capital Expenditures $750.5K $747K $265.2K $229.3K --
Cash Acquisitions -- -$2.5M -$9.9M -- --
Cash From Investing -$5.3M -$3.5M -$10.2M -$6.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800K -- $9.7M $29.3M --
Long-Term Debt Repaid -$800K -- -- -$9.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$200K -$220K -$822.8K -$2M --
Cash From Financing $28.3M -$627.4K $9.6M $17.4M --
 
Beginning Cash (CF) $74.5M $57.8M $28.5M $30.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.2M -$9.7M -$3.8M $10.7M --
Ending Cash (CF) $92.7M $48.1M $24.7M $41.1M --
 
Levered Free Cash Flow -$5.6M -$6.3M -$3.5M -$253.1K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
47
RGC alert for Apr 1

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock