Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
It’s not often that a company with the scale and…
Buy
77
MYO Quote, Financials, Valuation and Earnings
Last price:
$6.12
Seasonality move
:
104.65%
Day range:
$6.00 - $6.31
52-week range:
$2.51 - $6.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.94x
P/B ratio:
19.92x
Volume:
330.8K
Avg. volume:
315.3K
1-year change:
50%
Market cap:
$185.1M
Revenue:
$19.2M
EPS (TTM):
-$0.23
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $3.8M | $7.6M | $13.9M | $15.6M | $19.2M | |
| Revenue Growth (YoY) | 57.02% | 97.6% | 82.72% | 12.26% | 23.7% | |
| Cost of Revenues | $1.4M | $2.6M | $3.5M | $5.3M | $6.1M | |
| Gross Profit | $2.4M | $5M | $10.3M | $10.3M | $13.2M | |
| Gross Profit Margin | 62.98% | 65.71% | 74.42% | 65.91% | 68.51% | |
| R&D Expenses | $1.7M | $1.7M | $2.6M | $2.5M | $2.6M | |
| Selling, General & Admin | $11.5M | $13.8M | $18M | $18.4M | $18.8M | |
| Other Inc / (Exp) | $194.5K | -$586.5K | -$17K | -$67.6K | -$170.3K | |
| Operating Expenses | $13.2M | $15.5M | $20.6M | $20.9M | $21.4M | |
| Operating Income | -$10.8M | -$10.5M | -$10.3M | -$10.7M | -$8.2M | |
| Net Interest Expenses | $112.5K | $474.7K | -- | -- | -- | |
| EBT. Incl. Unusual Items | -$10.7M | -$11.6M | -$10.3M | -$10.7M | -$8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $88.9K | $69.9K | $156K | |
| Net Income to Company | -$10.7M | -$11.6M | -$10.4M | -$10.7M | -$8.1M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$10.7M | -$11.6M | -$10.4M | -$10.7M | -$8.1M | |
| Basic EPS (Cont. Ops) | -$20.79 | -$3.67 | -$1.89 | -$1.52 | -$0.28 | |
| Diluted EPS (Cont. Ops) | -$20.79 | -$3.67 | -$1.89 | -$1.52 | -$0.28 | |
| Weighted Average Basic Share | $553.8K | $3.3M | $5.8M | $7.1M | $29.5M | |
| Weighted Average Diluted Share | $553.8K | $3.3M | $5.8M | $7.1M | $29.5M | |
| EBITDA | -$10.7M | -$11M | -$9.9M | -$10.1M | -$7.7M | |
| EBIT | -$10.8M | -$11.1M | -$10.3M | -$10.7M | -$8.2M | |
| Revenue (Reported) | $3.8M | $7.6M | $13.9M | $15.6M | $19.2M | |
| Operating Income (Reported) | -$10.8M | -$10.5M | -$10.3M | -$10.7M | -$8.2M | |
| Operating Income (Adjusted) | -$10.8M | -$11.1M | -$10.3M | -$10.7M | -$8.2M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $1.9M | $4.4M | $4M | $5.1M | $9.2M | |
| Revenue Growth (YoY) | 217.61% | 127.54% | -9.48% | 28.01% | 81.27% | |
| Cost of Revenues | $855.3K | $1.1M | $1.3M | $1.6M | $2.3M | |
| Gross Profit | $1.1M | $3.3M | $2.6M | $3.5M | $6.9M | |
| Gross Profit Margin | 55.61% | 74.68% | 66.45% | 68.69% | 75.43% | |
| R&D Expenses | $345.7K | $641.2K | $690.4K | $717.3K | $1.2M | |
| Selling, General & Admin | $3.3M | $4.7M | $4.8M | $4.8M | $6.7M | |
| Other Inc / (Exp) | -$188.3K | -$4.1K | -$21.7K | -$70.6K | -- | |
| Operating Expenses | $3.6M | $5.3M | $5.5M | $5.5M | $7.9M | |
| Operating Income | -$2.5M | -$2M | -$2.8M | -$2M | -$957.6K | |
| Net Interest Expenses | $42K | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -$2.8M | -$2M | -$2.8M | -$2M | -$881.5K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $1.2K | $22.7K | $23.4K | $46.4K | $84.9K | |
| Net Income to Company | -$2.8M | -$2.1M | -$2.8M | -$2M | -$966.4K | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$2.8M | -$2.1M | -$2.8M | -$2M | -$966.4K | |
| Basic EPS (Cont. Ops) | -$0.70 | -$0.36 | -$0.40 | -$0.06 | -$0.03 | |
| Diluted EPS (Cont. Ops) | -$0.70 | -$0.36 | -$0.40 | -$0.06 | -$0.03 | |
| Weighted Average Basic Share | $3.9M | $5.7M | $7.1M | $35.3M | $38M | |
| Weighted Average Diluted Share | $3.9M | $5.7M | $7.1M | $35.3M | $38M | |
| EBITDA | -$2.7M | -$1.9M | -$2.7M | -$1.9M | -$836.3K | |
| EBIT | -$2.7M | -$2M | -$2.8M | -$2M | -$957.6K | |
| Revenue (Reported) | $1.9M | $4.4M | $4M | $5.1M | $9.2M | |
| Operating Income (Reported) | -$2.5M | -$2M | -$2.8M | -$2M | -$957.6K | |
| Operating Income (Adjusted) | -$2.7M | -$2M | -$2.8M | -$2M | -$957.6K | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $5.3M | $13.6M | $15.5M | $18.5M | $25.2M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $2M | $3.6M | $4.8M | $5.8M | $7.6M | |
| Gross Profit | $3.3M | $10M | $10.7M | $12.7M | $17.7M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $1.7M | $2.2M | $2.8M | $2.3M | $4.1M | |
| Selling, General & Admin | $13M | $17M | $19.1M | $18.5M | $22M | |
| Other Inc / (Exp) | -$535.2K | -$23K | -$61.9K | -$108.1K | -$64.4K | |
| Operating Expenses | $14.7M | $19.2M | $21.9M | $20.7M | $26.1M | |
| Operating Income | -$11.4M | -$9.2M | -$11.2M | -$8M | -$8.4M | |
| Net Interest Expenses | $692.1K | $1.9K | -- | -- | -- | |
| EBT. Incl. Unusual Items | -$12.6M | -$9.3M | -$11.2M | -$7.8M | -$8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | $63.8K | $115.5K | $61.9K | $351.6K | |
| Net Income to Company | -$12.6M | -$9.3M | -$11.3M | -$7.9M | -$8.4M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$12.6M | -$9.3M | -$11.3M | -$7.9M | -$8.4M | |
| Basic EPS (Cont. Ops) | -$9.13 | -$1.76 | -$1.75 | -$0.50 | -$0.23 | |
| Diluted EPS (Cont. Ops) | -$9.13 | -$1.76 | -$1.75 | -$0.50 | -$0.23 | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -$12.1M | -$9M | -$10.6M | -$7.4M | -$8M | |
| EBIT | -$12.2M | -$9.3M | -$11.2M | -$8M | -$8.4M | |
| Revenue (Reported) | $5.3M | $13.6M | $15.5M | $18.5M | $25.2M | |
| Operating Income (Reported) | -$11.4M | -$9.2M | -$11.2M | -$8M | -$8.4M | |
| Operating Income (Adjusted) | -$12.2M | -$9.3M | -$11.2M | -$8M | -$8.4M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $3.8M | $9.8M | $11.5M | $14.5M | $20.5M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $1.6M | $2.6M | $3.9M | $4.4M | $5.9M | |
| Gross Profit | $2.2M | $7.2M | $7.6M | $10.1M | $14.6M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $1.3M | $1.8M | $2M | $1.8M | $3.2M | |
| Selling, General & Admin | $9.8M | $13M | $14.1M | $14.1M | $17.3M | |
| Other Inc / (Exp) | -$573.7K | -$10.2K | -$55.2K | -$106K | -- | |
| Operating Expenses | $11M | $14.8M | $16.1M | $15.9M | $20.5M | |
| Operating Income | -$8.8M | -$7.6M | -$8.5M | -$5.8M | -$6M | |
| Net Interest Expenses | $472.8K | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -$9.9M | -$7.6M | -$8.5M | -$5.6M | -$5.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $2.9K | $66.6K | $93.2K | $85.2K | $280.8K | |
| Net Income to Company | -$9.9M | -$7.6M | -$8.6M | -$5.7M | -$5.9M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$9.9M | -$7.6M | -$8.6M | -$5.7M | -$5.9M | |
| Basic EPS (Cont. Ops) | -$4.33 | -$1.39 | -$1.23 | -$0.21 | -$0.16 | |
| Diluted EPS (Cont. Ops) | -$4.33 | -$1.39 | -$1.23 | -$0.21 | -$0.16 | |
| Weighted Average Basic Share | $8.7M | $16.5M | $20.9M | $87.5M | $112.1M | |
| Weighted Average Diluted Share | $8.7M | $16.5M | $20.9M | $87.5M | $112.1M | |
| EBITDA | -$9.3M | -$7.3M | -$8.1M | -$5.4M | -$5.7M | |
| EBIT | -$9.4M | -$7.6M | -$8.5M | -$5.8M | -$6M | |
| Revenue (Reported) | $3.8M | $9.8M | $11.5M | $14.5M | $20.5M | |
| Operating Income (Reported) | -$8.8M | -$7.6M | -$8.5M | -$5.8M | -$6M | |
| Operating Income (Adjusted) | -$9.4M | -$7.6M | -$8.5M | -$5.8M | -$6M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $4.5M | $12.2M | $15.5M | $5.3M | $6.9M | |
| Short Term Investments | -- | -- | -- | -- | $2M | |
| Accounts Receivable, Net | $424.3K | $924.9K | $2M | $1.9M | $2.4M | |
| Inventory | $439.5K | $707.1K | $808.3K | $1.4M | $1.8M | |
| Prepaid Expenses | $820.2K | $572.7K | -- | -- | -- | |
| Other Current Assets | -- | -- | $799.2K | $573.5K | $598.9K | |
| Total Current Assets | $6.1M | $14.4M | $19.1M | $9.2M | $13.7M | |
| Property Plant And Equipment | $155K | $263.8K | $908.2K | $703K | $839.4K | |
| Long-Term Investments | -- | -- | -- | $132.5K | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | $75K | -- | $95.3K | $111K | $91.2K | |
| Total Assets | $6.6M | $14.7M | $20.1M | $10.2M | $14.6M | |
| Accounts Payable | $450.1K | $180.5K | $723.4K | $569.7K | $1.1M | |
| Accrued Expenses | $398.8K | $586.9K | $516.2K | $662.6K | $502K | |
| Current Portion Of Long-Term Debt | $1.8M | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | $18.3K | $333.4K | $353.7K | $486.1K | |
| Other Current Liabilities | $378.2K | -- | -- | -- | -- | |
| Total Current Liabilities | $3.9M | $2.9M | $4.3M | $3.6M | $5.5M | |
| Long-Term Debt | $889K | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $4.8M | $3.1M | $4.7M | $3.8M | $5.6M | |
| Common Stock | $60 | $460 | $690 | $780 | $2.7K | |
| Other Common Equity Adj | -- | -$12.7K | -$60.7K | $43.2K | $83.7K | |
| Common Equity | $1.8M | $11.6M | $15.4M | $6.4M | $9M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $1.8M | $11.6M | $15.4M | $6.4M | $9M | |
| Total Liabilities and Equity | $6.6M | $14.7M | $20.1M | $10.2M | $14.6M | |
| Cash and Short Terms | $4.5M | $12.2M | $15.5M | $5.3M | $8.9M | |
| Total Debt | $2.7M | -- | -- | -- | -- | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $13.3M | $12.6M | $7.4M | $6.9M | $6.6M | |
| Short Term Investments | -- | -- | -- | $4.2M | -- | |
| Accounts Receivable, Net | $308.5K | $2.2M | $1.6M | $2.5M | $3.7M | |
| Inventory | $759.8K | $644.1K | $1.5M | $1.5M | $3.4M | |
| Prepaid Expenses | $790.3K | $994.1K | $553.7K | -- | -- | |
| Other Current Assets | -- | -- | -- | $920.1K | $968.6K | |
| Total Current Assets | $15.2M | $16.5M | $11.1M | $16M | $14.7M | |
| Property Plant And Equipment | $105.6K | $998.5K | $844.9K | $887.9K | $1M | |
| Long-Term Investments | -- | -- | $149.1K | $32.7K | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | $75K | -- | $111K | $91.2K | $580.4K | |
| Total Assets | $15.4M | $17.5M | $12.2M | $17.1M | $16.3M | |
| Accounts Payable | $331.9K | $624.4K | $878.6K | $1.2M | $1.3M | |
| Accrued Expenses | $538.9K | $589.3K | $560.6K | $659K | $530.5K | |
| Current Portion Of Long-Term Debt | $78.1K | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | $301.9K | $441.4K | $456.1K | $205.5K | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $2.2M | $3.7M | $4.1M | $5.8M | $7M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $2.4M | $4.3M | $4.3M | $6M | $7M | |
| Common Stock | $460 | $580 | $710 | $2.7K | $3K | |
| Other Common Equity Adj | -- | -$10.5K | -$11.5K | -$8.6K | $395.7K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $13M | $13.1M | $7.8M | $11M | $9.3M | |
| Total Liabilities and Equity | $15.4M | $17.5M | $12.2M | $17.1M | $16.3M | |
| Cash and Short Terms | $13.3M | $12.6M | $7.4M | $11.1M | $6.6M | |
| Total Debt | $78K | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$10.7M | -$11.6M | -$10.4M | -$10.7M | -$8.1M | |
| Depreciation & Amoritzation | $95.1K | $108.7K | $336K | $542.6K | $517.7K | |
| Stock-Based Compensation | $908K | $614.3K | $1.1M | $1.2M | $1.1M | |
| Change in Accounts Receivable | -$42K | -$522.9K | -$1M | $47.5K | -$495.6K | |
| Change in Inventories | -$213.6K | -$271.6K | -$118.2K | -$607.4K | -$384.8K | |
| Cash From Operations | -$10.3M | -$9M | -$9.5M | -$10.2M | -$6.2M | |
| Capital Expenditures | $52K | $45.8K | $326.5K | $111.8K | $145.8K | |
| Cash Acquisitions | -- | -- | -- | -$199K | -- | |
| Cash From Investing | -$52K | -$45.8K | -$326.5K | -$310.8K | -$2M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $2.8M | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -$2M | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$73.4K | $24K | -- | -- | -$8.1K | |
| Cash From Financing | $8.3M | $16.8M | $13.2M | $376.9K | $9.7M | |
| Beginning Cash (CF) | $6.6M | $4.5M | $12.2M | $15.5M | $5.3M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$2.1M | $7.7M | $3.3M | -$10.2M | $1.5M | |
| Ending Cash (CF) | $4.5M | $12.2M | $15.5M | $5.3M | $6.9M | |
| Levered Free Cash Flow | -$10.4M | -$9.1M | -$9.9M | -$10.3M | -$6.3M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$2.8M | -$2.1M | -$2.8M | -$2M | -$966.4K | |
| Depreciation & Amoritzation | $26.7K | $96.8K | $140.1K | $127.2K | $121.2K | |
| Stock-Based Compensation | $181.7K | $301.8K | $305.6K | $330.4K | $324.2K | |
| Change in Accounts Receivable | $18K | -$1.1M | -$239.3K | -$861.5K | -$1M | |
| Change in Inventories | -$80.9K | $80.9K | -$256.2K | -$159K | -$757.1K | |
| Cash From Operations | -$1.8M | -$2.2M | -$2.8M | -$1.7M | -$1.5M | |
| Capital Expenditures | $22.4K | $54.9K | $5.7K | $54.1K | $320.7K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$22.4K | -$54.9K | -$5.7K | -$1.3M | $2.8M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -$1.2K | -- | -- | -$199.5K | |
| Cash From Financing | $4.4M | $1.1M | -- | $3.9M | -$199.5K | |
| Beginning Cash (CF) | $10.8M | $13.8M | $10.2M | $6M | $5.8M | |
| Foreign Exchange Rate Adjustment | -$390 | $230 | -$11.4K | -$13.9K | $20.1K | |
| Additions / Reductions | $2.6M | -$1.2M | -$2.8M | $919.4K | $1.1M | |
| Ending Cash (CF) | $13.4M | $12.6M | $7.4M | $6.9M | $7M | |
| Levered Free Cash Flow | -$1.8M | -$2.3M | -$2.8M | -$1.8M | -$1.8M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$12.6M | -$9.3M | -$11.3M | -$7.9M | -$8.4M | |
| Depreciation & Amoritzation | $104.2K | $250.7K | $511.5K | $582.7K | $391.2K | |
| Stock-Based Compensation | $578.9K | $1M | $1.2M | $1.1M | $886.7K | |
| Change in Accounts Receivable | -$204.4K | -$1.9M | $598.5K | -$940.9K | -$986.4K | |
| Change in Inventories | -$235.2K | $105.4K | -$923.7K | $55.2K | -$1.9M | |
| Cash From Operations | -$10.5M | -$8.9M | -$9.6M | -$6.3M | -$9M | |
| Capital Expenditures | $44K | $318K | $132.3K | $117.5K | $531.5K | |
| Cash Acquisitions | -- | -- | -$199K | -- | -- | |
| Cash From Investing | -$44K | -$318K | -$331.3K | -$4.3M | $3.9M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -$2M | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | $12K | -- | -- | -- | -- | |
| Cash From Financing | $19.6M | $8.4M | $4.8M | $10.1M | $5.2M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $9M | -$784.2K | -$5.1M | -$518.4K | $58.7K | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$10.6M | -$9.2M | -$9.7M | -$6.4M | -$9.5M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$9.9M | -$7.6M | -$8.6M | -$5.7M | -$5.9M | |
| Depreciation & Amoritzation | $79.7K | $221.8K | $397.4K | $437.5K | $310.9K | |
| Stock-Based Compensation | $411.2K | $831K | $917.1K | $781.5K | $552.6K | |
| Change in Accounts Receivable | $85.9K | -$1.3M | $362.8K | -$625.6K | -$1.1M | |
| Change in Inventories | -$324.2K | $52.7K | -$752.7K | -$90.1K | -$1.6M | |
| Cash From Operations | -$7.9M | -$7.7M | -$7.8M | -$3.8M | -$6.7M | |
| Capital Expenditures | $30.3K | $302.6K | $108.4K | $114.2K | $499.9K | |
| Cash Acquisitions | -- | -- | -$199K | -- | -- | |
| Cash From Investing | -$30.3K | -$302.5K | -$307.4K | -$4.3M | $1.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -$2M | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | $5.1K | -- | -- | -$8.2K | -$199.5K | |
| Cash From Financing | $16.8M | $8.4M | -- | $9.7M | $5.2M | |
| Beginning Cash (CF) | $29.2M | $43.4M | $38.7M | $20.6M | $18.2M | |
| Foreign Exchange Rate Adjustment | -$410 | -$890 | -$27.6K | -$6.6K | $6.4K | |
| Additions / Reductions | $8.9M | $366.4K | -$8.1M | $1.6M | $120K | |
| Ending Cash (CF) | $38M | $43.8M | $30.6M | $22.2M | $18.3M | |
| Levered Free Cash Flow | -$7.9M | -$8M | -$7.9M | -$3.9M | -$7.2M | |
Get MYO Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
MYO
Sector
P/E ratio
--
25.86x
PEG ratio
--
0.00x
P/B ratio
19.92x
1.85x
Price / LTM sales
8.94x
1.86x
Growth Metrics
MYO
Sector
Revenue growth
81.27%
7.28%
Earnings growth
--
1.82%
Revenue (5-year growth)
51.09%
8.73%
Earnings forecast
-$0.04
-$0.20
Profitability
MYO
Sector
Profitability FY 2023
$13.2M
$57.1M
Return on invested capital
-84.04%
-14.06%
Return on assets
-51.97%
-11.77%
Return on equity
-84.04%
-14.78%
Earnings Date
Last Earnings Date
Nov
6
Next Earnings Date
Mar
7
Estimated Next Earnings Date
Feb
5
Balance Sheet
MYO
Sector
Total cash
$6.6M
$47M
Short term investments
$2M
$45.2M
Total assets
$14.6M
$142.6M
Long term debt
--
$6.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Tyson Foods Stock Bounce Back?
Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…
Will Iovance Biotherapeutics Stock Bounce Back?
Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…
Stock Ideas
Buy
64
Is AAPL Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 42x
Buy
52
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 113x
Buy
55
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 37x
Alerts
Buy
61
QMCO alert for Dec 21
Quantum [QMCO] is up 26.28% over the past day.
Sell
46
NUKK alert for Dec 21
Nukkleus [NUKK] is down 22.94% over the past day.
Sell
1
IIPR alert for Dec 21
Innovative Industrial Properties [IIPR] is down 22.7% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
