Financhill
Sell
50

ATR Quote, Financials, Valuation and Earnings

Last price:
$148.33
Seasonality move :
3.01%
Day range:
$146.10 - $149.09
52-week range:
$135.96 - $178.03
Dividend yield:
1.2%
P/E ratio:
26.52x
P/S ratio:
2.78x
P/B ratio:
3.95x
Volume:
239.8K
Avg. volume:
377.8K
1-year change:
3.12%
Market cap:
$9.8B
Revenue:
$3.6B
EPS (TTM):
$5.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $3.2B $3.3B $3.5B $3.6B
Revenue Growth (YoY) 2.43% 10.17% 2.95% 4.97% 2.74%
 
Cost of Revenues $1.8B $2.1B $2.2B $2.2B $2.2B
Gross Profit $1.1B $1.2B $1.2B $1.3B $1.4B
Gross Profit Margin 37.09% 35.84% 35.03% 36.23% 37.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $500.2M $551.2M $544.3M $565.8M $582.2M
Other Inc / (Exp) -$32.5M -$22.3M -$13M -$38.2M -$7.9M
Operating Expenses $720.5M $786.1M $778M $814.4M $846M
Operating Income $366M $370.6M $385.9M $449M $509.5M
 
Net Interest Expenses $32.3M $26.6M $38.1M $36M $31.8M
EBT. Incl. Unusual Items $301.2M $321.7M $334.7M $374.8M $469.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87.1M $78M $95.1M $90.6M $95.6M
Net Income to Company $214.1M $243.6M $239.6M $284.2M $374.2M
 
Minority Interest in Earnings -$50K $459K -$267K $311K $363K
Net Income to Common Excl Extra Items $214M $244.1M $239.3M $284.5M $374.5M
 
Basic EPS (Cont. Ops) $3.32 $3.72 $3.66 $4.34 $5.65
Diluted EPS (Cont. Ops) $3.21 $3.61 $3.59 $4.25 $5.53
Weighted Average Basic Share $64.4M $65.7M $65.4M $65.6M $66.3M
Weighted Average Diluted Share $67.7M $67.7M $66.7M $66.9M $67.7M
 
EBITDA $554.7M $586.8M $609.2M $663.8M $777.4M
EBIT $334.4M $351.9M $375.5M $415.2M $513.7M
 
Revenue (Reported) $2.9B $3.2B $3.3B $3.5B $3.6B
Operating Income (Reported) $366M $370.6M $385.9M $449M $509.5M
Operating Income (Adjusted) $334.4M $351.9M $375.5M $415.2M $513.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $749.3M $814M $795.9M $838.5M $848.1M
Revenue Growth (YoY) 11.62% 8.63% -2.22% 5.35% 1.15%
 
Cost of Revenues $470.2M $521.7M $520.3M $526.2M $518.7M
Gross Profit $279.1M $292.3M $275.6M $312.3M $329.4M
Gross Profit Margin 37.25% 35.91% 34.63% 37.24% 38.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $128.8M $140.1M $127.9M $138.3M $138.5M
Other Inc / (Exp) -$12.2M -$6.2M -$5.6M -$20.5M $913K
Operating Expenses $186.7M $200.4M $186.8M $202.7M $206M
Operating Income $92.4M $91.9M $88.8M $109.6M $123.5M
 
Net Interest Expenses $6.9M $5.4M $9.5M $8.4M $8.3M
EBT. Incl. Unusual Items $73.3M $80.2M $73.7M $80.6M $116.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.1M $22.7M $14.3M $18.4M $15.2M
Net Income to Company $53.2M $57.5M $59.4M $62.2M $100.9M
 
Minority Interest in Earnings -$13K $78K -$398K $110K $79K
Net Income to Common Excl Extra Items $53.2M $57.6M $59M $62.4M $100.9M
 
Basic EPS (Cont. Ops) $0.82 $0.88 $0.90 $0.95 $1.52
Diluted EPS (Cont. Ops) $0.79 $0.85 $0.89 $0.93 $1.49
Weighted Average Basic Share $64.8M $65.7M $65.3M $65.8M $66.5M
Weighted Average Diluted Share $71.3M $67.3M $66.4M $67M $68M
 
EBITDA $138.5M $148.3M $142.7M $155.5M $194.9M
EBIT $80.6M $87.9M $83.9M $91.1M $127.4M
 
Revenue (Reported) $749.3M $814M $795.9M $838.5M $848.1M
Operating Income (Reported) $92.4M $91.9M $88.8M $109.6M $123.5M
Operating Income (Adjusted) $80.6M $87.9M $83.9M $91.1M $127.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $3.2B $3.3B $3.5B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.1B $2.2B $2.2B $2.2B
Gross Profit $1.1B $1.2B $1.2B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $500.2M $551.2M $544.3M $565.8M $582.2M
Other Inc / (Exp) -$32.5M -$22.3M -$13M -$38.2M -$7.9M
Operating Expenses $720.5M $786.1M $778M $814.4M $846M
Operating Income $366M $370.6M $385.9M $449M $509.5M
 
Net Interest Expenses $32.3M $26.6M $38.1M $36M $31.8M
EBT. Incl. Unusual Items $301.2M $321.7M $334.7M $374.8M $469.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87.1M $78M $95.1M $90.6M $95.6M
Net Income to Company $214.1M $243.6M $239.6M $284.2M $374.2M
 
Minority Interest in Earnings -$50K $459K -$267K $311K $363K
Net Income to Common Excl Extra Items $214M $244.1M $239.3M $284.5M $374.5M
 
Basic EPS (Cont. Ops) $3.32 $3.73 $3.65 $4.34 $5.65
Diluted EPS (Cont. Ops) $3.21 $3.60 $3.58 $4.25 $5.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $554.7M $586.8M $609.2M $663.8M $777.4M
EBIT $334.4M $351.9M $375.5M $415.2M $513.7M
 
Revenue (Reported) $2.9B $3.2B $3.3B $3.5B $3.6B
Operating Income (Reported) $366M $370.6M $385.9M $449M $509.5M
Operating Income (Adjusted) $334.4M $351.9M $375.5M $415.2M $513.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.2B $3.3B $3.5B $3.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.2B $2.2B $2.2B --
Gross Profit $1.2B $1.2B $1.3B $1.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $551.2M $544.3M $565.8M $582.2M --
Other Inc / (Exp) -$22.3M -$13M -$38.2M -$7.9M --
Operating Expenses $786.1M $778M $814.4M $846M --
Operating Income $370.6M $385.9M $449M $509.5M --
 
Net Interest Expenses $26.6M $38.1M $36M $31.8M --
EBT. Incl. Unusual Items $321.7M $334.7M $374.8M $469.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78M $95.1M $90.6M $95.6M --
Net Income to Company $243.6M $239.6M $284.2M $374.2M --
 
Minority Interest in Earnings $459K -$267K $311K $363K --
Net Income to Common Excl Extra Items $244.1M $239.3M $284.5M $374.5M --
 
Basic EPS (Cont. Ops) $3.73 $3.65 $4.34 $5.65 --
Diluted EPS (Cont. Ops) $3.60 $3.58 $4.25 $5.54 --
Weighted Average Basic Share $262.6M $261.6M $262.5M $265.3M --
Weighted Average Diluted Share $270.9M $267M $267.7M $270.8M --
 
EBITDA $586.8M $609.2M $663.8M $777.4M --
EBIT $351.9M $375.5M $415.2M $513.7M --
 
Revenue (Reported) $3.2B $3.3B $3.5B $3.6B --
Operating Income (Reported) $370.6M $385.9M $449M $509.5M --
Operating Income (Adjusted) $351.9M $375.5M $415.2M $513.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $300.1M $122.9M $141.7M $223.6M $223.8M
Short Term Investments $243K $740K -- -- $2.3M
Accounts Receivable, Net $566.6M $671.4M $677M $677.8M $658.1M
Inventory $379.4M $441.5M $486.8M $513.1M $461.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $122.6M $121.7M $124.8M $134.8M $132.3M
Total Current Assets $1.4B $1.4B $1.4B $1.5B $1.5B
 
Property Plant And Equipment $1.3B $1.3B $1.4B $1.5B $1.5B
Long-Term Investments $50.1M $59.5M $52.3M $49.2M $146.3M
Goodwill $898.5M $974.2M $945.6M $963.4M $936.3M
Other Intangibles $344.3M $362.3M $315.7M $283.2M $254.8M
Other Long-Term Assets $59.5M $48.8M $57.1M $69.6M $105.2M
Total Assets $4B $4.1B $4.2B $4.5B $4.4B
 
Accounts Payable $243.7M $285.3M $320.3M $328.6M $296M
Accrued Expenses $154.5M $125.3M $184.3M $182M $158.2M
Current Portion Of Long-Term Debt $61.4M $138.6M $119M $376.4M $162.3M
Current Portion Of Capital Lease Obligations $4.3M $3.7M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $780.3M $982.5M $917.2M $1.3B $1.1B
 
Long-Term Debt $1.1B $907M $1.1B $681.2M $688.1M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.2B $2.1B $2.1B $1.9B
 
Common Stock $695K $704K $709K $717K $725K
Other Common Equity Adj -$281.7M -$316M -$341.4M -$308.7M -$429.5M
Common Equity $1.9B $2B $2.1B $2.3B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $396K $15.2M $14.3M $14.5M $14M
Total Equity $1.9B $2B $2.1B $2.3B $2.5B
 
Total Liabilities and Equity $4B $4.1B $4.2B $4.5B $4.4B
Cash and Short Terms $300.4M $123.7M $141.7M $223.6M $226.2M
Total Debt $1.2B $1.2B $1.2B $1.1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $300.1M $122.9M $141.7M $223.6M $223.8M
Short Term Investments $243K $740K -- -- $2.3M
Accounts Receivable, Net $566.6M $671.4M $677M $677.8M $658.1M
Inventory $379.4M $441.5M $486.8M $513.1M $461.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $122.6M $121.7M $124.8M $134.8M $132.3M
Total Current Assets $1.4B $1.4B $1.4B $1.5B $1.5B
 
Property Plant And Equipment $1.3B $1.3B $1.4B $1.5B $1.5B
Long-Term Investments $50.1M $59.5M $52.3M $49.2M $146.3M
Goodwill $898.5M $974.2M $945.6M $963.4M $936.3M
Other Intangibles $344.3M $362.3M $315.7M $283.2M $254.8M
Other Long-Term Assets $59.5M $48.8M $57.1M $69.6M $105.2M
Total Assets $4B $4.1B $4.2B $4.5B $4.4B
 
Accounts Payable $243.7M $285.3M $320.3M $328.6M $296M
Accrued Expenses $154.5M $125.3M $184.3M $182M $158.2M
Current Portion Of Long-Term Debt $61.4M $138.6M $119M $376.4M $162.3M
Current Portion Of Capital Lease Obligations $4.3M $3.7M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $780.3M $982.5M $917.2M $1.3B $1.1B
 
Long-Term Debt $1.1B $907M $1.1B $681.2M $688.1M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.2B $2.1B $2.1B $1.9B
 
Common Stock $695K $704K $709K $717K $725K
Other Common Equity Adj -$281.7M -$316M -$341.4M -$308.7M -$429.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $396K $15.2M $14.3M $14.5M $14M
Total Equity $1.9B $2B $2.1B $2.3B $2.5B
 
Total Liabilities and Equity $4B $4.1B $4.2B $4.5B $4.4B
Cash and Short Terms $300.4M $123.7M $141.7M $223.6M $226.2M
Total Debt $1.2B $1.2B $1.2B $1.1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $214.1M $243.6M $239.6M $284.2M $374.2M
Depreciation & Amoritzation $220.3M $234.9M $233.7M $248.6M $263.8M
Stock-Based Compensation $34.1M $38.9M $40.9M $41.3M $47.7M
Change in Accounts Receivable $13.5M -$123.3M -$27.9M $15.4M -$18.1M
Change in Inventories $13.7M -$80M -$60.4M -$10.6M $21.9M
Cash From Operations $570.2M $363.4M $478.6M $575.2M $643.4M
 
Capital Expenditures $252M $307.9M $315.6M $318.4M $294.2M
Cash Acquisitions -$164.2M -$148.4M -$4.1M -$16.6M --
Cash From Investing -$452M -$457.2M -$295.6M -$324.5M -$396.7M
 
Dividends Paid (Ex Special Dividend) -$92.7M -$98.5M -$99.5M -$103.7M -$114.1M
Special Dividend Paid
Long-Term Debt Issued $27.2M $26.6M $452M $25.9M $190.9M
Long-Term Debt Repaid -$101M -$82.5M -$303.9M -$154.5M -$397.2M
Repurchase of Common Stock -- -$78.1M -$92.1M -$47.6M -$68.6M
Other Financing Activities -$2.8M -$1.7M -$4M -$22.8M --
Cash From Financing -$73.7M -$81.5M -$162.1M -$171.6M -$225.3M
 
Beginning Cash (CF) $247M $305M $122.9M $142.7M $224.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.5M -$175.3M $20.9M $79.2M $21.3M
Ending Cash (CF) $305M $122.9M $142.7M $224.1M $224.3M
 
Levered Free Cash Flow $318.1M $55.5M $163M $256.8M $349.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $53.2M $57.5M $59.4M $62.2M $100.9M
Depreciation & Amoritzation $57.9M $60.3M $58.9M $64.4M $67.5M
Stock-Based Compensation $8M $9.2M $9M $5.2M $9.7M
Change in Accounts Receivable $45.3M -$14.1M $49M $58.5M $6M
Change in Inventories $9.8M -$8.5M $1.8M -$5.5M -$752K
Cash From Operations $188.7M $104.1M $172.3M $219.6M $178.2M
 
Capital Expenditures $75M $91.2M $84.3M $83.6M $70.5M
Cash Acquisitions -- -$23.4M -- -- --
Cash From Investing -$74.1M -$113.8M -$73.2M -$85.1M -$171.1M
 
Dividends Paid (Ex Special Dividend) -$23.3M -$25M -$24.8M -$27M -$29.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.7M $4.9M $10.4M $1.3M -$33K
Long-Term Debt Repaid -$4.8M -$4.8M $85.2M -$9.3M -$1.6M
Repurchase of Common Stock -- -$49.8M -$19.8M -$10.3M -$37.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$47M $17.4M -$82M -$77.5M -$87.7M
 
Beginning Cash (CF) $231.4M $114.6M $125.8M $152.1M $325.5M
Foreign Exchange Rate Adjustment $5.9M $751K -$115K $15.1M -$21.2M
Additions / Reductions $67.7M $7.6M $17M $57M -$80.5M
Ending Cash (CF) $305M $122.9M $142.7M $224.1M $224.3M
 
Levered Free Cash Flow $113.7M $12.8M $88M $136.1M $107.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $214.1M $243.6M $239.6M $284.2M $374.2M
Depreciation & Amoritzation $220.3M $234.9M $233.7M $248.6M $263.8M
Stock-Based Compensation $34.1M $38.9M $40.9M $41.3M $47.7M
Change in Accounts Receivable $13.5M -$123.3M -$27.9M $15.4M -$18.1M
Change in Inventories $13.7M -$80M -$60.4M -$10.6M $21.9M
Cash From Operations $570.2M $363.4M $478.6M $575.2M $643.4M
 
Capital Expenditures $252M $307.9M $315.6M $318.4M $294.2M
Cash Acquisitions -$164.2M -$148.4M -$4.1M -$16.6M --
Cash From Investing -$452M -$457.2M -$295.6M -$324.5M -$396.7M
 
Dividends Paid (Ex Special Dividend) -$92.7M -$98.5M -$99.5M -$103.7M -$114.1M
Special Dividend Paid
Long-Term Debt Issued $27.2M $26.6M $452M $25.9M $190.9M
Long-Term Debt Repaid -$101M -$82.5M -$303.9M -$154.5M -$397.2M
Repurchase of Common Stock -- -$78.1M -$92.1M -$47.6M -$68.6M
Other Financing Activities -- -- -$4M -- --
Cash From Financing -$73.7M -$81.5M -$162.1M -$171.6M -$225.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.5M -$175.3M $20.9M $79.2M $21.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $318.1M $55.5M $163M $256.8M $349.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $243.6M $239.6M $284.2M $374.2M --
Depreciation & Amoritzation $234.9M $233.7M $248.6M $263.8M --
Stock-Based Compensation $38.9M $40.9M $41.3M $47.7M --
Change in Accounts Receivable -$123.3M -$27.9M $15.4M -$18.1M --
Change in Inventories -$80M -$60.4M -$10.6M $21.9M --
Cash From Operations $363.4M $478.6M $575.2M $643.4M --
 
Capital Expenditures $307.9M $315.6M $318.4M $294.2M --
Cash Acquisitions -$148.4M -$4.1M -$16.6M -- --
Cash From Investing -$457.2M -$295.6M -$324.5M -$396.7M --
 
Dividends Paid (Ex Special Dividend) -$98.5M -$99.5M -$103.7M -$114.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26.6M $452M $25.9M $190.9M --
Long-Term Debt Repaid -$82.5M -$303.9M -$154.5M -$397.2M --
Repurchase of Common Stock -$78.1M -$92.1M -$47.6M -$68.6M --
Other Financing Activities -$1.7M -$4M -$22.8M -- --
Cash From Financing -$81.5M -$162.1M -$171.6M -$225.3M --
 
Beginning Cash (CF) $970.7M $844.8M $544.6M $970.5M --
Foreign Exchange Rate Adjustment -$6.7M -$1.1M $2.2M -$21.1M --
Additions / Reductions -$175.3M $20.9M $79.2M $21.3M --
Ending Cash (CF) $788.7M $864.6M $626M $971.2M --
 
Levered Free Cash Flow $55.5M $163M $256.8M $349.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Apr 1

Ajinomoto [AJINY] is down 2.15% over the past day.

Sell
40
RGC alert for Mar 31

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
62
AGX alert for Apr 1

Argan [AGX] is down 4.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock