Financhill
Sell
33

ATR Quote, Financials, Valuation and Earnings

Last price:
$158.56
Seasonality move :
3.85%
Day range:
$157.47 - $159.78
52-week range:
$122.29 - $178.03
Dividend yield:
1.09%
P/E ratio:
31.76x
P/S ratio:
2.99x
P/B ratio:
4.15x
Volume:
534.3K
Avg. volume:
271.8K
1-year change:
25.97%
Market cap:
$10.5B
Revenue:
$3.5B
EPS (TTM):
$4.98
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.9B $2.9B $3.2B $3.3B $3.5B
Revenue Growth (YoY) 3.44% 2.43% 10.17% 2.95% 4.97%
 
Cost of Revenues $1.8B $1.8B $2.1B $2.2B $2.2B
Gross Profit $1B $1.1B $1.2B $1.2B $1.3B
Gross Profit Margin 36.41% 37.09% 35.84% 35.03% 36.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $454.6M $500.2M $551.2M $544.3M $565.8M
Other Inc / (Exp) -$18.8M -$32.5M -$22.3M -$13M -$38.2M
Operating Expenses $649.2M $720.5M $786.1M $778M $814.4M
Operating Income $392.2M $366M $370.6M $385.9M $449M
 
Net Interest Expenses $31.3M $32.3M $26.6M $38.1M $36M
EBT. Incl. Unusual Items $342.1M $301.2M $321.7M $334.7M $374.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99.8M $87.1M $78M $95.1M $90.6M
Net Income to Company $242.2M $214.1M $243.6M $239.6M $284.2M
 
Minority Interest in Earnings -$25K -$50K $459K -$267K $311K
Net Income to Common Excl Extra Items $242.2M $214M $244.1M $239.3M $284.5M
 
Basic EPS (Cont. Ops) $3.81 $3.32 $3.72 $3.66 $4.34
Diluted EPS (Cont. Ops) $3.66 $3.21 $3.61 $3.59 $4.25
Weighted Average Basic Share $63.6M $64.4M $65.7M $65.4M $65.6M
Weighted Average Diluted Share $66.2M $67.7M $67.7M $66.7M $66.9M
 
EBITDA $572.1M $554.7M $586.8M $609.2M $663.8M
EBIT $377.6M $334.4M $351.9M $375.5M $415.2M
 
Revenue (Reported) $2.9B $2.9B $3.2B $3.3B $3.5B
Operating Income (Reported) $392.2M $366M $370.6M $385.9M $449M
Operating Income (Adjusted) $377.6M $334.4M $351.9M $375.5M $415.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $759.2M $825.4M $836.9M $893M $909.3M
Revenue Growth (YoY) 8.25% 8.73% 1.38% 6.71% 1.83%
 
Cost of Revenues $479.7M $537.1M $546.4M $566.7M $558.5M
Gross Profit $279.5M $288.4M $290.5M $326.3M $350.8M
Gross Profit Margin 36.82% 34.93% 34.71% 36.54% 38.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $121.9M $135.9M $135.4M $138.1M $141.6M
Other Inc / (Exp) -$4.7M -$19.3M -$3.5M -$6.4M -$1.8M
Operating Expenses $177M $195.2M $193M $200.8M $208.6M
Operating Income $102.5M $93.1M $97.5M $125.5M $142.2M
 
Net Interest Expenses $8.6M $7.6M $9M $9M $9.3M
EBT. Incl. Unusual Items $89.1M $66.2M $84.9M $110M $131.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.4M $19.3M $30.7M $25.8M $31.2M
Net Income to Company $63.7M $46.9M $54.2M $84.3M $99.9M
 
Minority Interest in Earnings -$19K $366K $67K -$2K $117K
Net Income to Common Excl Extra Items $63.7M $47.3M $54.2M $84.3M $100M
 
Basic EPS (Cont. Ops) $0.99 $0.72 $0.83 $1.28 $1.51
Diluted EPS (Cont. Ops) $0.95 $0.70 $0.81 $1.26 $1.48
Weighted Average Basic Share $64.6M $65.9M $65.3M $65.7M $66.4M
Weighted Average Diluted Share $66.9M $67.8M $66.6M $67M $67.7M
 
EBITDA $153.2M $133.5M $152.3M $182.7M $210.4M
EBIT $98M $74.2M $94.7M $120M $143.4M
 
Revenue (Reported) $759.2M $825.4M $836.9M $893M $909.3M
Operating Income (Reported) $102.5M $93.1M $97.5M $125.5M $142.2M
Operating Income (Adjusted) $98M $74.2M $94.7M $120M $143.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.9B $3.2B $3.3B $3.4B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2B $2.2B $2.2B $2.2B
Gross Profit $1B $1.1B $1.2B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $479.5M $540M $556.4M $555.4M $582M
Other Inc / (Exp) -$22.1M -$28.3M -$13.6M -$23.3M -$29.4M
Operating Expenses $691.9M $772.4M $791.6M $798.5M $842.7M
Operating Income $351.2M $371.1M $389M $428.3M $495.6M
 
Net Interest Expenses $33.6M $28.1M $34.1M $37.1M $31.9M
EBT. Incl. Unusual Items $295.5M $314.7M $341.3M $367.9M $434.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86.2M $75.4M $103.6M $86.6M $98.8M
Net Income to Company $209.4M $239.4M $237.7M $281.3M $335.6M
 
Minority Interest in Earnings -$42K $368K $209K -$197K $394K
Net Income to Common Excl Extra Items $209.3M $239.7M $237.9M $281.1M $336M
 
Basic EPS (Cont. Ops) $3.26 $3.67 $3.63 $4.29 $5.08
Diluted EPS (Cont. Ops) $3.15 $3.54 $3.54 $4.21 $4.98
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $542.5M $577M $614.8M $651M $738.1M
EBIT $330.1M $344.6M $379.6M $407.9M $477.4M
 
Revenue (Reported) $2.9B $3.2B $3.3B $3.4B $3.6B
Operating Income (Reported) $351.2M $371.1M $389M $428.3M $495.6M
Operating Income (Adjusted) $330.1M $344.6M $379.6M $407.9M $477.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $2.4B $2.5B $2.6B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.6B $1.7B $1.7B
Gross Profit $807.4M $864.4M $888.2M $951.1M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $371.4M $411.2M $416.4M $427.5M $443.7M
Other Inc / (Exp) -$20.3M -$16.1M -$7.4M -$17.6M -$8.9M
Operating Expenses $533.8M $585.7M $591.2M $611.7M $640M
Operating Income $273.6M $278.7M $297.1M $339.4M $386M
 
Net Interest Expenses $25.4M $21.2M $28.6M $27.6M $23.5M
EBT. Incl. Unusual Items $227.8M $241.4M $261M $294.2M $353.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67M $55.3M $80.9M $72.3M $80.4M
Net Income to Company $160.8M $186.1M $180.2M $221.9M $273.3M
 
Minority Interest in Earnings -$37K $381K $131K $201K $284K
Net Income to Common Excl Extra Items $160.8M $186.5M $180.3M $222.1M $273.6M
 
Basic EPS (Cont. Ops) $2.50 $2.85 $2.75 $3.39 $4.13
Diluted EPS (Cont. Ops) $2.42 $2.75 $2.69 $3.32 $4.05
Weighted Average Basic Share $192.8M $196.9M $196.3M $196.6M $198.8M
Weighted Average Diluted Share $199.4M $203.5M $200.6M $200.6M $202.7M
 
EBITDA $416.2M $438.5M $466.5M $508.3M $582.6M
EBIT $253.8M $264M $291.7M $324.1M $386.2M
 
Revenue (Reported) $2.2B $2.4B $2.5B $2.6B $2.7B
Operating Income (Reported) $273.6M $278.7M $297.1M $339.4M $386M
Operating Income (Adjusted) $253.8M $264M $291.7M $324.1M $386.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $242M $300.1M $122.9M $141.7M $223.6M
Short Term Investments -- $243K $740K -- --
Accounts Receivable, Net $558.4M $566.6M $671.4M $677M $677.8M
Inventory $375.8M $379.4M $441.5M $486.8M $513.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $115M $122.6M $121.7M $124.8M $134.8M
Total Current Assets $1.3B $1.4B $1.4B $1.4B $1.5B
 
Property Plant And Equipment $1.2B $1.3B $1.3B $1.4B $1.5B
Long-Term Investments $8.4M $50.1M $59.5M $52.3M $49.2M
Goodwill $763.5M $898.5M $974.2M $945.6M $963.4M
Other Intangibles $291.1M $344.3M $362.3M $315.7M $283.2M
Other Long-Term Assets $47.9M $59.5M $48.8M $57.1M $69.6M
Total Assets $3.6B $4B $4.1B $4.2B $4.5B
 
Accounts Payable $192.7M $243.7M $285.3M $320.3M $328.6M
Accrued Expenses $129.6M $154.5M $125.3M $184.3M $182M
Current Portion Of Long-Term Debt $66M $61.4M $138.6M $119M $376.4M
Current Portion Of Capital Lease Obligations -- $4.3M $3.7M -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $683.3M $780.3M $982.5M $917.2M $1.3B
 
Long-Term Debt $1.1B $1.1B $907M $1.1B $681.2M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.1B $2.2B $2.1B $2.1B
 
Common Stock $686K $695K $704K $709K $717K
Other Common Equity Adj -$341.9M -$281.7M -$316M -$341.4M -$308.7M
Common Equity $1.6B $1.9B $2B $2.1B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $336K $396K $15.2M $14.3M $14.5M
Total Equity $1.6B $1.9B $2B $2.1B $2.3B
 
Total Liabilities and Equity $3.6B $4B $4.1B $4.2B $4.5B
Cash and Short Terms $242M $300.4M $123.7M $141.7M $223.6M
Total Debt $1.2B $1.2B $1.2B $1.2B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $226.5M $114.6M $124.8M $151.6M $325.5M
Short Term Investments -- $319K -- -- $2.4M
Accounts Receivable, Net $593.4M $662.1M $690.8M $717.5M $699M
Inventory $375.2M $437.3M $462.8M $490.9M $488.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $132.1M $129.7M $121.4M $142.8M $150.2M
Total Current Assets $1.3B $1.3B $1.4B $1.5B $1.7B
 
Property Plant And Equipment $1.2B $1.3B $1.3B $1.4B $1.6B
Long-Term Investments $47M $62.3M $51.5M $48M $51.1M
Goodwill $878M $986.8M $910M $943M $968.3M
Other Intangibles $347.7M $372.8M $317.1M $287.2M $271.2M
Other Long-Term Assets $49.7M $60.6M $65.2M $75M $88.4M
Total Assets $3.9B $4.1B $4B $4.3B $4.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $66.1M $142.7M $111M $366.4M $30.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $787.1M $908.4M $896.7M $1.2B $1B
 
Long-Term Debt $1B $915.8M $1B $680.1M $822.7M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $2.1B $2.1B $2.1B
 
Common Stock $693K $703K $707K $715K $723K
Other Common Equity Adj -$317.4M -$330.3M -$490.7M -$371.4M -$308.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $383K $38.1M $13.4M $14M $14.6M
Total Equity $1.8B $2B $1.9B $2.2B $2.6B
 
Total Liabilities and Equity $3.9B $4.1B $4B $4.3B $4.6B
Cash and Short Terms $226.5M $114.9M $124.8M $151.6M $327.9M
Total Debt $1.2B $1.1B $1.2B $1.2B $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $242.2M $214.1M $243.6M $239.6M $284.2M
Depreciation & Amoritzation $194.6M $220.3M $234.9M $233.7M $248.6M
Stock-Based Compensation $23.9M $34.1M $38.9M $40.9M $41.3M
Change in Accounts Receivable $8.8M $13.5M -$123.3M -$27.9M $15.4M
Change in Inventories $605K $13.7M -$80M -$60.4M -$10.6M
Cash From Operations $514.5M $570.2M $363.4M $478.6M $575.2M
 
Capital Expenditures $247.1M $252M $307.9M $315.6M $318.4M
Cash Acquisitions -$106.3M -$164.2M -$148.4M -$4.1M -$16.6M
Cash From Investing -$336.3M -$452M -$457.2M -$295.6M -$324.5M
 
Dividends Paid (Ex Special Dividend) -$90.2M -$92.7M -$98.5M -$99.5M -$103.7M
Special Dividend Paid
Long-Term Debt Issued $61.4M $27.2M $26.6M $452M $25.9M
Long-Term Debt Repaid -$120.5M -$101M -$82.5M -$303.9M -$154.5M
Repurchase of Common Stock -$86.5M -- -$78.1M -$92.1M -$47.6M
Other Financing Activities -- -$2.8M -$1.7M -$4M -$22.8M
Cash From Financing -$197.1M -$73.7M -$81.5M -$162.1M -$171.6M
 
Beginning Cash (CF) $266.8M $247M $305M $122.9M $142.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.9M $44.5M -$175.3M $20.9M $79.2M
Ending Cash (CF) $247M $305M $122.9M $142.7M $224.1M
 
Levered Free Cash Flow $267.4M $318.1M $55.5M $163M $256.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $63.7M $46.9M $54.2M $84.3M $99.9M
Depreciation & Amoritzation $55.2M $59.3M $57.6M $62.7M $67M
Stock-Based Compensation $8.6M $7.9M $9.8M $10.7M $10.4M
Change in Accounts Receivable -$6.2M -$32.5M -$16.9M -$14.8M $54.3M
Change in Inventories $17.2M -$15.6M -$12.9M $13.4M $8.9M
Cash From Operations $153.7M $83.8M $129.7M $173.4M $229.3M
 
Capital Expenditures $50.5M $79.7M $84.1M $78.5M $79.8M
Cash Acquisitions -$4.6M -$120.2M -$4.1M -$5.7M --
Cash From Investing -$60.8M -$206.3M -$83.3M -$75.7M -$80.7M
 
Dividends Paid (Ex Special Dividend) -$23.2M -$25.1M -$24.8M -$26.9M -$29.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.7M $6.4M $18.9M -$55.7M $124.3M
Long-Term Debt Repaid -$64.4M -$66.1M -$143.3M -$106.2M -$283.6M
Repurchase of Common Stock -- -$28.4M -$19.2M -$8.3M -$14.2M
Other Financing Activities -$1.3M -- -- -- --
Cash From Financing -$118.1M -$53.5M -$161.5M -$58.2M -$48.6M
 
Beginning Cash (CF) $257.4M $291.5M $240.5M $122M $221.5M
Foreign Exchange Rate Adjustment -$917K -$927K $408K -$9.4M $4.1M
Additions / Reductions -$25.1M -$176M -$115.1M $39.5M $100M
Ending Cash (CF) $231.4M $114.6M $125.8M $152.1M $325.5M
 
Levered Free Cash Flow $103.3M $4.1M $45.6M $94.9M $149.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $209.4M $239.4M $237.7M $281.3M $335.6M
Depreciation & Amoritzation $212.4M $232.4M $235.2M $243.1M $260.7M
Stock-Based Compensation $32M $37.7M $41.1M $45.1M $43.2M
Change in Accounts Receivable -$23.8M -$63.9M -$91M $5.9M $34.4M
Change in Inventories $20.6M -$61.7M -$70.6M -$3.4M $17.2M
Cash From Operations $515.5M $448.1M $410.4M $527.9M $684.8M
 
Capital Expenditures $232.7M $291.7M $322.6M $319.1M $307.2M
Cash Acquisitions -$221.4M -$125M -$27.5M -$16.6M --
Cash From Investing -$490.2M -$417.5M -$336.2M -$312.6M -$310.8M
 
Dividends Paid (Ex Special Dividend) -$92.4M -$96.8M -$99.7M -$101.5M -$111.1M
Special Dividend Paid
Long-Term Debt Issued $34.5M $28.4M $446.5M $35M $192.2M
Long-Term Debt Repaid -$63.4M -$82.6M -$393.9M -$59.9M -$404.9M
Repurchase of Common Stock -- -$28.4M -$122.1M -$57.1M -$41.6M
Other Financing Activities -- -- -$4M -- --
Cash From Financing -$77.7M -$145.9M -$62.8M -$176M -$215.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$52.4M -$115.3M $11.5M $39.3M $158.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $282.8M $156.4M $87.9M $208.7M $377.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $160.8M $186.1M $180.2M $221.9M $273.3M
Depreciation & Amoritzation $162.4M $174.5M $174.8M $184.2M $196.3M
Stock-Based Compensation $26.2M $29.7M $31.9M $36.1M $38M
Change in Accounts Receivable -$31.9M -$109.2M -$76.9M -$43.1M -$24.1M
Change in Inventories $3.9M -$71.5M -$62.1M -$5.2M $22.7M
Cash From Operations $381.4M $259.4M $306.3M $355.6M $465.2M
 
Capital Expenditures $177.1M $216.7M $231.3M $234.8M $223.7M
Cash Acquisitions -$164.2M -$125M -$4.1M -$16.6M --
Cash From Investing -$377.9M -$343.4M -$222.4M -$239.3M -$225.7M
 
Dividends Paid (Ex Special Dividend) -$69.4M -$73.5M -$74.7M -$76.7M -$84.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.5M $21.7M $441.6M $24.6M $190.9M
Long-Term Debt Repaid -$96.2M -$77.7M -$389.1M -$145.2M -$395.6M
Repurchase of Common Stock -- -$28.4M -$72.3M -$37.3M -$31.3M
Other Financing Activities -$2.8M -$1.7M -$4M -$22.8M --
Cash From Financing -$26.7M -$98.9M -$80.1M -$94M -$137.7M
 
Beginning Cash (CF) $919.2M $856.2M $719M $392.5M $645M
Foreign Exchange Rate Adjustment $7.6M -$7.5M -$957K -$12.9M $13K
Additions / Reductions -$23.2M -$182.9M $3.8M $22.3M $101.9M
Ending Cash (CF) $903.6M $665.7M $721.9M $401.9M $746.9M
 
Levered Free Cash Flow $204.4M $42.7M $75M $120.8M $241.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.37% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.88% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock