Financhill
Sell
32

POCI Quote, Financials, Valuation and Earnings

Last price:
$3.98
Seasonality move :
33.9%
Day range:
$4.00 - $4.69
52-week range:
$3.47 - $6.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.39x
P/B ratio:
2.82x
Volume:
5.8K
Avg. volume:
15.8K
1-year change:
-26.19%
Market cap:
$26.7M
Revenue:
$19.1M
EPS (TTM):
-$0.65
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $9.9M $10.7M $15.7M $21M $19.1M
Revenue Growth (YoY) 45.84% 7.57% 46.87% 34.23% -9.22%
 
Cost of Revenues $6.6M $7.2M $10.8M $13.3M $13.3M
Gross Profit $3.4M $3.4M $4.9M $7.7M $5.8M
Gross Profit Margin 33.89% 32.17% 31.43% 36.75% 30.35%
 
R&D Expenses $886.1K $624.3K $666.5K $992.4K $981.8K
Selling, General & Admin $3.9M $3.7M $5.6M $7.4M $7.5M
Other Inc / (Exp) -- $809K $580K $714.8K --
Operating Expenses $4.8M $4.3M $6.3M $8.4M $8.5M
Operating Income -$1.4M -$905.6K -$1.4M -$638.6K -$2.7M
 
Net Interest Expenses $1K $5.3K $155.7K $218.9K $225.1K
EBT. Incl. Unusual Items -$1.4M -$101.9K -$927.5K -$142.7K -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2K $910 $950 $1.9K $1.9K
Net Income to Company -$1.4M -$102.8K -$928.4K -$144.6K -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$102.8K -$928.4K -$144.6K -$3M
 
Basic EPS (Cont. Ops) -$0.33 -$0.03 -$0.18 -$0.03 -$0.49
Diluted EPS (Cont. Ops) -$0.33 -$0.03 -$0.18 -$0.03 -$0.49
Weighted Average Basic Share $4.3M $4.4M $5.3M $5.7M $6.1M
Weighted Average Diluted Share $4.3M $4.4M $5.3M $5.7M $6.1M
 
EBITDA -$1.3M $50.2K -$581.6K $287K -$2.5M
EBIT -$1.4M -$96.6K -$771.8K $76.3K -$2.7M
 
Revenue (Reported) $9.9M $10.7M $15.7M $21M $19.1M
Operating Income (Reported) -$1.4M -$905.6K -$1.4M -$638.6K -$2.7M
Operating Income (Adjusted) -$1.4M -$96.6K -$771.8K $76.3K -$2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8M $3.9M $5.9M $4.8M $4.5M
Revenue Growth (YoY) -0.41% 39.91% 51.06% -18.05% -6.16%
 
Cost of Revenues $1.9M $2.8M $3.3M $3.4M $3.5M
Gross Profit $854.4K $1.1M $2.6M $1.5M $1.1M
Gross Profit Margin 30.68% 28.73% 44.16% 30.08% 23.64%
 
R&D Expenses $146K $113.2K $155.3K $221.7K $317.8K
Selling, General & Admin $921.2K $1.5M $1.9M $1.9M $1.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1M $1.6M $2M $2.2M $2M
Operating Income -$212.7K -$460.4K $571.1K -$704.2K -$910K
 
Net Interest Expenses $700 $46.7K $62.4K $54.6K $59.7K
EBT. Incl. Unusual Items -$213.5K -$507K $508.7K -$758.8K -$969.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$213.5K -$507K $508.7K -$758.8K -$969.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$213.5K -$507K $508.7K -$758.8K -$969.7K
 
Basic EPS (Cont. Ops) -$0.06 -$0.09 $0.09 -$0.13 -$0.15
Diluted EPS (Cont. Ops) -$0.06 -$0.09 $0.09 -$0.13 -$0.15
Weighted Average Basic Share $4.4M $5.5M $5.6M $6.1M $6.4M
Weighted Average Diluted Share $4.4M $5.5M $5.9M $6.1M $6.4M
 
EBITDA -$177.1K -$395K $623.4K -$651.5K -$860.8K
EBIT -$212.7K -$460.4K $571.1K -$704.2K -$910K
 
Revenue (Reported) $2.8M $3.9M $5.9M $4.8M $4.5M
Operating Income (Reported) -$212.7K -$460.4K $571.1K -$704.2K -$910K
Operating Income (Adjusted) -$212.7K -$460.4K $571.1K -$704.2K -$910K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.2M $11.4M $20.4M $19.2M $18.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.9M $8M $13M $12.8M $13.6M
Gross Profit $3.3M $3.4M $7.4M $6.4M $5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $802.9K $545.1K $848.9K $972.7K $1.3M
Selling, General & Admin $3.5M $4.4M $6.6M $7.7M $7.6M
Other Inc / (Exp) -- $636.8K $752.1K $714.8K --
Operating Expenses $4.3M $4.9M $7.4M $8.6M $8.8M
Operating Income -$996.6K -$1.6M -$22.4K -$2.2M -$3.8M
 
Net Interest Expenses $3.1K $55.3K $223.5K $213.4K $235.3K
EBT. Incl. Unusual Items -$999.7K -$973.1K $506.3K -$1.7M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$974K $505.3K -$1.7M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$974K $505.3K -$1.7M -$4M
 
Basic EPS (Cont. Ops) -$0.24 -$0.21 $0.09 -$0.30 -$0.65
Diluted EPS (Cont. Ops) -$0.24 -$0.21 $0.09 -$0.30 -$0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$859.6K -$734K $917.1K -$1.3M -$3.6M
EBIT -$996.6K -$917.8K $729.8K -$1.5M -$3.8M
 
Revenue (Reported) $10.2M $11.4M $20.4M $19.2M $18.7M
Operating Income (Reported) -$996.6K -$1.6M -$22.4K -$2.2M -$3.8M
Operating Income (Adjusted) -$996.6K -$917.8K $729.8K -$1.5M -$3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.5M $6.2M $11M $9.1M $8.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7M $4.5M $6.7M $6.2M $6.5M
Gross Profit $1.8M $1.8M $4.2M $2.9M $2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $297.6K $218.4K $400.7K $434.5K $718.4K
Selling, General & Admin $1.7M $2.4M $3.4M $3.6M $3.6M
Other Inc / (Exp) -- -$172.2K -- -- --
Operating Expenses $2M $2.6M $3.8M $4M $4.3M
Operating Income -$211.1K -$860.1K $469.3K -$1.1M -$2.2M
 
Net Interest Expenses $1.5K $51.5K $119.3K $113.7K $124K
EBT. Incl. Unusual Items -$212.7K -$1.1M $350K -$1.2M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$212.7K -$1.1M $350K -$1.2M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$212.7K -$1.1M $350K -$1.2M -$2.3M
 
Basic EPS (Cont. Ops) -$0.06 -$0.21 $0.06 -$0.21 -$0.36
Diluted EPS (Cont. Ops) -$0.06 -$0.21 $0.06 -$0.21 -$0.36
Weighted Average Basic Share $8.8M $10M $11.3M $12.1M $12.6M
Weighted Average Diluted Share $9M $10M $11.6M $12.1M $12.6M
 
EBITDA -$140.4K -$924.6K $574K -$1M -$2.1M
EBIT -$211.1K -$1M $469.3K -$1.1M -$2.2M
 
Revenue (Reported) $5.5M $6.2M $11M $9.1M $8.7M
Operating Income (Reported) -$211.1K -$860.1K $469.3K -$1.1M -$2.2M
Operating Income (Adjusted) -$211.1K -$1M $469.3K -$1.1M -$2.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $1.1M $861.7K $605.8K $2.9M $405.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5M $1.9M $2.7M $3.9M $3.5M
Inventory $2.2M $1.9M $3M $2.8M $2.9M
Prepaid Expenses $133.7K $150.6K $213.5K $249.7K $299.4K
Other Current Assets -- -- -- -- --
Total Current Assets $4.9M $4.8M $6.5M $9.9M $7.1M
 
Property Plant And Equipment $621.6K $655.5K $1.1M $792K $683.6K
Long-Term Investments -- -- -- -- --
Goodwill $687.7K $687.7K $8.8M $8.8M $8.8M
Other Intangibles $95.2K $141.7K $229.4K $265.1K $286.6K
Other Long-Term Assets -- -- -- -- --
Total Assets $6.4M $6.3M $16.7M $19.7M $16.9M
 
Accounts Payable $1.1M $1.2M $2.2M $2.4M $1.4M
Accrued Expenses -- -- $716.7K $927.5K $840.7K
Current Portion Of Long-Term Debt -- -- $367.7K $513.3K $276.9K
Current Portion Of Capital Lease Obligations $108.9K $99.6K $191.3K $211.9K $219.6K
Other Current Liabilities $166.7K $166.7K $166.7K -- --
Total Current Liabilities $3.1M $2.5M $4.6M $5.3M $4.9M
 
Long-Term Debt -- -- $2M $2.2M $1.9M
Capital Leases -- -- -- -- --
Total Liabilities $3.6M $2.8M $7.7M $7.7M $6.8M
 
Common Stock $131.9K $132.8K $56.4K $60.7K $60.7K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.8M $3.4M $9M $12M $10.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8M $3.4M $9M $12M $10.1M
 
Total Liabilities and Equity $6.4M $6.3M $16.7M $19.7M $16.9M
Cash and Short Terms $1.1M $861.7K $605.8K $2.9M $405.3K
Total Debt $809K -- $2.3M $2.7M $3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $816.3K $1.3M $381.3K $987K $212.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6M $2.2M $4M $3.5M $3.5M
Inventory $1.9M $2.5M $2.8M $3.1M $3.8M
Prepaid Expenses $146.6K $298.9K $213.2K $234.1K $275K
Other Current Assets -- -- -- -- --
Total Current Assets $4.5M $6.4M $7.5M $7.8M $7.8M
 
Property Plant And Equipment $558.4K $675.1K $928.1K $756.8K $552.2K
Long-Term Investments -- -- -- -- --
Goodwill $687.7K $9.6M $8.8M $8.8M $8.8M
Other Intangibles $118.5K $198.7K $243K $283.6K $292.5K
Other Long-Term Assets -- -- -- -- --
Total Assets $5.9M $16.9M $17.5M $17.7M $17.5M
 
Accounts Payable $997.1K $1.3M $2.2M $1.7M $2.7M
Accrued Expenses -- -- $971.9K -- --
Current Portion Of Long-Term Debt -- $367.7K $371.4K $513.3K $427.8K
Current Portion Of Capital Lease Obligations $73.4K $70.6K $205.9K $218K $138.6K
Other Current Liabilities $166.7K $890K $889.5K -- --
Total Current Liabilities $2.7M $4.6M $5.5M $4.3M $6.4M
 
Long-Term Debt -- $2.1M $1.8M $1.9M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $7.7M $7.6M $6.4M $8M
 
Common Stock $131.9K $167.5K $56.4K $60.7K $63.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8M $9.2M $9.9M $11.3M $9.5M
 
Total Liabilities and Equity $5.9M $16.9M $17.5M $17.7M $17.5M
Cash and Short Terms $816.3K $1.3M $381.3K $987K $212.4K
Total Debt $809K $2.5M $2.1M $2.4M $2.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$1.4M -$102.8K -$928.4K -$144.6K -$3M
Depreciation & Amoritzation $112.2K $146.8K $190.2K $210.7K $212.4K
Stock-Based Compensation $502.4K $733.9K $915.5K $919K $959.8K
Change in Accounts Receivable $682.2K -$397.3K -$23.9K -$1.2M $361.9K
Change in Inventories -$462.6K $311.9K -$680.7K $245.9K -$91.9K
Cash From Operations -$592.5K $46.6K -$933.4K -$81.1K -$2.7M
 
Capital Expenditures $160.3K $122.4K $152.7K $52.5K $293.9K
Cash Acquisitions -$1.4M -- -$255.1K -- --
Cash From Investing -$1.6M -$122.4K -$407.8K -$52.5K -$293.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $809K -- -- $750K $1M
Long-Term Debt Repaid -$40.2K -$58.8K -$285.4K -$408.1K -$556.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$166.7K -$192.7K -$188.9K --
Cash From Financing $1M -$197.2K $1.1M $2.5M $456.3K
 
Beginning Cash (CF) $2.3M $1.1M $861.7K $605.8K $2.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$273.1K -$255.9K $2.3M -$2.5M
Ending Cash (CF) $1.1M $861.7K $605.8K $2.9M $405.3K
 
Levered Free Cash Flow -$752.8K -$75.8K -$1.1M -$133.6K -$3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$213.5K -$507K $508.7K -$758.8K -$969.7K
Depreciation & Amoritzation $35.6K $65.4K $52.3K $52.7K $49.2K
Stock-Based Compensation $157.1K $350.5K $244.8K $382.4K $308.2K
Change in Accounts Receivable -$5.9K $172.1K -$617.8K $1M -$382.8K
Change in Inventories $193.3K $73.5K -$33.5K -$128.8K -$387.2K
Cash From Operations -$44.8K -$532.8K -$182.6K -$119.8K -$786.8K
 
Capital Expenditures $18.4K $7.7K $8.5K $127.3K $32K
Cash Acquisitions -- -$255.1K -- -- --
Cash From Investing -$18.4K -$262.8K -$8.5K -$127.3K -$32K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21K -$71.4K -$101.1K -$139K $395.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$26K -- -- --
Cash From Financing -$21K $389.2K -$101.1K -$136.3K $395.7K
 
Beginning Cash (CF) $900.5K $1.7M $673.5K $1.4M $635.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$84.3K -$406.4K -$292.2K -$383.4K -$423.1K
Ending Cash (CF) $816.3K $1.3M $381.3K $987K $212.4K
 
Levered Free Cash Flow -$63.2K -$540.5K -$191.1K -$247.1K -$818.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1M -$974K $505.3K -$1.7M -$4M
Depreciation & Amoritzation $137K $183.8K $187.3K $210.2K $205.6K
Stock-Based Compensation $379.4K $1M $724.7K $1.1M $926.2K
Change in Accounts Receivable $407.7K $51.8K -$1.7M $521K $5.1K
Change in Inventories $74.1K -$102.3K -$285.8K -$310.8K -$747.8K
Cash From Operations -$340.6K -$451.2K -$201.1K -$1.6M -$2.3M
 
Capital Expenditures $162.4K $101.5K $152.3K $185.6K $183.2K
Cash Acquisitions -- -$255.1K -- -- --
Cash From Investing -$162.4K -$356.5K -$152.3K -$185.6K -$183.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$77.5K -$97.6K -$408.5K -$482.1K -$522.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$188.9K --
Cash From Financing $971.5K $1.3M -$528.5K $2.4M $1.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $468.4K $446.9K -$881.9K $605.7K -$774.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$503.1K -$552.6K -$353.4K -$1.8M -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$212.7K -$1.1M $350K -$1.2M -$2.3M
Depreciation & Amoritzation $70.7K $107.7K $104.8K $104.3K $97.5K
Stock-Based Compensation $228.2K $510.5K $319.8K $491.2K $457.6K
Change in Accounts Receivable -$109.4K $339.7K -$1.4M $395.9K $39.1K
Change in Inventories $252.2K -$162K $233K -$323.8K -$979.7K
Cash From Operations -$217.4K -$715.2K $17.1K -$1.5M -$1.1M
 
Capital Expenditures $59K $38.1K $37.7K $170.8K $60.1K
Cash Acquisitions -- -$255.1K -- -- --
Cash From Investing -$59K -$293.2K -$37.6K -$170.8K -$60.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$42K -$80.8K -$203.9K -$277.9K -$243.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$26K -- -- -$15K
Cash From Financing -$42K $1.4M -$203.9K -$275.2K $972.7K
 
Beginning Cash (CF) $2M $2.5M $1.3M $4.3M $1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$318.4K $401.6K -$224.4K -$1.9M -$192.8K
Ending Cash (CF) $1.7M $2.9M $1.1M $2.4M $848K
 
Levered Free Cash Flow -$276.4K -$753.2K -$20.5K -$1.7M -$1.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Is Fidelity High Dividend ETF a Good Investment Now?
Is Fidelity High Dividend ETF a Good Investment Now?

Fidelity’s High Dividend ETF (FDVV) is a fund that offers…

Is Kinder Morgan Dividend Yield Worth It?
Is Kinder Morgan Dividend Yield Worth It?

Kinder Morgan (NYSE:KMI) is a major energy infrastructure company in…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock