Financhill
Sell
40

CRM Quote, Financials, Valuation and Earnings

Last price:
$287.34
Seasonality move :
5.65%
Day range:
$283.22 - $286.76
52-week range:
$212.00 - $369.00
Dividend yield:
0.56%
P/E ratio:
44.96x
P/S ratio:
7.35x
P/B ratio:
4.49x
Volume:
6.8M
Avg. volume:
7.5M
1-year change:
-7.09%
Market cap:
$274.8B
Revenue:
$37.9B
EPS (TTM):
$6.36
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $21.3B $26.5B $31.4B $34.9B $37.9B
Revenue Growth (YoY) 24.3% 24.66% 18.35% 11.18% 8.72%
 
Cost of Revenues $5.4B $7B $8.4B $8.5B $8.6B
Gross Profit $15.8B $19.5B $23B $26.3B $29.3B
Gross Profit Margin 74.41% 73.48% 73.34% 75.5% 77.19%
 
R&D Expenses $3.6B $4.5B $5.1B $4.9B $5.5B
Selling, General & Admin $11.8B $14.5B $16.1B $15.4B $16.1B
Other Inc / (Exp) $2.1B $984M -$1.2B -$1B -$228M
Operating Expenses $15.4B $18.9B $21.1B $20.3B $21.6B
Operating Income $455M $548M $1.9B $6B $7.7B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.6B $1.5B $660M $5B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5B $88M $452M $814M $1.2B
Net Income to Company $4.1B $1.4B $208M $4.1B $6.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1B $1.4B $208M $4.1B $6.2B
 
Basic EPS (Cont. Ops) $4.48 $1.51 $0.21 $4.25 $6.44
Diluted EPS (Cont. Ops) $4.38 $1.48 $0.21 $4.20 $6.36
Weighted Average Basic Share $908M $955M $992M $974M $962M
Weighted Average Diluted Share $930M $974M $997M $984M $974M
 
EBITDA $3.3B $3.8B $5.6B $10B $11.1B
EBIT $455M $548M $1.9B $6B $7.7B
 
Revenue (Reported) $21.3B $26.5B $31.4B $34.9B $37.9B
Operating Income (Reported) $455M $548M $1.9B $6B $7.7B
Operating Income (Adjusted) $455M $548M $1.9B $6B $7.7B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $5.8B $7.3B $8.4B $9.3B $10B
Revenue Growth (YoY) 19.91% 25.94% 14.44% 10.77% 7.6%
 
Cost of Revenues $1.5B $2B $2.1B $2.1B $2.2B
Gross Profit $4.3B $5.3B $6.3B $7.1B $7.8B
Gross Profit Margin 74.58% 72.51% 74.95% 76.87% 77.82%
 
R&D Expenses $939M $1.3B $1.1B $1.3B $1.4B
Selling, General & Admin $3.2B $4.2B $4B $4.1B $4.2B
Other Inc / (Exp) $232M -$21M -$1.2B -$150M -$130M
Operating Expenses $4.1B $5.5B $5.1B $5.3B $5.7B
Operating Income $193M -$176M $1.2B $1.8B $2.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $425M -$197M $33M $1.6B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $158M -$169M $131M $199M $280M
Net Income to Company $267M -$28M -$98M $1.4B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $267M -$28M -$98M $1.4B $1.7B
 
Basic EPS (Cont. Ops) $0.29 -$0.03 -$0.10 $1.49 $1.78
Diluted EPS (Cont. Ops) $0.28 -$0.03 -$0.10 $1.47 $1.75
Weighted Average Basic Share $917M $985M $983M $968M $959M
Weighted Average Diluted Share $942M $1B $985M $981M $971M
 
EBITDA $1.1B $755M $2.2B $2.7B $3B
EBIT $193M -$176M $1.2B $1.8B $2.1B
 
Revenue (Reported) $5.8B $7.3B $8.4B $9.3B $10B
Operating Income (Reported) $193M -$176M $1.2B $1.8B $2.1B
Operating Income (Adjusted) $193M -$176M $1.2B $1.8B $2.1B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $21.3B $26.5B $31.4B $34.9B $37.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $7B $8.4B $8.5B $8.6B
Gross Profit $15.8B $19.5B $23B $26.3B $29.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.6B $4.5B $5.1B $4.9B $5.5B
Selling, General & Admin $11.8B $14.5B $16.1B $15.4B $16.1B
Other Inc / (Exp) $2.1B $984M -$1.2B -$1B -$228M
Operating Expenses $15.4B $18.9B $21.1B $20.3B $21.6B
Operating Income $455M $548M $1.9B $6B $7.7B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.6B $1.5B $660M $5B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5B $88M $452M $814M $1.2B
Net Income to Company $4.1B $1.4B $208M $4.1B $6.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1B $1.4B $208M $4.1B $6.2B
 
Basic EPS (Cont. Ops) $4.49 $1.53 $0.21 $4.25 $6.44
Diluted EPS (Cont. Ops) $4.39 $1.50 $0.21 $4.20 $6.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.3B $3.8B $5.6B $10B $11.1B
EBIT $455M $548M $1.9B $6B $7.7B
 
Revenue (Reported) $21.3B $26.5B $31.4B $34.9B $37.9B
Operating Income (Reported) $455M $548M $1.9B $6B $7.7B
Operating Income (Adjusted) $455M $548M $1.9B $6B $7.7B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $26.5B $31.4B $34.9B $37.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7B $8.4B $8.5B $8.6B --
Gross Profit $19.5B $23B $26.3B $29.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.5B $5.1B $4.9B $5.5B --
Selling, General & Admin $14.5B $16.1B $15.4B $16.1B --
Other Inc / (Exp) $984M -$1.2B -$1B -$228M --
Operating Expenses $18.9B $21.1B $20.3B $21.6B --
Operating Income $548M $1.9B $6B $7.7B --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5B $660M $5B $7.4B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88M $452M $814M $1.2B --
Net Income to Company $1.4B $208M $4.1B $6.2B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $208M $4.1B $6.2B --
 
Basic EPS (Cont. Ops) $1.53 $0.21 $4.25 $6.44 --
Diluted EPS (Cont. Ops) $1.50 $0.21 $4.20 $6.36 --
Weighted Average Basic Share $3.8B $4B $3.9B $3.8B --
Weighted Average Diluted Share $3.9B $4B $3.9B $3.9B --
 
EBITDA $3.8B $5.6B $10B $11.1B --
EBIT $548M $1.9B $6B $7.7B --
 
Revenue (Reported) $26.5B $31.4B $34.9B $37.9B --
Operating Income (Reported) $548M $1.9B $6B $7.7B --
Operating Income (Adjusted) $548M $1.9B $6B $7.7B --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $6.2B $5.5B $7B $8.5B $8.8B
Short Term Investments $5.8B $5.1B $5.5B $5.7B $5.2B
Accounts Receivable, Net $7.8B $9.7B $10.8B $11.4B $11.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $991M $1.1B $1.4B $1.6B $1.8B
Total Current Assets $21.9B $22.9B $26.4B $29.1B $29.7B
 
Property Plant And Equipment $5.7B $5.7B $6.6B $6.1B $5.4B
Long-Term Investments $3.9B $4.8B $4.7B $4.8B $4.9B
Goodwill $26.3B $47.9B $48.6B $48.6B $51.3B
Other Intangibles $4.1B $9B $7.1B $5.3B $4.4B
Other Long-Term Assets -- -- -- -- $4.8B
Total Assets $66.3B $95.2B $98.8B $99.8B $102.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $4M $1.2B $999M --
Current Portion Of Capital Lease Obligations $766M $686M $590M $518M $579M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.7B $21.8B $25.9B $26.6B $28B
 
Long-Term Debt $2.7B $10.6B $9.4B $8.4B $8.4B
Capital Leases -- -- -- -- --
Total Liabilities $24.8B $37.1B $40.5B $40.2B $41.8B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$42M -$166M -$274M -$225M -$266M
Common Equity $41.5B $58.1B $58.4B $59.6B $61.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $41.5B $58.1B $58.4B $59.6B $61.2B
 
Total Liabilities and Equity $66.3B $95.2B $98.8B $99.8B $102.9B
Cash and Short Terms $12B $10.5B $12.5B $14.2B $14B
Total Debt $2.7B $10.6B $10.6B $9.4B $8.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $6.2B $5.5B $7B $8.5B $8.8B
Short Term Investments $5.8B $5.1B $5.5B $5.7B $5.2B
Accounts Receivable, Net $7.8B $9.7B $10.8B $11.4B $11.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $991M $1.1B $1.4B $1.6B $1.8B
Total Current Assets $21.9B $22.9B $26.4B $29.1B $29.7B
 
Property Plant And Equipment $5.7B $5.7B $6.6B $6.1B $5.4B
Long-Term Investments $3.9B $4.8B $4.7B $4.8B $4.9B
Goodwill $26.3B $47.9B $48.6B $48.6B $51.3B
Other Intangibles $4.1B $9B $7.1B $5.3B $4.4B
Other Long-Term Assets -- -- -- -- $4.8B
Total Assets $66.3B $95.2B $98.8B $99.8B $102.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $4M $1.2B $999M --
Current Portion Of Capital Lease Obligations $766M $686M $590M $518M $579M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.7B $21.8B $25.9B $26.6B $28B
 
Long-Term Debt $2.7B $10.6B $9.4B $8.4B $8.4B
Capital Leases -- -- -- -- --
Total Liabilities $24.8B $37.1B $40.5B $40.2B $41.8B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$42M -$166M -$274M -$225M -$266M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $41.5B $58.1B $58.4B $59.6B $61.2B
 
Total Liabilities and Equity $66.3B $95.2B $98.8B $99.8B $102.9B
Cash and Short Terms $12B $10.5B $12.5B $14.2B $14B
Total Debt $2.7B $10.6B $10.6B $9.4B $8.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4.1B $1.4B $208M $4.1B $6.2B
Depreciation & Amoritzation $2.8B $3.3B $3.8B $4B $3.5B
Stock-Based Compensation $2.2B $2.8B $3.3B $2.8B $3.2B
Change in Accounts Receivable -$1.6B -$1.8B -$995M -$659M -$490M
Change in Inventories -- -- -- -- --
Cash From Operations $4.8B $6B $7.1B $10.2B $13.1B
 
Capital Expenditures $710M $717M $798M $736M $658M
Cash Acquisitions -$1.3B -$14.9B -$439M -$82M -$2.7B
Cash From Investing -$4B -$14.5B -$2B -$1.3B -$3.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.5B
Special Dividend Paid
Long-Term Debt Issued -- $7.9B -- -- --
Long-Term Debt Repaid -$127M -$1.4B -$423M -$1.8B -$1.6B
Repurchase of Common Stock -- -- -$4B -$7.6B -$7.8B
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2B $7.8B -$3.6B -$7.5B -$9.4B
 
Beginning Cash (CF) $4.1B $6.2B $5.5B $7B $8.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$698M $1.6B $1.4B $500M
Ending Cash (CF) $6.2B $5.5B $7B $8.5B $8.8B
 
Levered Free Cash Flow $4.1B $5.3B $6.3B $9.5B $12.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $267M -$28M -$98M $1.4B $1.7B
Depreciation & Amoritzation $869M $931M $1B $953M $877M
Stock-Based Compensation $542M $763M $809M $674M $803M
Change in Accounts Receivable -$4.4B -$5.7B -$6.5B -$6.6B -$7.2B
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $2B $2.8B $3.4B $4B
 
Capital Expenditures $149M $167M $218M $147M $154M
Cash Acquisitions -- -$60M -- -- -$2.2B
Cash From Investing $94M -$1.5B $312M -$468M -$2.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$383M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40M -$56M -$71M -$123M -$98M
Repurchase of Common Stock -- -- -$2.3B -$1.7B -$76M
Other Financing Activities -- -- -- -- --
Cash From Financing $176M $203M -$2.2B -$946M -$73M
 
Beginning Cash (CF) $3.7B $4.8B $6.1B $6.5B $8B
Foreign Exchange Rate Adjustment $27M -$15M $61M $30M -$110M
Additions / Reductions $2.4B $726M $879M $2B $961M
Ending Cash (CF) $6.2B $5.5B $7B $8.5B $8.8B
 
Levered Free Cash Flow $2B $1.8B $2.6B $3.3B $3.8B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4.1B $1.4B $208M $4.1B $6.2B
Depreciation & Amoritzation $2.8B $3.3B $3.8B $4B $3.5B
Stock-Based Compensation $2.2B $2.8B $3.3B $2.8B $3.2B
Change in Accounts Receivable -$1.6B -$1.8B -$995M -$659M -$490M
Change in Inventories -- -- -- -- --
Cash From Operations $4.8B $6B $7.1B $10.2B $13.1B
 
Capital Expenditures $710M $717M $798M $736M $658M
Cash Acquisitions -$1.3B -$14.9B -$439M -$82M -$2.7B
Cash From Investing -$4B -$14.5B -$2B -$1.3B -$3.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.5B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$127M -$1.4B -$423M -$1.8B -$1.6B
Repurchase of Common Stock -- -- -$4B -$7.6B -$7.8B
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2B $7.8B -$3.6B -$7.5B -$9.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$698M $1.6B $1.4B $500M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.1B $5.3B $6.3B $9.5B $12.4B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $1.4B $208M $4.1B $6.2B --
Depreciation & Amoritzation $3.3B $3.8B $4B $3.5B --
Stock-Based Compensation $2.8B $3.3B $2.8B $3.2B --
Change in Accounts Receivable -$1.8B -$995M -$659M -$490M --
Change in Inventories -- -- -- -- --
Cash From Operations $6B $7.1B $10.2B $13.1B --
 
Capital Expenditures $717M $798M $736M $658M --
Cash Acquisitions -$14.9B -$439M -$82M -$2.7B --
Cash From Investing -$14.5B -$2B -$1.3B -$3.2B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.5B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.9B -- -- -- --
Long-Term Debt Repaid -$1.4B -$423M -$1.8B -$1.6B --
Repurchase of Common Stock -- -$4B -$7.6B -$7.8B --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.8B -$3.6B -$7.5B -$9.4B --
 
Beginning Cash (CF) $25.8B $25.3B $29.4B $34.1B --
Foreign Exchange Rate Adjustment -$33M -$8M $26M -$124M --
Additions / Reductions -$698M $1.6B $1.4B $500M --
Ending Cash (CF) $25.1B $26.9B $30.9B $34.5B --
 
Levered Free Cash Flow $5.3B $6.3B $9.5B $12.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Why Did StoneCo Stock Go Up So Much?
Why Did StoneCo Stock Go Up So Much?

Brazilian fintech company StoneCo (NASDAQ:STNE) has been on a tear…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
47
RGC alert for Mar 25

Regencell Bioscience Holdings [RGC] is up 7.32% over the past day.

Buy
54
AZEK alert for Mar 25

The AZEK [AZEK] is up 0.43% over the past day.

Sell
36
MPTI alert for Mar 25

M-Tron Industries [MPTI] is up 6.27% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock