Financhill
Sell
30

WDAY Quote, Financials, Valuation and Earnings

Last price:
$251.12
Seasonality move :
2.04%
Day range:
$250.00 - $253.42
52-week range:
$199.81 - $294.00
Dividend yield:
0%
P/E ratio:
127.29x
P/S ratio:
7.95x
P/B ratio:
7.35x
Volume:
2.8M
Avg. volume:
2.4M
1-year change:
-8.29%
Market cap:
$66.4B
Revenue:
$8.4B
EPS (TTM):
$1.96
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.3B $5.1B $6.2B $7.3B $8.4B
Revenue Growth (YoY) 19.05% 19.01% 20.96% 16.78% 16.35%
 
Cost of Revenues $1.2B $1.4B $1.7B $1.8B $2.1B
Gross Profit $3.1B $3.7B $4.5B $5.5B $6.4B
Gross Profit Margin 72.25% 72.21% 72.49% 75.6% 75.5%
 
R&D Expenses $1.7B $1.9B $2.2B $2.5B $2.6B
Selling, General & Admin $1.6B $1.9B $2.4B $2.8B $3.3B
Other Inc / (Exp) $23.5M $144M -$73M -$14M -$97M
Operating Expenses $3.4B $3.8B $4.7B $5.3B $5.9B
Operating Income -$248.6M -$116M -$182M $183M $499M
 
Net Interest Expenses $50M $12M $5M -- --
EBT. Incl. Unusual Items -$275.1M $16M -$260M $356M $638M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M -$13M $107M -$1B $112M
Net Income to Company -$282.4M $29M -$367M $1.4B $526M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$282.4M $29M -$367M $1.4B $526M
 
Basic EPS (Cont. Ops) -$1.19 $0.12 -$1.44 $5.28 $1.98
Diluted EPS (Cont. Ops) -$1.19 $0.12 -$1.44 $5.21 $1.95
Weighted Average Basic Share $237M $247.2M $254.8M $261.3M $265.3M
Weighted Average Diluted Share $237M $254M $254.8M $265.3M $269.2M
 
EBITDA $87.3M $377M $206M $752M $1.1B
EBIT -$206.3M $33M -$158M $470M $752M
 
Revenue (Reported) $4.3B $5.1B $6.2B $7.3B $8.4B
Operating Income (Reported) -$248.6M -$116M -$182M $183M $499M
Operating Income (Adjusted) -$206.3M $33M -$158M $470M $752M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.1B $1.4B $1.6B $1.9B $2.2B
Revenue Growth (YoY) 15.92% 21.62% 19.62% 16.74% 15.04%
 
Cost of Revenues $313M $389.7M $448.3M $460M $539M
Gross Profit $818.6M $986.6M $1.2B $1.5B $1.7B
Gross Profit Margin 72.34% 71.69% 72.77% 76.07% 75.62%
 
R&D Expenses $439.1M $537.5M $591.9M $635M $674M
Selling, General & Admin $452.9M $549.6M $655M $748M $839M
Other Inc / (Exp) $18M $20.5M -$47.5M -- -$94M
Operating Expenses $892M $1.1B $1.2B $1.4B $1.5B
Operating Income -$73.3M -$100.5M -$48.8M $79M $159M
 
Net Interest Expenses $13.3M $4M -- -- --
EBT. Incl. Unusual Items -$68.6M -$84M -$78M $138M $120M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M -$10.4M $48M -$1.1B $26M
Net Income to Company -$71.7M -$73.6M -$125.9M $1.2B $94M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$71.7M -$73.6M -$125.9M $1.2B $94M
 
Basic EPS (Cont. Ops) -$0.30 -$0.29 -$0.49 $4.52 $0.35
Diluted EPS (Cont. Ops) -$0.30 -$0.29 -$0.49 $4.42 $0.35
Weighted Average Basic Share $241M $250M $257.4M $263.1M $265.8M
Weighted Average Diluted Share $241M $254.4M $257.4M $268.9M $270M
 
EBITDA $22.1M $9.5M $39.8M $238M $239M
EBIT -$53M -$79.5M -$49.8M $166M $148M
 
Revenue (Reported) $1.1B $1.4B $1.6B $1.9B $2.2B
Operating Income (Reported) -$73.3M -$100.5M -$48.8M $79M $159M
Operating Income (Adjusted) -$53M -$79.5M -$49.8M $166M $148M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.3B $5.1B $6.2B $7.3B $8.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.7B $1.8B $2.1B
Gross Profit $3.1B $3.7B $4.5B $5.5B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7B $1.9B $2.2B $2.5B $2.6B
Selling, General & Admin $1.6B $1.9B $2.4B $2.8B $3.3B
Other Inc / (Exp) $23.5M $144M -$73M -$14M -$97M
Operating Expenses $3.4B $3.8B $4.7B $5.3B $5.9B
Operating Income -$248.6M -$116M -$182M $183M $499M
 
Net Interest Expenses $50M $12M $5M -- --
EBT. Incl. Unusual Items -$275.1M $16M -$260M $356M $638M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M -$13M $107M -$1B $112M
Net Income to Company -$282.4M $29M -$367M $1.4B $526M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$282.4M $29M -$367M $1.4B $526M
 
Basic EPS (Cont. Ops) -$1.20 $0.12 -$1.44 $5.25 $1.98
Diluted EPS (Cont. Ops) -$1.20 $0.10 -$1.44 $5.15 $1.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $87.3M $377M $206M $753M $1.1B
EBIT -$206.3M $33M -$158M $471M $752M
 
Revenue (Reported) $4.3B $5.1B $6.2B $7.3B $8.4B
Operating Income (Reported) -$248.6M -$116M -$182M $183M $499M
Operating Income (Adjusted) -$206.3M $33M -$158M $471M $752M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $5.1B $6.2B $7.3B $8.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.7B $1.8B $2.1B --
Gross Profit $3.7B $4.5B $5.5B $6.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9B $2.2B $2.5B $2.6B --
Selling, General & Admin $1.9B $2.4B $2.8B $3.3B --
Other Inc / (Exp) $144M -$73M -$14M -$97M --
Operating Expenses $3.8B $4.7B $5.3B $5.9B --
Operating Income -$116M -$182M $183M $499M --
 
Net Interest Expenses $12M $25M -- -- --
EBT. Incl. Unusual Items $16M -$260M $356M $638M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13M $107M -$1B $112M --
Net Income to Company $29M -$367M $1.4B $526M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29M -$367M $1.4B $526M --
 
Basic EPS (Cont. Ops) $0.12 -$1.44 $5.25 $1.98 --
Diluted EPS (Cont. Ops) $0.10 -$1.44 $5.15 $1.96 --
Weighted Average Basic Share $989.1M $1B $1B $1.1B --
Weighted Average Diluted Share $1B $1B $1.1B $1.1B --
 
EBITDA $377M $206M $753M $1.1B --
EBIT $33M -$158M $471M $752M --
 
Revenue (Reported) $5.1B $6.2B $7.3B $8.4B --
Operating Income (Reported) -$116M -$182M $183M $499M --
Operating Income (Adjusted) $33M -$158M $471M $752M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.4B $1.5B $1.9B $2B $1.5B
Short Term Investments $2.2B $2.1B $4.2B $5.8B $6.5B
Accounts Receivable, Net $1B $1.2B $1.6B $1.6B $2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $111.2M $174.4M $226M $255M $311M
Total Current Assets $4.8B $5.2B $8.1B $9.9B $10.5B
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.5B $1.6B
Long-Term Investments $134.1M $256.8M $263M $248M $247M
Goodwill $1.8B $2.8B $2.8B $2.8B $3.5B
Other Intangibles $266.4M $413.8M $327M $259M $386M
Other Long-Term Assets $1.7M $813K $13M $6M $24M
Total Assets $8.7B $10.5B $13.5B $16.5B $18B
 
Accounts Payable $75.6M $55.5M $154M $78M $108M
Accrued Expenses $169.3M $195.6M $260M $287M $296M
Current Portion Of Long-Term Debt $1.1B $1.2B -- -- --
Current Portion Of Capital Lease Obligations $93M $80.5M $91M $89M $99M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $5.1B $4.6B $5.1B $5.5B
 
Long-Term Debt $691.9M $617.4M $3B $3B $3B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $6B $7.9B $8.4B $8.9B
 
Common Stock $242K $251K -- -- --
Other Common Equity Adj -$55M $7.7M $53M $21M $84M
Common Equity $3.3B $4.5B $5.6B $8.1B $9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $4.5B $5.6B $8.1B $9B
 
Total Liabilities and Equity $8.7B $10.5B $13.5B $16.5B $18B
Cash and Short Terms $3.5B $3.6B $6.1B $7.8B $8B
Total Debt $1.8B $1.8B $3B $3B $3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.4B $1.5B $1.9B $2B $1.5B
Short Term Investments $2.2B $2.1B $4.2B $5.8B $6.5B
Accounts Receivable, Net $1B $1.2B $1.6B $1.6B $2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $111.2M $174.4M $226M $255M $311M
Total Current Assets $4.8B $5.2B $8.1B $9.9B $10.5B
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.5B $1.6B
Long-Term Investments $134.1M $256.8M $263M $248M $247M
Goodwill $1.8B $2.8B $2.8B $2.8B $3.5B
Other Intangibles $266.4M $413.8M $327M $259M $386M
Other Long-Term Assets $1.7M $813K $13M $6M $24M
Total Assets $8.7B $10.5B $13.5B $16.5B $18B
 
Accounts Payable $75.6M $55.5M $154M $78M $108M
Accrued Expenses $169.3M $195.6M $260M $287M $296M
Current Portion Of Long-Term Debt $1.1B $1.2B -- -- --
Current Portion Of Capital Lease Obligations $93M $80.5M $91M $89M $99M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $5.1B $4.6B $5.1B $5.5B
 
Long-Term Debt $691.9M $617.4M $3B $3B $3B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $6B $7.9B $8.4B $8.9B
 
Common Stock $242K $251K -- -- --
Other Common Equity Adj -$55M $7.7M $53M $21M $84M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $4.5B $5.6B $8.1B $9B
 
Total Liabilities and Equity $8.7B $10.5B $13.5B $16.5B $18B
Cash and Short Terms $3.5B $3.6B $6.1B $7.8B $8B
Total Debt $1.8B $1.8B $3B $3B $3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$282.4M $29M -$367M $1.4B $526M
Depreciation & Amoritzation $293.7M $344M $364M $282M $326M
Stock-Based Compensation $1B $1.1B $1.3B $1.4B $1.5B
Change in Accounts Receivable -$159.2M -$208M -$319M -$87M -$313M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.7B $1.7B $2.1B $2.5B
 
Capital Expenditures $256.3M $272M $365M $242M $272M
Cash Acquisitions -- -$1.2B -- -$8M -$825M
Cash From Investing -$1.2B -$1.6B -$2.5B -$1.8B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $747.8M -- $3B -- --
Long-Term Debt Repaid -$268.8M -$38M -$1.8B -- --
Repurchase of Common Stock -- -- -$75M -$423M -$700M
Other Financing Activities -$2.7M -- -$7M -$22M -$636M
Cash From Financing $625M $110M $1.2B -$268M -$1.2B
 
Beginning Cash (CF) $734.7M $1.4B $1.5B $1.9B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $651.9M $154M $355M $130M -$470M
Ending Cash (CF) $1.4B $1.5B $1.9B $2B $1.6B
 
Levered Free Cash Flow $1B $1.4B $1.3B $1.9B $2.2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$71.7M -$73.6M -$125.9M $1.2B $94M
Depreciation & Amoritzation $75.1M $89M $89.6M $72M $91M
Stock-Based Compensation $257.1M $292.7M $361.3M $345M $397M
Change in Accounts Receivable -$286.9M -$379.3M -$519M -$415M -$551M
Change in Inventories -- -- -- -- --
Cash From Operations $553.7M $615.4M $694.3M $996M $1.1B
 
Capital Expenditures $51.6M $81.1M $78.3M $49M $86M
Cash Acquisitions -- -$450.1M -- $1M -$1M
Cash From Investing -$299M -$439.1M -$380.2M -$481M -$727M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$77K -- --
Long-Term Debt Repaid -$9.4M -$9.8M -$395K -- --
Repurchase of Common Stock -- -- -$75M -$140M -$103M
Other Financing Activities -$221K $409K $758K -$9M -$131M
Cash From Financing $60.8M $62.2M -$7.7M -$67M -$154M
 
Beginning Cash (CF) $1.1B $1.3B $1.6B $1.6B $1.3B
Foreign Exchange Rate Adjustment $788K -$915K $750K -- --
Additions / Reductions $315.6M $238.6M $306.3M $448M $231M
Ending Cash (CF) $1.4B $1.5B $1.9B $2B $1.6B
 
Levered Free Cash Flow $502.1M $534.4M $616M $947M $1B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$282.4M $29M -$367M $1.4B $526M
Depreciation & Amoritzation $293.7M $344M $364M $282M $326M
Stock-Based Compensation $1B $1.1B $1.3B $1.4B $1.5B
Change in Accounts Receivable -$159.2M -$208M -$319M -$87M -$313M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.7B $1.7B $2.1B $2.5B
 
Capital Expenditures $256.3M $272M $365M $242M $272M
Cash Acquisitions -- -$1.2B -- -$8M -$825M
Cash From Investing -$1.2B -$1.6B -$2.5B -$1.8B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $747.8M -- $3B -- --
Long-Term Debt Repaid -$268.8M -$38M -$1.8B -- --
Repurchase of Common Stock -- -- -- -$423M -$700M
Other Financing Activities -$2.7M -- -$7M -$22M -$636M
Cash From Financing $625M $110M $1.2B -$268M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $651.9M $154M $355M $130M -$470M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $1.4B $1.3B $1.9B $2.2B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $29M -$367M $1.4B $526M --
Depreciation & Amoritzation $344M $364M $282M $326M --
Stock-Based Compensation $1.1B $1.3B $1.4B $1.5B --
Change in Accounts Receivable -$208M -$319M -$87M -$313M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.7B $2.1B $2.5B --
 
Capital Expenditures $272M $365M $242M $272M --
Cash Acquisitions -$1.2B -- -$8M -$825M --
Cash From Investing -$1.6B -$2.5B -$1.8B -$1.8B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3B -- -- --
Long-Term Debt Repaid -$38M -$1.8B -- -- --
Repurchase of Common Stock -- -$75M -$423M -$700M --
Other Financing Activities -- -$7M -$22M -$636M --
Cash From Financing $110M $1.2B -$268M -$1.2B --
 
Beginning Cash (CF) $4.8B $8.4B $6.4B $6.8B --
Foreign Exchange Rate Adjustment -$1M -$1M -$1M -- --
Additions / Reductions $154M $355M $130M -$470M --
Ending Cash (CF) $4.9B $8.8B $6.5B $6.3B --
 
Levered Free Cash Flow $1.4B $1.3B $1.9B $2.2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 0.55% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 1.63% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 2.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock