Financhill
Buy
53

SNOW Quote, Financials, Valuation and Earnings

Last price:
$166.28
Seasonality move :
-23.07%
Day range:
$161.55 - $168.94
52-week range:
$107.13 - $237.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
16.20x
P/B ratio:
18.74x
Volume:
5.3M
Avg. volume:
8.9M
1-year change:
-14.41%
Market cap:
$54.9B
Revenue:
$2.8B
EPS (TTM):
-$3.39
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $264.7M $592M $1.2B $2.1B $2.8B
Revenue Growth (YoY) 173.88% 123.63% 105.95% 69.41% 35.86%
 
Cost of Revenues $116.6M $242.6M $458.4M $717.5M $898.6M
Gross Profit $148.2M $349.5M $760.9M $1.3B $1.9B
Gross Profit Margin 55.97% 59.03% 62.4% 65.26% 67.98%
 
R&D Expenses $105.2M $237.9M $466.9M $788.1M $1.3B
Selling, General & Admin $401.1M $655.5M $1B $1.4B $1.7B
Other Inc / (Exp) -$1M -$610K $28.9M -$47.6M $44.9M
Operating Expenses $506.3M $893.4M $1.5B $2.2B $3B
Operating Income -$358.1M -$543.9M -$715M -$842.3M -$1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$347.5M -$537M -$677M -$816M -$849.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $993K $2.1M $3M -$18.5M -$11.2M
Net Income to Company -$348.5M -$539.1M -$679.9M -$797.5M -$838M
 
Minority Interest in Earnings -- -- -- $821K $1.9M
Net Income to Common Excl Extra Items -$348.5M -$539.1M -$679.9M -$796.7M -$836.1M
 
Basic EPS (Cont. Ops) -$1.46 -$3.81 -$2.26 -$2.50 -$2.55
Diluted EPS (Cont. Ops) -$1.46 -$3.81 -$2.26 -$2.50 -$2.55
Weighted Average Basic Share $238.4M $141.6M $300.3M $318.7M $328M
Weighted Average Diluted Share $238.4M $141.6M $300.3M $318.7M $328M
 
EBITDA -$354.6M -$534.1M -$693.5M -$778.7M -$974.9M
EBIT -$358.1M -$543.9M -$715M -$842.3M -$1.1B
 
Revenue (Reported) $264.7M $592M $1.2B $2.1B $2.8B
Operating Income (Reported) -$358.1M -$543.9M -$715M -$842.3M -$1.1B
Operating Income (Adjusted) -$358.1M -$543.9M -$715M -$842.3M -$1.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $159.6M $334.4M $557M $734.2M $942.1M
Revenue Growth (YoY) 118.63% 109.52% 66.56% 31.8% 28.32%
 
Cost of Revenues $66.7M $120.8M $190.7M $228.9M $320.9M
Gross Profit $92.9M $213.7M $366.3M $505.2M $621.2M
Gross Profit Margin 58.23% 63.88% 65.76% 68.82% 65.94%
 
R&D Expenses $74.1M $115.9M $211.4M $332.1M $442.4M
Selling, General & Admin $188.3M $255M $360.9M $433.8M $544.2M
Other Inc / (Exp) -$519K $1.6M -$13.3M -$4.2M -$8.5M
Operating Expenses $262.4M $370.9M $572.3M $765.8M $986.7M
Operating Income -$169.5M -$157.3M -$206M -$260.6M -$365.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$168.5M -$153.7M -$197.4M -$211.3M -$326M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $433K $1.2M $4M $3.4M $1.9M
Net Income to Company -$168.9M -$154.9M -$201.4M -$214.7M -$327.9M
 
Minority Interest in Earnings -- -- $506K $443K $3.6M
Net Income to Common Excl Extra Items -$168.9M -$154.9M -$200.9M -$214.3M -$324.3M
 
Basic EPS (Cont. Ops) -$1.01 -$0.51 -$0.63 -$0.65 -$0.98
Diluted EPS (Cont. Ops) -$1.01 -$0.51 -$0.63 -$0.65 -$0.98
Weighted Average Basic Share $166.9M $303M $320.1M $329.3M $331.8M
Weighted Average Diluted Share $166.9M $303M $320.1M $329.3M $331.8M
 
EBITDA -$166.6M -$151.8M -$188.3M -$178.8M -$278.2M
EBIT -$169.5M -$157.3M -$206M -$211.3M -$325.3M
 
Revenue (Reported) $159.6M $334.4M $557M $734.2M $942.1M
Operating Income (Reported) -$169.5M -$157.3M -$206M -$260.6M -$365.5M
Operating Income (Adjusted) -$169.5M -$157.3M -$206M -$211.3M -$325.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $489.3M $1B $1.9B $2.6B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $194.2M $407.2M $646.1M $862.4M $1.1B
Gross Profit $295.1M $618.9M $1.2B $1.8B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $173.7M $437.8M $669.1M $1.2B $1.7B
Selling, General & Admin $550.1M $944.5M $1.3B $1.7B $2B
Other Inc / (Exp) -$1.7M $10.8M -$25.6M -$5.5M $9.8M
Operating Expenses $723.7M $1.4B $2B $2.8B $3.6B
Operating Income -$428.7M -$763.4M -$754.5M -$1.1B -$1.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$422.4M -$743.9M -$739.5M -$882.1M -$1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $975K $2.8M -$17.3M -$6.6M $4.1M
Net Income to Company -- -$746.7M -$722.2M -$875.6M -$1.1B
 
Minority Interest in Earnings -- -- $506K $1.6M $5.9M
Net Income to Common Excl Extra Items -$423.4M -$746.7M -$721.7M -$873.9M -$1.1B
 
Basic EPS (Cont. Ops) -$2.03 -$2.55 -$2.29 -$2.68 -$3.39
Diluted EPS (Cont. Ops) -$2.03 -$2.55 -$2.29 -$2.68 -$3.39
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$420.8M -$744.6M -$704.8M -$905.1M -$1.3B
EBIT -$428.7M -$763.4M -$754.5M -$1B -$1.4B
 
Revenue (Reported) $489.3M $1B $1.9B $2.6B $3.4B
Operating Income (Reported) -$428.7M -$763.4M -$754.5M -$1.1B -$1.3B
Operating Income (Adjusted) -$428.7M -$763.4M -$754.5M -$1B -$1.4B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $401.6M $835.6M $1.5B $2B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $159.7M $324.3M $511.9M $656.8M $881.5M
Gross Profit $241.9M $511.3M $964.8M $1.4B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $143.9M $343.8M $545.9M $923.5M $1.3B
Selling, General & Admin $441.5M $730.5M $1B $1.3B $1.5B
Other Inc / (Exp) -$1.6M $9.9M -$44.7M -$2.6M -$37.7M
Operating Expenses $585.4M $1.1B $1.6B $2.2B $2.8B
Operating Income -$343.5M -$563M -$602.5M -$819.3M -$1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$339.4M -$546.4M -$608.9M -$675M -$955M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $720K $1.4M -$18.8M -$6.9M $8.4M
Net Income to Company -$340.2M -$547.8M -$590M -$668.1M -$963.5M
 
Minority Interest in Earnings -- -- $506K $1.3M $5.3M
Net Income to Common Excl Extra Items -$340.2M -$547.8M -$589.5M -$666.7M -$958.2M
 
Basic EPS (Cont. Ops) -$1.68 -$1.85 -$1.86 -$2.04 -$2.88
Diluted EPS (Cont. Ops) -$1.68 -$1.85 -$1.86 -$2.04 -$2.88
Weighted Average Basic Share $684M $892.1M $952.9M $980.8M $999.4M
Weighted Average Diluted Share $684M $892.1M $952.9M $980.8M $999.4M
 
EBITDA -$336.9M -$547.4M -$558.7M -$685M -$896.8M
EBIT -$343.5M -$563M -$602.5M -$769.9M -$1B
 
Revenue (Reported) $401.6M $835.6M $1.5B $2B $2.6B
Operating Income (Reported) -$343.5M -$563M -$602.5M -$819.3M -$1.1B
Operating Income (Adjusted) -$343.5M -$563M -$602.5M -$769.9M -$1B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $127.2M $820.2M $1.1B $939.9M $1.8B
Short Term Investments $306.8M $3.1B $2.8B $3.1B $2.1B
Accounts Receivable, Net $179.5M $294M $545.6M $715.8M $926.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.3M $66.2M $149.5M $193.1M $180M
Total Current Assets $665.2M $4.3B $4.6B $5B $5B
 
Property Plant And Equipment $223.1M $255.8M $295.4M $392.1M $499.6M
Long-Term Investments $23.5M $1.2B $1.3B $1.1B $916.3M
Goodwill $7M $8.4M $8.4M $657.4M $975.9M
Other Intangibles $4.8M $16.1M $37.1M $186M $331.4M
Other Long-Term Assets $19.5M $89.3M $329.3M $283.9M $273.8M
Total Assets $1B $5.9B $6.6B $7.7B $8.2B
 
Accounts Payable $8.5M $5.6M $13.4M $23.7M $51.7M
Accrued Expenses $14M $20M $40.9M $75M $101.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $18.1M $19.7M $25.1M $27.3M $33.9M
Other Current Liabilities $5.5M $16.3M $19.6M $13.7M $39.7M
Total Current Liabilities $416.5M $789.3M $1.4B $2B $2.7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $985.3M $1.6B $2.3B $3B
 
Common Stock $6K $28K $31K $32K $34K
Other Common Equity Adj $216K $439K -$16.3M -$38.3M -$8.2M
Common Equity -$544.8M $4.9B $5B $5.5B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $12.2M $10.3M
Total Equity -$544.8M $4.9B $5B $5.5B $5.2B
 
Total Liabilities and Equity $1B $5.9B $6.6B $7.7B $8.2B
Cash and Short Terms $434.1M $3.9B $3.9B $4B $3.8B
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $3.9B $935.2M $819M $982.2M $2.1B
Short Term Investments $814.1M $3B $3.1B $2.6B $2B
Accounts Receivable, Net $169M $254.2M $394.1M $511M $596.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.7M $120.3M $160.2M $178.1M $140.9M
Total Current Assets $5B $4.3B $4.6B $4.3B $5B
 
Property Plant And Equipment $242.9M $278.4M $380.7M $470.6M $559.1M
Long-Term Investments $347.4M $1.2B $943.1M $947.8M $892.8M
Goodwill $8.4M $8.4M $649.1M $784.4M $990.7M
Other Intangibles $14.8M $26.2M $196.2M $329.8M $268.5M
Other Long-Term Assets $38.7M $228.8M $293.9M $269.1M $329.8M
Total Assets $5.7B $6.2B $7.2B $7.3B $8.2B
 
Accounts Payable $5.1M $10.6M $24.8M $75.5M $148.9M
Accrued Expenses $19.7M $24.7M $60.7M $88.3M $141.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.3M $25.2M $29.3M $33.3M $38.3M
Other Current Liabilities $11.4M $28M $28M $44.3M $76.2M
Total Current Liabilities $547.7M $958.7M $1.5B $2B $2.6B
 
Long-Term Debt -- -- -- -- $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $745.1M $1.2B $1.7B $2.3B $5.3B
 
Common Stock $28K $30K $32K $33K $33K
Other Common Equity Adj $375K -$3.5M -$69.2M -$27.2M -$2.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $12.5M $10.8M $5M
Total Equity $5B $5B $5.4B $4.9B $2.9B
 
Total Liabilities and Equity $5.7B $6.2B $7.2B $7.3B $8.2B
Cash and Short Terms $4.8B $3.9B $3.9B $3.5B $4.2B
Total Debt -- -- -- -- $2.3B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$348.5M -$539.1M -$679.9M -$797.5M -$838M
Depreciation & Amoritzation $3.5M $9.8M $21.5M $63.5M $119.9M
Stock-Based Compensation $78.4M $301.4M $605.1M $861.5M $1.2B
Change in Accounts Receivable -$116.9M -$116.3M -$251.7M -$167M -$212.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$176.6M -$45.4M $110.2M $545.6M $848.1M
 
Capital Expenditures $22.8M $48.7M $53.3M $49.8M $98M
Cash Acquisitions -$6.3M -$6M -- -$362.6M -$275.7M
Cash From Investing $138.5M -$4B -$20.8M -$597.9M $832.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.1M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$591.7M
Other Financing Activities -- -$1.2M -$1.1M -$173.4M -$380.8M
Cash From Financing $57.5M $4.8B $178.2M -$92.6M -$854.1M
 
Beginning Cash (CF) $122.6M $142M $835.2M $1.1B $956.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.4M $693.2M $267.6M -$144.9M $826.3M
Ending Cash (CF) $142M $835.2M $1.1B $956.7M $1.8B
 
Levered Free Cash Flow -$199.4M -$94.1M $56.9M $495.8M $750.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$168.9M -$154.9M -$201.4M -$214.7M -$327.9M
Depreciation & Amoritzation $2.8M $5.5M $17.7M $32.5M $47M
Stock-Based Compensation $119.1M $144.4M $229.2M $298.3M $363.3M
Change in Accounts Receivable -$17.9M -$16.8M -$88.8M -$104.7M -$163.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$19.8M $15.5M $79.3M $120.9M $101.7M
 
Capital Expenditures $18.1M $6.1M $14.3M $19.9M $23.5M
Cash Acquisitions -- -- -$174.6M -$15M -$8.2M
Cash From Investing -$433.6M $171.1M -$146.9M $570.9M -$267.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $2.3B
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$400M -$1B
Other Financing Activities $1.8M -- -$40.5M -$91.1M -$308.2M
Cash From Financing $4.3B $50.4M -$18.3M -$459.7M $1B
 
Beginning Cash (CF) $153.9M $715.4M $923.7M $773.4M $1.3B
Foreign Exchange Rate Adjustment -- -$194K -$2M -$5.6M $778K
Additions / Reductions $3.8B $237M -$85.9M $232.1M $852.2M
Ending Cash (CF) $4B $952.2M $835.8M $999.9M $2.2B
 
Levered Free Cash Flow -$37.9M $9.5M $65M $101M $78.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -$746.7M -$722.2M -$875.6M -$1.1B
Depreciation & Amoritzation -- $18.8M $49.7M $104.6M $167.4M
Stock-Based Compensation $157.8M $603M $756.5M $1.1B $1.4B
Change in Accounts Receivable -- -$86.4M -$140.1M -$112.6M -$88.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- $50.9M $407.2M $720.9M $871.6M
 
Capital Expenditures $34.2M $46.5M $59.1M $89.9M $78.5M
Cash Acquisitions -$6M -- -$352.6M -$289.6M -$13.3M
Cash From Investing -- -$3.2B -$496.9M $244.9M $488.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$591.7M -$1.9B
Other Financing Activities -- -- -- -$322.7M -$693.3M
Cash From Financing -- $164.9M -$17M -$805.6M -$195M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$3B -$106.7M $160.2M $1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $4.4M $348.1M $630.9M $793.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$340.2M -$547.8M -$590M -$668.1M -$963.5M
Depreciation & Amoritzation $6.6M $15.6M $43.8M $84.9M $132.4M
Stock-Based Compensation $157.8M $459.4M $610.8M $862.5M $1.1B
Change in Accounts Receivable $9.2M $39.1M $150.7M $205.1M $328.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$65M $31.3M $328.3M $503.5M $527M
 
Capital Expenditures $34.2M $32M $37.8M $77.9M $58.4M
Cash Acquisitions -$6M -- -$352.6M -$279.5M -$17.1M
Cash From Investing -$875M -$57M -$533.1M $309.7M -$34.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1M -- -- -- $2.3B
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$591.7M -$1.9B
Other Financing Activities -$1.2M -- -$124.6M -$273.8M -$586.3M
Cash From Financing $4.8B $142.7M -$52.5M -$765.5M -$106.4M
 
Beginning Cash (CF) $748.7M $2.2B $3.1B $2.4B $4.4B
Foreign Exchange Rate Adjustment -- $21K -$9.4M -$4.6M -$1.1M
Additions / Reductions $3.8B $117M -$257.3M $47.8M $386.4M
Ending Cash (CF) $4.6B $2.3B $2.8B $2.4B $4.8B
 
Levered Free Cash Flow -$99.2M -$722K $290.5M $425.7M $468.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock