Financhill
Buy
52

UVPOF Quote, Financials, Valuation and Earnings

Last price:
$0.26
Seasonality move :
-0.3%
Day range:
$0.26 - $0.26
52-week range:
$0.14 - $0.32
Dividend yield:
9.33%
P/E ratio:
6.44x
P/S ratio:
0.61x
P/B ratio:
1.67x
Volume:
--
Avg. volume:
222
1-year change:
-17.93%
Market cap:
$244.4M
Revenue:
$406.6M
EPS (TTM):
$0.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $145.1M $188.9M $368.7M $531.2M $406.6M
Revenue Growth (YoY) -17.95% 30.21% 95.17% 44.1% -23.47%
 
Cost of Revenues $123.9M $166M $325.1M $463.9M $356.9M
Gross Profit $21.2M $22.9M $43.6M $67.4M $49.6M
Gross Profit Margin 14.58% 12.12% 11.82% 12.69% 12.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11M $10.1M $11.7M $13.7M $13.5M
Other Inc / (Exp) -$785.3K $854.4K $2.8M -$1.5M -$1.2M
Operating Expenses $11M $10.1M $11.7M $13.6M $13.7M
Operating Income $10.2M $12.8M $31.9M $53.8M $36M
 
Net Interest Expenses $106.3K $147.1K $213.6K $195.1K $87.6K
EBT. Incl. Unusual Items $9.3M $13.5M $34.5M $52M $34.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $2.6M $6.6M $9M $6.2M
Net Income to Company $9.3M $13.5M $34.5M $52M $34.7M
 
Minority Interest in Earnings -$274.4K -$419.7K -$1.7M -$2.2M -$1.6M
Net Income to Common Excl Extra Items $7M $10.5M $26.2M $40.9M $26.8M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.03 $0.04 $0.03
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.03 $0.04 $0.03
Weighted Average Basic Share $940M $940M $940M $940M $940M
Weighted Average Diluted Share $940M $1.2B $940M $940M $940M
 
EBITDA $15.9M $20.8M $42M $58.9M $41.4M
EBIT $9.4M $13.7M $34.7M $52.2M $34.8M
 
Revenue (Reported) $145.1M $188.9M $368.7M $531.2M $406.6M
Operating Income (Reported) $10.2M $12.8M $31.9M $53.8M $36M
Operating Income (Adjusted) $9.4M $13.7M $34.7M $52.2M $34.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $59.9M $98M $112.7M $98.8M $109.5M
Revenue Growth (YoY) 62.34% 63.77% 15.03% -12.33% 10.81%
 
Cost of Revenues $54M $89.2M $98M $88M $94.2M
Gross Profit $5.9M $8.8M $14.8M $10.8M $15.4M
Gross Profit Margin 9.84% 8.95% 13.12% 10.97% 14.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $2.9M $3.5M $3.6M $3.1M
Other Inc / (Exp) -$113.6K -$772.9K -$1.9M -$889.4K $2.7M
Operating Expenses $2.9M $3M $3.5M $3.6M $3M
Operating Income $3M $5.8M $11.3M $7.2M $12.3M
 
Net Interest Expenses $74K $57.8K $64.2K $4.6K $29.8K
EBT. Incl. Unusual Items $2.8M $5M $9.3M $6.3M $15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $455.6K $998K $1.2M $963.7K $3M
Net Income to Company $3M $3.8M $7.6M $5.8M $16.7M
 
Minority Interest in Earnings -$91.4K -$558.3K -$618.2K -$446.9K -$267.3K
Net Income to Common Excl Extra Items $2.3M $3.4M $7.5M $4.9M $11.8M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.01 $0.01 $0.01
Weighted Average Basic Share $891.6M $943.4M $942.9M $962.2M $929.8M
Weighted Average Diluted Share $891.6M $943.4M $942.9M $962.2M $929.8M
 
EBITDA $4.7M $6.8M $11M $8M $16.6M
EBIT $2.9M $5M $9.4M $6.3M $15.1M
 
Revenue (Reported) $59.9M $98M $112.7M $98.8M $109.5M
Operating Income (Reported) $3M $5.8M $11.3M $7.2M $12.3M
Operating Income (Adjusted) $2.9M $5M $9.4M $6.3M $15.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $178.6M $297.8M $524.1M $428M $403.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154.9M $257.8M $465M $371.8M $345.6M
Gross Profit $23.7M $40M $59.1M $56.2M $57.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.7M $10.1M $13.2M $14.7M $12.1M
Other Inc / (Exp) -$1.6M $376K -$67.3K $195.6K $3M
Operating Expenses $10.7M $10.2M $13.1M $14.7M $12.1M
Operating Income $13M $29.8M $46M $41.5M $45.5M
 
Net Interest Expenses $3.5K $198.7K $222.6K $133.5K $112.3K
EBT. Incl. Unusual Items $11.4M $30M $45.7M $41.5M $48.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $5.9M $8.2M $7.2M $9M
Net Income to Company $11.5M $28.6M $44.6M $42.7M $50.4M
 
Minority Interest in Earnings -$459K -$1.3M -$2.8M -$1.2M -$1.6M
Net Income to Common Excl Extra Items $8.5M $22.7M $34.8M $33.1M $37.8M
 
Basic EPS (Cont. Ops) $0.01 $0.02 $0.04 $0.04 $0.04
Diluted EPS (Cont. Ops) $0.01 $0.02 $0.04 $0.04 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $18.4M $37.6M $52.7M $48.2M $55M
EBIT $11.5M $30.2M $45.9M $41.7M $48.6M
 
Revenue (Reported) $178.6M $297.8M $524.1M $428M $403.2M
Operating Income (Reported) $13M $29.8M $46M $41.5M $45.5M
Operating Income (Adjusted) $11.5M $30.2M $45.9M $41.7M $48.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $153.7M $263.1M $421.2M $316.7M $312.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $132.3M $224.5M $366.8M $273.4M $261.7M
Gross Profit $21.3M $38.6M $54.4M $43.4M $50.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $8.4M $10M $11M $9.5M
Other Inc / (Exp) $351.4K -$167.6K -$3.4M -$2.1M $2.2M
Operating Expenses $8.4M $8.5M $10M $11.1M $9.5M
Operating Income $13M $30.2M $44.4M $32.3M $41.4M
 
Net Interest Expenses $79.2K $124.5K $136.4K $77.2K $100.7K
EBT. Incl. Unusual Items $13.3M $29.9M $40.8M $30.1M $43.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $5.9M $7.4M $5.5M $8.3M
Net Income to Company $13.4M $28.5M $38.6M $29.3M $45M
 
Minority Interest in Earnings -$304.2K -$1.2M -$2.4M -$1.4M -$1.3M
Net Income to Common Excl Extra Items $10.5M $22.8M $31.1M $23.2M $33.9M
 
Basic EPS (Cont. Ops) $0.01 $0.02 $0.03 $0.02 $0.04
Diluted EPS (Cont. Ops) $0.01 $0.02 $0.03 $0.02 $0.04
Weighted Average Basic Share $2.7B $2.8B $2.8B $2.8B $2.8B
Weighted Average Diluted Share $2.7B $2.8B $2.8B $2.8B $2.8B
 
EBITDA $18.6M $35.5M $46M $35.1M $48.4M
EBIT $13.4M $30M $41M $30.2M $43.6M
 
Revenue (Reported) $153.7M $263.1M $421.2M $316.7M $312.5M
Operating Income (Reported) $13M $30.2M $44.4M $32.3M $41.4M
Operating Income (Adjusted) $13.4M $30M $41M $30.2M $43.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $18.3M $21.5M $20.4M $40.2M $32.7M
Short Term Investments -- -- -- $2.3M --
Accounts Receivable, Net $5.2M $8.1M $17.1M $20.5M $16.9M
Inventory $7.9M $10.1M $18.7M $16.9M $16.5M
Prepaid Expenses $527.7K $563.7K $411.4K $805.9K $577.9K
Other Current Assets $1.5M $1.4M $928.3K $1.5M $1.6M
Total Current Assets $33.4M $41.9M $57.6M $82.1M $68.2M
 
Property Plant And Equipment $85M $85.4M $73.6M $68.8M $71.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $353.2K $271.4K $191.7K
Other Long-Term Assets $558.8K $587.7K $111.4K $411.1K $613.5K
Total Assets $121.5M $129.8M $133M $152.4M $141.3M
 
Accounts Payable $899K $381.1K $518.5K $1.9M $1.3M
Accrued Expenses $1.1M $1.4M $1.8M $2.3M $1.7M
Current Portion Of Long-Term Debt $612.1K $986.2K $1M $1M $485.6K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $267K $225.2K $411.9K $284.4K $239.7K
Total Current Liabilities $3.6M $5.2M $8.2M $10.9M $7.7M
 
Long-Term Debt $2.3M $5M $3.6M $2.4M $1.7M
Capital Leases -- -- -- -- --
Total Liabilities $12.7M $17.9M $19M $18.8M $14.4M
 
Common Stock $15.7M $15.7M $14.1M $13.6M $12.9M
Other Common Equity Adj $2.2M $2.2M $2M $1.9M $1.8M
Common Equity $105M $107.4M $108.3M $126.8M $120M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $4.5M $5.7M $6.9M $6.9M
Total Equity $108.8M $111.9M $114M $133.6M $126.8M
 
Total Liabilities and Equity $121.5M $129.8M $133M $152.4M $141.3M
Cash and Short Terms $18.3M $21.5M $20.4M $42.5M $32.7M
Total Debt $2.9M $6M $4.6M $3.4M $2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $14.2M $22M $26M $33.8M $40.1M
Short Term Investments -- -- -- -- $9.2M
Accounts Receivable, Net $15.6M $11.4M $14M $11.4M $15.5M
Inventory $10.4M $20.2M $26.5M $21.4M $19.7M
Prepaid Expenses $691.9K $495.9K $877.8K $522.9K $558.6K
Other Current Assets $1.3M $945.5K $911.3K $1.3M $2.1M
Total Current Assets $42.3M $55M $68.3M $68.5M $87.8M
 
Property Plant And Equipment $80.4M $69.4M $60.4M $66.1M $80.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $537.6K $3.9M $3.2M $3.6M $4.8M
Total Assets $125.2M $130.1M $132.9M $139.3M $173.5M
 
Accounts Payable $1.8M $3.2M $1.7M $3.7M $1.5M
Accrued Expenses $2.3M $2.1M $2.6M $2.4M $3M
Current Portion Of Long-Term Debt $829.5K $707.2K $939.7K $647.2K $442.7K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $581.4K $2.1M $2.5M $1.6M $1M
Total Current Liabilities $7.1M $11.1M $12.6M $12.2M $10.7M
 
Long-Term Debt $5M $4M $2.4M $1.8M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $19.3M $22.2M $20.1M $19.8M $19.6M
 
Common Stock $14.9M $13.8M $12.4M $12.5M $14.5M
Other Common Equity Adj $2.1M $2M $1.8M $1.8M $2.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.1M $5.1M $6.5M $6.6M $7.4M
Total Equity $105.9M $107.9M $112.8M $119.5M $153.8M
 
Total Liabilities and Equity $125.2M $130.1M $132.9M $139.3M $173.5M
Cash and Short Terms $14.2M $22M $26M $33.8M $49.3M
Total Debt $5.8M $4.7M $3.4M $2.4M $1.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $9.3M $13.5M $34.5M $52M $34.7M
Depreciation & Amoritzation $6.5M $7.1M $7.3M $6.7M $6.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.4M -$2.8M -$10.1M -$4.2M $2.8M
Change in Inventories $1.9M -$2.5M -$8.7M $1.9M -$643.5K
Cash From Operations $17.7M $14.3M $20.2M $47.7M $33.9M
 
Capital Expenditures $11.2M $6.6M $3.9M $5.2M $13.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.8M -$5.8M -$3.7M -$6.9M -$10.7M
 
Dividends Paid (Ex Special Dividend) -$12.1M -$8.1M -$13.8M -$18.8M -$27M
Special Dividend Paid
Long-Term Debt Issued -- $3.4M -- -- --
Long-Term Debt Repaid -$556K -$616K -$947.4K -$979.8K -$992.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.3M -- -- -$734.6K -$1M
Cash From Financing -$11.5M -$5.4M -$15M -$20.7M -$29.1M
 
Beginning Cash (CF) $18.4M $17.5M $20.2M $19.4M $39.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$662.2K $3.1M $1.6M $20.1M -$5.9M
Ending Cash (CF) $17.6M $20.6M $21.3M $39.7M $34.2M
 
Levered Free Cash Flow $6.5M $7.7M $16.4M $42.6M $20.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3M $3.8M $7.6M $5.8M $16.7M
Depreciation & Amoritzation $1.9M $1.6M $1.4M $1.6M $1.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.6M -$3.2M $4.5M $6M $6.9M
Change in Inventories $5.9M -$811.3K -$5M $1.1M $6.9M
Cash From Operations $4.1M $422K $4.5M $13.7M $22.6M
 
Capital Expenditures $1.8M $789.6K $1.8M $2.6M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$792.9K -$1.7M -$2M -$11.9M
 
Dividends Paid (Ex Special Dividend) -$3.1M -$8.3M -$7.1M -$7.5M -$11.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $94.2K -- -- -- --
Long-Term Debt Repaid -$162.6K -$234.8K -$223.2K -$235.7K -$98.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $41.9K $24.9K -$62.9K
Cash From Financing -$3.2M -$8.6M -$7.4M -$7.8M -$11.7M
 
Beginning Cash (CF) $14.2M $32.6M $32.7M $33M $36.5M
Foreign Exchange Rate Adjustment $34.2K $32.8K $32.3K $68.1K $10.8K
Additions / Reductions -$224.2K -$9M -$4.6M $3.9M -$985.9K
Ending Cash (CF) $14.3M $22.6M $27M $36.1M $37.4M
 
Levered Free Cash Flow $2.3M -$367.6K $2.7M $11.1M $18.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.5M $28.6M $44.6M $42.7M $50.4M
Depreciation & Amoritzation $6.8M $7.2M $6.8M $6.7M $6.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.5M $3.8M -$5.3M $3.3M -$1.5M
Change in Inventories -$2.5M -$10M -$7.9M $5.5M $5M
Cash From Operations $6.9M $28.4M $31.2M $50.6M $44.8M
 
Capital Expenditures $7M $5.1M $4.6M $13.1M $11.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.3M -$4.8M -$4.1M -$12.3M -$19.1M
 
Dividends Paid (Ex Special Dividend) -$8M -$13.4M -$18.5M -$27.4M -$23.3M
Special Dividend Paid
Long-Term Debt Issued $3.4M -- -- -- --
Long-Term Debt Repaid -$593K -$815.9K -$763.4K -$1.2M -$689.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.1M -$14.4M -$20.2M -$29.8M -$25.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.5M $9.2M $6.9M $8.5M $370K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$84.6K $23.3M $26.6M $37.6M $33.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13.4M $28.5M $38.6M $29.3M $45M
Depreciation & Amoritzation $5.2M $5.3M $4.8M $4.8M $4.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11M -$4.3M $512.9K $8.1M $3.8M
Change in Inventories -$3.1M -$10.6M -$9.7M -$6.1M -$476.7K
Cash From Operations $5.6M $19.7M $30.7M $33.6M $44.5M
 
Capital Expenditures $4.1M $2.6M $3.4M $11.3M $8.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6M -$2.6M -$3M -$8.5M -$16.9M
 
Dividends Paid (Ex Special Dividend) -$8.1M -$13.4M -$18.1M -$26.6M -$23M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.4M -- -- -- --
Long-Term Debt Repaid -$456.5K -$656.4K -$472.4K -$727.8K -$425K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$705.5K -$1M -$1.1M
Cash From Financing -$5.2M -$14.2M -$19.4M -$28.5M -$24.7M
 
Beginning Cash (CF) $44.4M $68.4M $74.8M $129.4M $99.1M
Foreign Exchange Rate Adjustment -$21.3K $96K $71.3K $62.4K $163.1K
Additions / Reductions -$3.1M $3M $8.3M -$3.4M $2.9M
Ending Cash (CF) $41.2M $69.8M $83.9M $124.4M $103.1M
 
Levered Free Cash Flow $1.5M $17.1M $27.3M $22.3M $35.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock