Financhill
Buy
61

CHPFF Quote, Financials, Valuation and Earnings

Last price:
$0.74
Seasonality move :
-1.68%
Day range:
$0.68 - $0.68
52-week range:
$0.48 - $0.71
Dividend yield:
1.94%
P/E ratio:
13.04x
P/S ratio:
0.32x
P/B ratio:
0.70x
Volume:
--
Avg. volume:
--
1-year change:
20.16%
Market cap:
$5.3B
Revenue:
$16.8B
EPS (TTM):
$0.05
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $17.1B $18.9B $16B $17.6B $16.8B
Revenue Growth (YoY) 2.34% 9.95% -14.96% 9.5% -4.28%
 
Cost of Revenues $14.6B $15.4B $14B $15.2B $15B
Gross Profit $2.6B $3.4B $2B $2.4B $1.8B
Gross Profit Margin 14.94% 18.14% 12.39% 13.56% 10.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $1.8B $1.6B $1.6B $1.6B
Other Inc / (Exp) $565.7M $698M $624.1M $333.2M $469.5M
Operating Expenses $1.8B $1.8B $1.6B $1.6B $1.6B
Operating Income $795.9M $1.6B $394.9M $808.4M $173.5M
 
Net Interest Expenses $410.4M $513.1M $495.7M $557.8M $698.4M
EBT. Incl. Unusual Items $951.2M $1.8B $523.2M $583.8M -$55.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $175.3M $351.7M $83M $171.6M $17.2M
Net Income to Company $775.9M $1.4B $440.2M $412.3M -$72.6M
 
Minority Interest in Earnings -$181.7M -$577.7M -$32.8M -$13M -$76.8M
Net Income to Common Excl Extra Items $594.2M $832M $407.4M $399.3M -$149.4M
 
Basic EPS (Cont. Ops) $0.07 $0.10 $0.05 $0.05 -$0.02
Diluted EPS (Cont. Ops) $0.07 $0.10 $0.05 $0.05 -$0.02
Weighted Average Basic Share $8.2B $8.1B $8B $7.9B $7.8B
Weighted Average Diluted Share $8.2B $8.2B $8.2B $7.9B $7.8B
 
EBITDA $1.5B $2.6B $1.3B $1.4B $750.4M
EBIT $956M $1.8B $607.8M $667M $29.8M
 
Revenue (Reported) $17.1B $18.9B $16B $17.6B $16.8B
Operating Income (Reported) $795.9M $1.6B $394.9M $808.4M $173.5M
Operating Income (Adjusted) $956M $1.8B $607.8M $667M $29.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5B $3.8B $4.4B $4.1B $4.1B
Revenue Growth (YoY) 16.67% -24.12% 15.17% -6.94% 0.4%
 
Cost of Revenues $4.1B $3.6B $3.8B $3.7B $3.5B
Gross Profit $971.8M $237.8M $634M $419M $653.4M
Gross Profit Margin 19.3% 6.22% 14.41% 10.23% 15.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $500.7M $398.2M $394.9M $368.1M $363.7M
Other Inc / (Exp) $85.9M $64.3M $101.2M $85.5M $138M
Operating Expenses $500.7M $398.2M $394.9M $368.1M $363.7M
Operating Income $471.1M -$160.4M $239.1M $51M $289.7M
 
Net Interest Expenses $124.9M $119.5M $144.9M $174M $158.4M
EBT. Incl. Unusual Items $432.1M -$215.6M $195.4M -$37.5M $269.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $95.7M -$38.4M $55.5M -$3.3M $30.5M
Net Income to Company $347.2M -$199.3M $127.8M -$32.2M $253.6M
 
Minority Interest in Earnings -$98M $14.2M $273.2K -$17.1M -$28.2M
Net Income to Common Excl Extra Items $238.5M -$163M $140.2M -$51.3M $210.6M
 
Basic EPS (Cont. Ops) $0.03 -$0.02 $0.02 -$0.01 $0.03
Diluted EPS (Cont. Ops) $0.03 -$0.02 $0.02 -$0.01 $0.03
Weighted Average Basic Share $8.1B $8B $7.9B $7.8B $7.7B
Weighted Average Diluted Share $8.3B $8B $7.9B $7.8B $7.7B
 
EBITDA $622.2M $21M $293.6M $48.6M $352.6M
EBIT $445.6M -$198.7M $215.6M -$16.9M $291.7M
 
Revenue (Reported) $5B $3.8B $4.4B $4.1B $4.1B
Operating Income (Reported) $471.1M -$160.4M $239.1M $51M $289.7M
Operating Income (Adjusted) $445.6M -$198.7M $215.6M -$16.9M $291.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.6B $16.8B $17.3B $17.1B $16.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.2B $14.3B $15B $15.2B $14B
Gross Profit $3.4B $2.5B $2.2B $1.8B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $1.6B $1.6B $1.5B $1.6B
Other Inc / (Exp) $369M $618.9M $597.9M $256.9M $636.2M
Operating Expenses $1.9B $1.6B $1.6B $1.5B $1.6B
Operating Income $1.6B $880.9M $652.7M $338.4M $673.9M
 
Net Interest Expenses $476.4M $514.2M $521.5M $675.2M $660.3M
EBT. Incl. Unusual Items $1.4B $985.6M $729.1M -$79.9M $649.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $323.1M $188.2M $194.4M -$6.2M $106.2M
Net Income to Company $1.1B $757.1M $534.6M -$54M $557M
 
Minority Interest in Earnings -$364.6M -$371M $14.9M -$31.3M -$108.9M
Net Income to Common Excl Extra Items $755.1M $426.4M $549.6M -$105M $434.7M
 
Basic EPS (Cont. Ops) $0.09 $0.05 $0.07 -$0.02 $0.05
Diluted EPS (Cont. Ops) $0.09 $0.05 $0.07 -$0.02 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $1.9B $1.4B $727M $1.5B
EBIT $1.2B $1.1B $816.9M $3.5M $738M
 
Revenue (Reported) $18.6B $16.8B $17.3B $17.1B $16.2B
Operating Income (Reported) $1.6B $880.9M $652.7M $338.4M $673.9M
Operating Income (Adjusted) $1.2B $1.1B $816.9M $3.5M $738M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14B $11.9B $13.1B $12.7B $12.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.4B $10.2B $11.3B $11.4B $10.3B
Gross Profit $2.6B $1.7B $1.9B $1.3B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.2B $1.2B $1.1B $1.1B
Other Inc / (Exp) $319.2M $233.9M $220.7M $148.8M $323.7M
Operating Expenses $1.4B $1.2B $1.2B $1.1B $1.1B
Operating Income $1.2B $504.6M $728.4M $255.3M $750.5M
 
Net Interest Expenses $368.4M $369.4M $395.6M $515.9M $477.8M
EBT. Incl. Unusual Items $1.1B $369.1M $553.6M -$111.8M $596.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $250.9M $87.3M $192.9M $13M $101.6M
Net Income to Company $903.2M $250.6M $345M -$121.3M $508.4M
 
Minority Interest in Earnings -$275.8M -$64.8M -$12.1M -$30M -$63.4M
Net Income to Common Excl Extra Items $622.7M $217M $348.6M -$154.8M $431.4M
 
Basic EPS (Cont. Ops) $0.07 $0.03 $0.04 -$0.02 $0.05
Diluted EPS (Cont. Ops) $0.07 $0.02 $0.04 -$0.02 $0.05
Weighted Average Basic Share $24.4B $23.9B $23.8B $23.5B $23.2B
Weighted Average Diluted Share $24.7B $24.4B $24B $23.5B $23.2B
 
EBITDA $1.7B $1.1B $1.1B $488.9M $1.2B
EBIT $1.2B $427.2M $615.1M -$49.8M $661.4M
 
Revenue (Reported) $14B $11.9B $13.1B $12.7B $12.1B
Operating Income (Reported) $1.2B $504.6M $728.4M $255.3M $750.5M
Operating Income (Adjusted) $1.2B $427.2M $615.1M -$49.8M $661.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.1B $1.9B $1.1B $952.6M $716.3M
Short Term Investments $46.7M $37.3M $107.7M $94.4M $26.1M
Accounts Receivable, Net $1.1B $1B $1.2B $1.2B $1.2B
Inventory $3.3B $3B $3.6B $4B $3.4B
Prepaid Expenses $261.3M $226.8M $241.8M $225.5M $158M
Other Current Assets $162.9M $153.1M $236M $228.9M $212M
Total Current Assets $6B $6.5B $6.5B $6.7B $5.7B
 
Property Plant And Equipment $6.9B $7.8B $7.9B $9B $8.2B
Long-Term Investments $4.4B $8.4B $8B $7.9B $7.5B
Goodwill $2.9B $1.8B $1.8B $2.2B $2B
Other Intangibles $480.2M $439M $409.1M $389.1M $362.8M
Other Long-Term Assets $393.4M $405M $405.2M $104.9M $72.8M
Total Assets $21.1B $25.4B $25.3B $26.8B $24.3B
 
Accounts Payable -- $1.1B $1.3B -- --
Accrued Expenses $433.4M $311.8M $366.7M $377.8M $324.6M
Current Portion Of Long-Term Debt $3.8B $1.3B $1.2B $2B $1.3B
Current Portion Of Capital Lease Obligations $10.8M $139.4M $133.1M $142.3M $145.8M
Other Current Liabilities $453.9M $512.2M $350.1M $351.6M $305.5M
Total Current Liabilities $6.6B $6.8B $6.1B $7.7B $7.1B
 
Long-Term Debt $6.5B $8.2B $9B $8.7B $7.9B
Capital Leases -- -- -- -- --
Total Liabilities $13.8B $16.7B $16.7B $18.1B $16.5B
 
Common Stock $287M $287.7M $258.1M $249M $230.6M
Other Common Equity Adj $31M $31M $27.9M $231M $125.9M
Common Equity $5.6B $6.4B $6.5B $7.4B $6.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $2.3B $2.2B $1.3B $1.3B
Total Equity $7.3B $8.8B $8.7B $8.7B $7.8B
 
Total Liabilities and Equity $21.1B $25.4B $25.3B $26.8B $24.3B
Cash and Short Terms $1.1B $1.9B $1.2B $1B $742.3M
Total Debt $11B $12.8B $12.9B $14B $13.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.9B $1.6B $818.7M $610.5M $753.5M
Short Term Investments $52M $85.3M $126.1M $53.3M $146.2M
Accounts Receivable, Net $1.2B $1B $1.1B $1.1B $1.2B
Inventory $3.3B $3.5B $3.7B $3.7B $3.6B
Prepaid Expenses $253.1M $226.2M $167.6M $159.2M $176.9M
Other Current Assets $200.2M $222M $240.1M $237.4M $270.1M
Total Current Assets $7.9B $6.6B $6.1B $5.8B $6.2B
 
Property Plant And Equipment $8.3B $7.6B $8.1B $8.2B $8.9B
Long-Term Investments $4.4B $7.5B $7.4B $7.3B $8.6B
Goodwill $2.8B $1.8B $1.9B $1.7B $1.7B
Other Intangibles $470.4M $411.7M $386M $363.9M $380.5M
Other Long-Term Assets $393.6M $392.4M $439.5M $435.9M $456.3M
Total Assets $24.5B $24.5B $24.6B $24.2B $26.7B
 
Accounts Payable $1B $1.1B $1.2B $1.1B $977.7M
Accrued Expenses $533.6M $422.7M $418.5M $401.9M $423.1M
Current Portion Of Long-Term Debt $1.5B $1.1B $1.3B $1.6B $2.1B
Current Portion Of Capital Lease Obligations $138.7M $132.1M $131.2M $138.2M $157.8M
Other Current Liabilities $461.4M $374M $317.3M $318.7M $300.2M
Total Current Liabilities $6.9B $5.9B $6.3B $7.3B $8.2B
 
Long-Term Debt $7.9B $8.7B $8.8B $7.9B $7.9B
Capital Leases -- -- -- -- --
Total Liabilities $16.6B $16.1B $16.6B $16.7B $17.8B
 
Common Stock $272.3M $253.6M $227.3M $229.1M $259.7M
Other Common Equity Adj $29.4M $27.4M $24.5M $24.7M $141.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.9B $2.2B $1.2B $1.2B $1.4B
Total Equity $7.9B $8.4B $8B $7.5B $8.9B
 
Total Liabilities and Equity $24.5B $24.5B $24.6B $24.2B $26.7B
Cash and Short Terms $3B $1.6B $944.8M $663.9M $899.7M
Total Debt $12.6B $12.5B $13B $13.3B $14.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $775.9M $1.4B $440.2M $412.3M -$72.6M
Depreciation & Amoritzation $545.4M $713.4M $701.7M $709.4M $720.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $101.8M -$8.3M -$222.8M -$164.2M -$32.8M
Change in Inventories -$344.6M -$246.5M -$952M -$736.1M $26.7M
Cash From Operations $1.3B $2.3B $200.8M $958.7M $1B
 
Capital Expenditures $836.3M $868.2M $764.7M $790.1M $639.9M
Cash Acquisitions -$18.6M -$445.8M -$334.7M -$8.5M -$1.3M
Cash From Investing -$858M -$2.4B -$710M -$735.2M -$562.7M
 
Dividends Paid (Ex Special Dividend) -$158.1M -$207.9M -$249.2M -$171.4M -$102.3M
Special Dividend Paid
Long-Term Debt Issued $1.7B $3.4B $2.8B $2.8B $2.2B
Long-Term Debt Repaid -$1.3B -$2B -$1.5B -$2.3B -$2.8B
Repurchase of Common Stock -- -$194.6M -$41.7M -$23.4M -$92.5M
Other Financing Activities -$134.5M -$177.2M -$196.1M -$839.8M -$29.9M
Cash From Financing -$387.5M $922.1M -$179.6M -$367.5M -$553.1M
 
Beginning Cash (CF) $967.3M $971.2M $1.7B $1B $846.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62M $766M -$688.8M -$144M -$101.5M
Ending Cash (CF) $978M $1.7B $1.1B $843.9M $700M
 
Levered Free Cash Flow $471.2M $1.4B -$564M $168.6M $374.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $347.2M -$199.3M $127.8M -$32.2M $253.6M
Depreciation & Amoritzation $183.2M $197.7M $53M $54.5M $88M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$46.3M $36.8M $73M $14.6M $10.2M
Change in Inventories $41.4M -$254.2M -$170.1M $15.5M -$95.6M
Cash From Operations $770.8M -$202.1M $360.3M $298.1M $456.4M
 
Capital Expenditures $207.4M $133M $173.3M $144.2M $126.4M
Cash Acquisitions -$32.7M $472.3K $483.3K -$786.6K $780.2K
Cash From Investing -$236.4M -$55.4M -$218.6M -$174.1M -$189.8M
 
Dividends Paid (Ex Special Dividend) -$105M -$88.9M -$83.9M -$851.4K -$136.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $913.8M $1.2B $558.8M $689.9M $401.1M
Long-Term Debt Repaid -$1B -$232.3M -$418.2M -$614.9M -$364.2M
Repurchase of Common Stock -$126.6M -$35.7M -- $1.8M --
Other Financing Activities -$52.5M -$147.2M $49.9M -$959.7K -$3.3M
Cash From Financing -$504.3M $532M -$32.8M -$106.4M -$308.3M
 
Beginning Cash (CF) $2.8B $1.3B $717.5M $575M $722.2M
Foreign Exchange Rate Adjustment $41M $40.4M $7.4M $203.1K -$49.7M
Additions / Reductions $30.1M $274.5M $108.9M $17.5M -$41.6M
Ending Cash (CF) $2.9B $1.5B $776.2M $572.5M $669.5M
 
Levered Free Cash Flow $563.3M -$335.1M $187M $153.9M $330.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $757.1M $534.6M -$54M $557M
Depreciation & Amoritzation $659.4M $837.6M $552.9M $735.9M $750.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.8M -$23.3M -$169.1M -$24.1M -$87.4M
Change in Inventories -$334.6M -$867.9M -$613.7M -$400.7M $128.3M
Cash From Operations $1.9B $955.1M $911M $668.6M $1.8B
 
Capital Expenditures $896.8M $752.9M $818.2M $675.9M $532M
Cash Acquisitions -$51M -$456M -$300.1M -$1.1M $13.7M
Cash From Investing -$1B -$2.1B -$1.1B -$531.7M -$472.2M
 
Dividends Paid (Ex Special Dividend) -$205.8M -$242.2M -$149.1M -$110.8M -$157.9M
Special Dividend Paid
Long-Term Debt Issued $4.1B $2.4B $3.1B $2.1B $1.4B
Long-Term Debt Repaid -$2.2B -$2.2B -$1.5B -$2.2B -$2.6B
Repurchase of Common Stock -- -- -$6M -$99.7M --
Other Financing Activities -$143.5M -$197.7M -$871.9M -$24.1M -$29M
Cash From Financing $853.6M -$184.4M -$499M -$287.6M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B -$1.3B -$715.4M -$150.6M $128.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $202.2M $92.8M -$7.2M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $903.2M $250.6M $345M -$121.3M $508.4M
Depreciation & Amoritzation $521.4M $645.7M $497M $523.6M $553.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$79.2M -$94.2M -$40.5M $99.5M $44.9M
Change in Inventories -$188.2M -$809.6M -$471.4M -$136M -$34.5M
Cash From Operations $1.5B $173.2M $883.5M $593.4M $1.3B
 
Capital Expenditures $618.2M $502.8M $556.3M $442M $334.1M
Cash Acquisitions -$32.5M -$42.7M -$8.1M -$786.6K $14.2M
Cash From Investing -$459.4M -$120.6M -$538M -$334.4M -$244M
 
Dividends Paid (Ex Special Dividend) -$207.5M -$241.7M -$141.6M -$81M -$136.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.6B $2.5B $2.8B $2.1B $1.3B
Long-Term Debt Repaid -$1.8B -$2B -$2B -$1.9B -$1.7B
Repurchase of Common Stock -$194.2M -$35.7M -- -$76.3M --
Other Financing Activities -$131.9M -$152.4M -$828.2M -$12.5M -$11.5M
Cash From Financing $846.3M -$260.2M -$579.5M -$499.6M -$1.1B
 
Beginning Cash (CF) $6.3B $4.6B $2.5B $2.1B $2.1B
Foreign Exchange Rate Adjustment $21.8M $98.1M $41.6M -$23.5M -$22.9M
Additions / Reductions $1.9B -$207.5M -$234M -$240.7M -$10.6M
Ending Cash (CF) $8.2B $4.4B $2.2B $1.8B $2.1B
 
Levered Free Cash Flow $871.2M -$329.6M $327.2M $151.3M $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock