Financhill
Sell
43

OSOPF Quote, Financials, Valuation and Earnings

Last price:
$0.63
Seasonality move :
-46.15%
Day range:
$0.63 - $0.63
52-week range:
$0.58 - $0.63
Dividend yield:
3.32%
P/E ratio:
45.93x
P/S ratio:
2.50x
P/B ratio:
4.18x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1.9B
Revenue:
$747.6M
EPS (TTM):
$0.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $824.6M $817.9M $836.9M $779.3M $747.6M
Revenue Growth (YoY) 9.77% -0.81% 2.32% -6.88% -4.07%
 
Cost of Revenues $536.5M $529.3M $551M $540.6M $489.3M
Gross Profit $288M $288.7M $285.9M $238.7M $258.2M
Gross Profit Margin 34.93% 35.29% 34.16% 30.63% 34.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $183.1M $182.6M $186.9M $185.8M $194.2M
Other Inc / (Exp) $22.3M $23.5M $22.4M $12.8M $18.9M
Operating Expenses $181.6M $181.4M $185M $183.4M $192.2M
Operating Income $106.4M $107.3M $100.9M $55.3M $66M
 
Net Interest Expenses $410.7K $2.1M $3M $2.5M $3.1M
EBT. Incl. Unusual Items $128.3M $128.7M $120.3M $65.5M $81.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.1M $18.8M $20.8M $10.5M $12.3M
Net Income to Company $105.2M $109.9M $99.6M $55M $69.5M
 
Minority Interest in Earnings -$287K $2.1M $2.2M $282.9K -$603.4K
Net Income to Common Excl Extra Items $104.9M $112M $101.8M $55.3M $68.9M
 
Basic EPS (Cont. Ops) $0.03 $0.04 $0.03 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.03 $0.04 $0.03 $0.02 $0.02
Weighted Average Basic Share $3B $3B $3B $3B $3B
Weighted Average Diluted Share $3B $3B $3B $3B $3B
 
EBITDA $160.6M $171.8M $170.8M $113.7M $129.4M
EBIT $128.7M $130.8M $123.3M $68.1M $84.9M
 
Revenue (Reported) $824.6M $817.9M $836.9M $779.3M $747.6M
Operating Income (Reported) $106.4M $107.3M $100.9M $55.3M $66M
Operating Income (Adjusted) $128.7M $130.8M $123.3M $68.1M $84.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $210.6M $185.7M $169.6M $177.9M $174.1M
Revenue Growth (YoY) 2.26% -11.83% -8.66% 4.88% -2.13%
 
Cost of Revenues $135.8M $124.5M $119.9M $115M $111.3M
Gross Profit $74.8M $61.2M $49.7M $62.9M $62.8M
Gross Profit Margin 35.52% 32.95% 29.31% 35.36% 36.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.7M $42.7M $44.8M $46M $45.3M
Other Inc / (Exp) $5.9M $2.9M $3.6M $4.8M -$24.9M
Operating Expenses $45.7M $42.7M $44.8M $46M $45.3M
Operating Income $29.1M $18.5M $4.9M $16.9M $17.5M
 
Net Interest Expenses $670K $673K $632.1K $746K $771.7K
EBT. Incl. Unusual Items $34.3M $20.7M $7.9M $20.9M -$8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $3.7M $1.9M $2.7M $1.7M
Net Income to Company $29.8M $14.2M $3.8M $17.3M -$7.5M
 
Minority Interest in Earnings $689.3K $563.3K $698.6K $14.9K -$518K
Net Income to Common Excl Extra Items $29.5M $17.6M $6.7M $18.2M -$10.4M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.00 $0.01 -$0.00
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.00 $0.01 -$0.00
Weighted Average Basic Share $3B $3.1B $3B $3.1B $3B
Weighted Average Diluted Share $3B $3.1B $3B $3.1B $3B
 
EBITDA $46M $33.1M $19M $32.5M $3.3M
EBIT $35M $21.4M $8.5M $21.6M -$7.4M
 
Revenue (Reported) $210.6M $185.7M $169.6M $177.9M $174.1M
Operating Income (Reported) $29.1M $18.5M $4.9M $16.9M $17.5M
Operating Income (Adjusted) $35M $21.4M $8.5M $21.6M -$7.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $828.1M $838.2M $812.5M $742.9M $760M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $538.9M $547.4M $554.1M $496.3M $481.9M
Gross Profit $289.2M $290.7M $258.4M $246.6M $278.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $184.6M $188.1M $185.3M $189.6M $193.5M
Other Inc / (Exp) $26.1M $20.3M $15M $18.7M -$26.6M
Operating Expenses $183.1M $186.9M $183.5M $187.3M $191.6M
Operating Income $106.1M $103.9M $74.9M $59.3M $86.5M
 
Net Interest Expenses $1.3M $3.3M $2.5M $2.8M $3.2M
EBT. Incl. Unusual Items $130.9M $120.9M $87.4M $75.2M $56.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.5M $18.6M $16M $7.9M $12.7M
Net Income to Company $108.3M $98M $71.7M $68.1M $46.7M
 
Minority Interest in Earnings $2M $2.4M $966.9K -$922.5K -$2.6M
Net Income to Common Excl Extra Items $111.4M $104.6M $72.4M $66.4M $41.3M
 
Basic EPS (Cont. Ops) $0.04 $0.03 $0.02 $0.02 $0.01
Diluted EPS (Cont. Ops) $0.04 $0.03 $0.02 $0.02 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $170.7M $170.9M $136.9M $123M $101.8M
EBIT $132.2M $124.2M $89.9M $78M $59.9M
 
Revenue (Reported) $828.1M $838.2M $812.5M $742.9M $760M
Operating Income (Reported) $106.1M $103.9M $74.9M $59.3M $86.5M
Operating Income (Adjusted) $132.2M $124.2M $89.9M $78M $59.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $609.6M $629.5M $604.5M $565.9M $577.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $396.9M $415.1M $417.8M $372.3M $364.1M
Gross Profit $212.6M $214.5M $186.7M $193.6M $213.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $136.9M $142.4M $140.6M $144.5M $143.7M
Other Inc / (Exp) $23.4M $20.4M $12.5M $18.2M -$27.5M
Operating Expenses $136.9M $142.4M $140.6M $144.5M $143.7M
Operating Income $75.8M $72.1M $46.1M $49.1M $69.6M
 
Net Interest Expenses $1.1M $2.4M $1.9M $2.1M $2.3M
EBT. Incl. Unusual Items $98M $90.2M $56.7M $65.2M $39.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.3M $15.2M $10.4M $7.5M $7.9M
Net Income to Company $83.1M $71.2M $43.3M $56.4M $33.6M
 
Minority Interest in Earnings $1.6M $1.8M $559.2K -$625.6K -$2.6M
Net Income to Common Excl Extra Items $84.3M $76.8M $46.9M $57.1M $29.2M
 
Basic EPS (Cont. Ops) $0.03 $0.03 $0.02 $0.02 $0.01
Diluted EPS (Cont. Ops) $0.03 $0.03 $0.02 $0.02 $0.01
Weighted Average Basic Share $8.9B $9.1B $9.1B $9.1B $9B
Weighted Average Diluted Share $8.9B $9.1B $9.1B $9.1B $9B
 
EBITDA $128.4M $127.5M $93.1M $101.2M $73.4M
EBIT $99.1M $92.6M $58.6M $67.4M $42.1M
 
Revenue (Reported) $609.6M $629.5M $604.5M $565.9M $577.4M
Operating Income (Reported) $75.8M $72.1M $46.1M $49.1M $69.6M
Operating Income (Adjusted) $99.1M $92.6M $58.6M $67.4M $42.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $94M $84.5M $74.7M $31.4M $36.7M
Short Term Investments $43.3M $33.4M -- -- --
Accounts Receivable, Net $106M $97.5M $87.3M $98.7M $101.3M
Inventory $50.8M $69.4M $79.7M $91M $99.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3M $2.2M $484.4K $467.2K $576.3K
Total Current Assets $311.3M $306.6M $264.6M $240M $257M
 
Property Plant And Equipment $297.5M $429.1M $411.6M $389.7M $356.8M
Long-Term Investments $129.6M $92.9M $114.4M $104.8M $33.1M
Goodwill $2.7M $2.7M $2.7M $2.6M --
Other Intangibles $17.7M $10.6M $9.1M $7.8M $7.3M
Other Long-Term Assets $21.1M $10.7M $2.4M $3.5M $5.6M
Total Assets $810.8M $863.7M $813.6M $756.1M $668.7M
 
Accounts Payable $74.8M $60.6M $69.2M $72.3M $57.3M
Accrued Expenses $52M $38.5M $45.2M $41.4M $42.3M
Current Portion Of Long-Term Debt -- $2.2M $3M -- $5.1M
Current Portion Of Capital Lease Obligations $3.2M $4.2M $4.9M $3.3M $2.1M
Other Current Liabilities $220.5K $1M $23.6K $184.8K $47.4K
Total Current Liabilities $175.2M $152.2M $165.8M $175.3M $187.8M
 
Long-Term Debt $4M $28.4M $14.2M $13.3M $7.3M
Capital Leases -- -- -- -- --
Total Liabilities $210M $218M $217M $222.6M $216.3M
 
Common Stock $100.1M $100.3M $90M $86.8M $82.3M
Other Common Equity Adj $10M $10M $9M $8.7M $8.2M
Common Equity $595.7M $642.2M $596.1M $533.8M $447.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.1M $3.5M $582.2K -$253.3K $5.1M
Total Equity $600.8M $645.7M $596.6M $533.5M $452.5M
 
Total Liabilities and Equity $810.8M $863.7M $813.6M $756.1M $668.7M
Cash and Short Terms $137.3M $117.9M $74.7M $31.4M $36.7M
Total Debt $4M $30.6M $23.4M $43.6M $64.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $77.8M $58.3M $31.1M $52M $54.2M
Short Term Investments $31.6M -- -- -- --
Accounts Receivable, Net $91.7M $82.3M $76.8M $88.9M $106M
Inventory $76.5M $75.1M $79.5M $96.4M $113.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2M $438.1K $333.3K $543.8K $476.8K
Total Current Assets $298.5M $237.6M $205.6M $257.3M $305M
 
Property Plant And Equipment $374.5M $394.4M $358.7M $352.2M $391M
Long-Term Investments $88.1M $109.7M $95.2M $31.1M $20.3M
Goodwill $2.5M $2.7M $2.4M -- --
Other Intangibles $9.9M $9.1M $6.9M $7.1M $7.2M
Other Long-Term Assets $8.5M $2.5M $2.7M $5.8M $5.2M
Total Assets $806.7M $779.3M $678.9M $662.9M $740.5M
 
Accounts Payable $65.7M $63.6M $60.2M $56.5M $63.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $6.4M $5.5M $3.7M $6.4M
Current Portion Of Capital Lease Obligations $3.9M $4.9M $2.8M $2.1M $3.1M
Other Current Liabilities $910.4K $71.7K $184.2K $206.3K $2.5M
Total Current Liabilities $148.7M $169.6M $161.9M $202.6M $250.5M
 
Long-Term Debt $31M $9.9M $7.8M $9.2M $3M
Capital Leases -- -- -- -- --
Total Liabilities $217.2M $216.9M $203.8M $233.2M $279.1M
 
Common Stock $95M $88.5M $79.3M $79.9M $92.7M
Other Common Equity Adj $9.5M $8.8M $7.9M $8M $9.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.3M $379.5K -$196.5K $4.9M $8.1M
Total Equity $589.5M $562.4M $475.1M $429.7M $461.4M
 
Total Liabilities and Equity $806.7M $779.3M $678.9M $662.9M $740.5M
Cash and Short Terms $109.4M $58.3M $31.1M $52M $54.2M
Total Debt $31M $36.1M $43.3M $79.9M $103.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $105.2M $109.9M $99.6M $55M $69.5M
Depreciation & Amoritzation $31.8M $41.1M $47.5M $45.7M $44.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$18.5M $6.8M -$7.5M -$13.6M -$10.3M
Change in Inventories -$2.2M -$20.6M -$19.3M -$19M -$16.3M
Cash From Operations $117.6M $98M $141.4M $61.2M $55.7M
 
Capital Expenditures $114.6M $107.1M $84.9M $38M $36.3M
Cash Acquisitions -$4.9M -$7.3M -$234.9K -$1.6M $4.6M
Cash From Investing -$66.1M -$7.1M -$33.1M -$23.5M $77.8M
 
Dividends Paid (Ex Special Dividend) -$100.6M -$105.6M -$103.3M -$94.4M -$142.2M
Special Dividend Paid
Long-Term Debt Issued $3.9M $25M $6.9M $24.9M $22.8M
Long-Term Debt Repaid -$6.1M -$11.1M -$10.6M -$5.8M -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$6.4M $418.9K -- --
Cash From Financing -$105.2M -$100.2M -$109.5M -$77.9M -$126.2M
 
Beginning Cash (CF) $144.4M $90.1M $79.1M $71.3M $31.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53.7M -$9.2M -$1.2M -$40.2M $7.2M
Ending Cash (CF) $90.8M $80.9M $78M $31.1M $38.4M
 
Levered Free Cash Flow $3M -$9.1M $56.5M $23.2M $19.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $26.8M $28.4M $11.7M $13.1M --
Depreciation & Amoritzation $11.6M $14.1M $13M $11.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5M -$3M -$15.3M -$14.1M --
Change in Inventories $9.6M -$1.5M -$6.8M -$2.6M --
Cash From Operations $38.1M $45M $10.6M $10.8M --
 
Capital Expenditures $33.1M $12.8M $9.1M $10.2M --
Cash Acquisitions -$974.1K -$7K -$63.9K $56K --
Cash From Investing -$32.9M -$11.1M -$8.4M -$6.1M --
 
Dividends Paid (Ex Special Dividend) -$1.2M -$3.1M -$3.7M -$1.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $276K -$13.7M -$760.4K -$18.7M --
Long-Term Debt Repaid -$8.4M -$1.2M -$994.9K -$663.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.6K -- -- -- --
Cash From Financing -$2.9M -$18.3M -$6.2M -$22.1M --
 
Beginning Cash (CF) $78.5M $60M $32.3M $55.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $15.5M -$4.1M -$17.4M --
Ending Cash (CF) $80.9M $78M $31.1M $38.4M --
 
Levered Free Cash Flow $5.1M $32.2M $1.5M $591.3K --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $108.3M $98M $71.7M $68.1M $46.7M
Depreciation & Amoritzation $38.1M $45M $46.8M $46M $43.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.8M -$6M -$1.3M -$11.6M -$51.1M
Change in Inventories -$37.7M -$8.2M -$13.7M -$20.5M -$8.4M
Cash From Operations $81.7M $134.5M $95.6M $55.5M $62.3M
 
Capital Expenditures $96.3M $105.2M $41.7M $35.3M $34M
Cash Acquisitions -$10M -$1.2M -$1.6M $4.5M $7.4M
Cash From Investing -$18.2M -$54.9M -$26.3M $75.4M -$7.3M
 
Dividends Paid (Ex Special Dividend) -$103.3M -$101.4M -$93.8M -$144.2M -$66.6M
Special Dividend Paid
Long-Term Debt Issued $28.7M $20.9M $12M $40.8M $16.1M
Long-Term Debt Repaid -$7.9M -$17.8M -$6M -$4.2M -$6.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$98.4M -$94.1M -$89.9M -$110.4M -$60.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35M -$14.5M -$20.6M $20.5M -$5.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.6M $29.3M $54M $20.3M $28.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $109.9M $99.6M $55M $69.5M $33.6M
Depreciation & Amoritzation $41.1M $47.5M $45.7M $44.4M $32.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6.8M -$7.5M -$13.6M -$10.3M -$37M
Change in Inventories -$20.6M -$19.3M -$19M -$16.3M -$5.8M
Cash From Operations $98M $141.4M $61.2M $55.7M $51.5M
 
Capital Expenditures $107.1M $84.9M $38M $36.3M $23.9M
Cash Acquisitions -$7.3M -$234.9K -$1.6M $4.6M $7.4M
Cash From Investing -$7.1M -$33.1M -$23.5M $77.8M -$1.2M
 
Dividends Paid (Ex Special Dividend) -$105.6M -$103.3M -$94.4M -$142.2M -$64.9M
Special Dividend Paid -- -- -- $22.9K --
Long-Term Debt Issued $25M $6.9M $24.9M $22.8M $34.8M
Long-Term Debt Repaid -$11.1M -$10.6M -$5.8M -$3.9M -$5.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.4M -- -- -- --
Cash From Financing -$100.2M -$109.5M -$77.9M -$126.2M -$38.3M
 
Beginning Cash (CF) $358M $389.7M $273.1M $205.3M $124.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.2M -$1.2M -$40.2M $7.2M $12M
Ending Cash (CF) $348.6M $384.3M $228.7M $211.6M $137.8M
 
Levered Free Cash Flow -$9.1M $56.5M $23.2M $19.4M $27.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock