Financhill
Sell
24

UBS Quote, Financials, Valuation and Earnings

Last price:
$30.01
Seasonality move :
-1.06%
Day range:
$29.58 - $30.05
52-week range:
$26.01 - $33.34
Dividend yield:
2.35%
P/E ratio:
24.82x
P/S ratio:
2.17x
P/B ratio:
1.09x
Volume:
2.3M
Avg. volume:
1.3M
1-year change:
-1.81%
Market cap:
$94.9B
Revenue:
$39.4B
EPS (TTM):
$1.20
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $29B $32.1B $35.1B $33.4B $39.4B
Revenue Growth (YoY) -3.43% 10.7% 9.31% -4.84% 18%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20B $20.6B $21.9B $21.3B $27.6B
Other Inc / (Exp) $6.8B $7.6B $6B $8.6B $11.6B
Operating Expenses $21.6B $23.5B $23.3B $24.2B $52.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.6B $8.2B $9.5B $9.6B $28.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $1.6B $2B $1.9B $873M
Net Income to Company $4.3B $6.6B $7.5B $7.7B $27.9B
 
Minority Interest in Earnings -$6M -$15M -$29M -$32M -$16M
Net Income to Common Excl Extra Items $4.3B $6.6B $7.5B $7.6B $27.9B
 
Basic EPS (Cont. Ops) $1.17 $1.83 $2.14 $2.34 $8.83
Diluted EPS (Cont. Ops) $1.14 $1.77 $2.06 $2.25 $8.45
Weighted Average Basic Share $3.7B $3.6B $3.5B $3.3B $3.2B
Weighted Average Diluted Share $3.8B $3.7B $3.6B $3.4B $3.3B
 
EBITDA -- -- -- -- --
EBIT $12.8B $12.4B $12.7B $16.2B $57B
 
Revenue (Reported) $29B $32.1B $35.1B $33.4B $39.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $12.8B $12.4B $12.7B $16.2B $57B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.2B $9B $8B $10.6B $11.5B
Revenue Growth (YoY) 14.18% 10.19% -11.75% 33.79% 7.7%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5B $5.4B $5.1B $7.6B $6.4B
Other Inc / (Exp) $2.4B $1.8B $2B $3.2B $3.9B
Operating Expenses $6.8B $6.1B $5.9B $7.4B $5.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.6B $2.9B $2.3B -$184M $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $485M $576M $580M $526M $502M
Net Income to Company $2.1B $2.3B $1.7B -$711M $1.4B
 
Minority Interest in Earnings -- -$9M -$9M -$4M -$3M
Net Income to Common Excl Extra Items $2.1B $2.3B $1.7B -$715M $1.4B
 
Basic EPS (Cont. Ops) $0.58 $0.66 $0.54 -$0.22 $0.45
Diluted EPS (Cont. Ops) $0.56 $0.63 $0.52 -$0.22 $0.43
Weighted Average Basic Share $3.6B $3.5B $3.2B $3.2B $3.2B
Weighted Average Diluted Share $3.7B $3.6B $3.3B $3.2B $3.3B
 
EBITDA -- -- -- -- --
EBIT $3.7B $3.7B $4.1B $8.9B $11B
 
Revenue (Reported) $8.2B $9B $8B $10.6B $11.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.7B $3.7B $4.1B $8.9B $11B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $31.1B $34.8B $34.1B $36.8B $45.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.6B $22.1B $21.8B $25.7B $31.7B
Other Inc / (Exp) $7.5B $6B $8.1B $10.3B $14.9B
Operating Expenses $23.4B $24.3B $23.9B $53.8B $31.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.1B $9.7B $9.4B $30.9B $5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $2B $2B $1.6B $934M
Net Income to Company $5.7B $7.8B $7.4B $29.3B $4.6B
 
Minority Interest in Earnings -$12M -$27M -$38M -$19M -$53M
Net Income to Common Excl Extra Items $5.6B $7.7B $7.3B $29.3B $4B
 
Basic EPS (Cont. Ops) $1.56 $2.21 $2.20 $9.51 $1.26
Diluted EPS (Cont. Ops) $1.51 $2.11 $2.12 $9.11 $1.20
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $13.1B $13.1B $13.8B $52.7B $42.5B
 
Revenue (Reported) $31.1B $34.8B $34.1B $36.8B $45.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $13.1B $13.1B $13.8B $52.7B $42.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.1B $26.6B $25.4B $28.9B $35.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.6B $16.6B $16.2B $20.2B $23B
Other Inc / (Exp) $6.1B $4.6B $6.7B $8.4B $11.7B
Operating Expenses $17.9B $18.2B $18.5B $47.8B $23.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.2B $7.8B $7.7B $29B $5.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $1.6B $1.7B $1.3B $1.4B
Net Income to Company $4.9B $6.1B $6B $27.7B $4.4B
 
Minority Interest in Earnings -$6M -$18M -$27M -$15M -$52M
Net Income to Common Excl Extra Items $4.9B $6.1B $6B $27.6B $4.3B
 
Basic EPS (Cont. Ops) $1.36 $1.75 $1.81 $8.98 $1.35
Diluted EPS (Cont. Ops) $1.32 $1.67 $1.74 $8.61 $1.29
Weighted Average Basic Share $10.8B $10.5B $9.9B $9.4B $9.6B
Weighted Average Diluted Share $11.1B $10.9B $10.3B $9.7B $10.1B
 
EBITDA -- -- -- -- --
EBIT $10.3B $10.2B $11.3B $47.8B $33.8B
 
Revenue (Reported) $24.1B $26.6B $25.4B $28.9B $35.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $10.3B $10.2B $11.3B $47.8B $33.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $108.9B $160.3B $194.8B $172.8B $317.2B
Short Term Investments $6.3B $8.3B $8.8B $2.2B $2.2B
Accounts Receivable, Net $20.3B $27.3B $24.3B $20.6B $26.8B
Inventory -- -- -- -- --
Prepaid Expenses $927M $1.1B $1.1B $1.1B $2.1B
Other Current Assets -- -- -- -- --
Total Current Assets $350.8B $439.3B $430B $425.2B $669.4B
 
Property Plant And Equipment $12.8B $13.1B $12.9B $12.3B $17.8B
Long-Term Investments $187.3B $196.5B $182.9B $152.4B $194.7B
Goodwill $6.3B $6.2B $6.1B $6B $6B
Other Intangibles $197M $298M $252M $224M $1.5B
Other Long-Term Assets -- -- -- -- --
Total Assets $972.2B $1.1T $1.1T $1.1T $1.7T
 
Accounts Payable $38.8B $40.1B $45.1B $47B $49.2B
Accrued Expenses $1.9B $1.7B $1.9B $1.8B $3.3B
Current Portion Of Long-Term Debt $2.2B $5.5B $43.1B $29.7B $38.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $108.8B $140.9B $135.8B $136.1B $157B
 
Long-Term Debt $157.5B $155.9B $172.1B $160.3B $333.7B
Capital Leases -- -- -- -- --
Total Liabilities $917.5B $1.1T $1.1T $1T $1.6T
 
Common Stock $338M $338M $322M $304M $346M
Other Common Equity Adj $5.3B $7.6B $5.2B -$103M $2.5B
Common Equity $54.5B $59.4B $60.7B $56.9B $86.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $174M $319M $340M $342M $531M
Total Equity $54.7B $59.8B $61B $57.2B $86.6B
 
Total Liabilities and Equity $972.2B $1.1T $1.1T $1.1T $1.7T
Cash and Short Terms $115.3B $168.5B $203.6B $175.1B $319.4B
Total Debt $179.3B $202.5B $215.2B $189.9B $372.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $150.9B $176.5B $169B $265.7B $246.6B
Short Term Investments $8.8B $8.4B $2.2B $2.2B $2.2B
Accounts Receivable, Net $23.4B $23.4B $25.2B $30B $29.5B
Inventory -- -- -- -- --
Prepaid Expenses $1B $1.1B $1.1B $2.7B $1.9B
Other Current Assets -- -- -- -- --
Total Current Assets $420.1B $414.1B $471.3B $627.3B $587B
 
Property Plant And Equipment $12.9B $12.8B $11.8B $17.9B $16.6B
Long-Term Investments $179B $179.7B $154B $231.2B $227B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1T $1.1T $1.1T $1.6T $1.6T
 
Accounts Payable $40B $46.4B $49.2B $46.4B $58.8B
Accrued Expenses $1.6B $1.8B $1.8B $3.2B $3.2B
Current Portion Of Long-Term Debt $4.8B $3.2B $24.8B $38B $33.9B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $131.5B $134B $137.6B $158.8B $159.1B
 
Long-Term Debt $156B $169B $156.3B $319B $311.6B
Capital Leases -- -- -- -- --
Total Liabilities $1T $1T $1.1T $1.6T $1.5T
 
Common Stock $338M $322M $304M $346M $346M
Other Common Equity Adj $7.4B $5.6B -$1.1B -$953M $3.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $293M $333M $330M $542M $564M
Total Equity $59.7B $60.6B $56.1B $85.4B $87.6B
 
Total Liabilities and Equity $1.1T $1.1T $1.1T $1.6T $1.6T
Cash and Short Terms $159.7B $184.9B $171.3B $267.9B $248.8B
Total Debt $193B $207.5B $181.2B $357B $345.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $4.3B $6.6B $7.5B $7.7B $27.9B
Depreciation & Amoritzation $1.9B $2.1B $2.1B $2.1B $3.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $19.7B $37B $31.4B $14.6B $86.1B
 
Capital Expenditures $1.6B $1.9B $1.8B $1.6B $1.7B
Cash Acquisitions $88M $628M $592M $1.7B $117M
Cash From Investing -$1.6B -$6.8B -$2.1B -$12.4B $103.2B
 
Dividends Paid (Ex Special Dividend) -$2.5B -$2.6B -$1.3B -$1.7B -$1.7B
Special Dividend Paid
Long-Term Debt Issued $65B $80.3B $98.3B $79.1B $109.7B
Long-Term Debt Repaid -$68.9B -$87.1B -$79.9B -$67.7B -$166B
Repurchase of Common Stock -$1.6B -$1.4B -- -- --
Other Financing Activities -$526M -$576M -$283M -$616M -$721M
Cash From Financing -$25.6B $12.4B $10.3B -$9.1B -$58.3B
 
Beginning Cash (CF) $126.1B $119.9B $173.5B $207.9B $195.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.5B $42.6B $39.7B -$6.9B $131B
Ending Cash (CF) $119.9B $173.5B $207.9B $195.3B $340.3B
 
Levered Free Cash Flow $18.1B $35.1B $29.6B $13B $84.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.1B $2.3B $1.7B -$711M $1.4B
Depreciation & Amoritzation $553M $518M $508M $950M $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.3B $23.4B -$3.2B $30.5B $4.1B
 
Capital Expenditures $498M $458M $420M $397M $557M
Cash Acquisitions $632M $127M $771M -- $133M
Cash From Investing $542M -$917M -$3.8B -$1.9B -$742M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.7B $17.3B $19.9B $36.6B $22.1B
Long-Term Debt Repaid -$18B -$20.2B -$17.9B -$61.8B -$38.6B
Repurchase of Common Stock -$888M -$2.5B -- -- --
Other Financing Activities -$423M $141M -$130M -$207M -$190M
Cash From Financing $225M -$7.1B -$5.1B -$27.5B -$18.2B
 
Beginning Cash (CF) $166.8B $177.1B $207.9B $295.7B $279B
Foreign Exchange Rate Adjustment $4B -$1.5B -$6.1B -$4.5B $11.2B
Additions / Reductions -$6.5B $15.4B -$12.1B $1.1B -$14.8B
Ending Cash (CF) $164.3B $191B $189.7B $292.3B $275.4B
 
Levered Free Cash Flow -$7.8B $23B -$3.6B $30.1B $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.7B $7.8B $7.4B $29.3B $4.6B
Depreciation & Amoritzation $2.1B $2.2B $2.1B $2.9B $4.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $56B $24.7B $25.1B $47.8B $53.9B
 
Capital Expenditures $1.8B $1.9B $1.7B $1.7B $1.9B
Cash Acquisitions $648M $546M $1.7B $91M $259M
Cash From Investing -$6.9B -$132M -$9.9B $98.9B $2.1B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$2.6B -$1.7B -$1.7B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $79.7B $96.3B $85.9B $98.8B $102.9B
Long-Term Debt Repaid -$85.7B -$88.1B -$68.6B -$152.9B -$179.1B
Repurchase of Common Stock -$1.1B -$3B -- -- --
Other Financing Activities -$946M -$296M -$619M -$615M -$835M
Cash From Financing $1.2B $3.5B -$2.3B -$52.7B -$85.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.4B $28.1B $12.9B $94B -$29.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $54.3B $22.9B $23.5B $46.1B $52B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.9B $6.1B $6B $27.7B $4.4B
Depreciation & Amoritzation $1.5B $1.5B $1.5B $2.3B $2.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $33.5B $21.3B $15B $48.1B $16B
 
Capital Expenditures $1.3B $1.4B $1.2B $1.2B $1.5B
Cash Acquisitions $645M $563M $1.7B $46M $188M
Cash From Investing -$7.3B -$622M -$8.4B $102.9B $1.8B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$1.7B -$1.7B -$2.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $64.7B $80.8B $68.4B $88B $81.2B
Long-Term Debt Repaid -$64.5B -$65.5B -$54.2B -$139.4B -$152.5B
Repurchase of Common Stock -$888M -$2.5B -- -- --
Other Financing Activities -$426M -$146M -$482M -$481M -$595M
Cash From Financing $12.6B $3.7B -$8.9B -$52.6B -$80.1B
 
Beginning Cash (CF) $444.4B $528.8B $640.6B $658.4B $918.8B
Foreign Exchange Rate Adjustment $5.6B -$6.9B -$15.8B -$1.5B -$2.5B
Additions / Reductions $38.8B $24.3B -$2.4B $98.5B -$62.3B
Ending Cash (CF) $488.9B $546.2B $622.4B $755.4B $853.9B
 
Levered Free Cash Flow $32.2B $19.9B $13.8B $46.9B $14.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.13% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock