Financhill
Buy
65

GS Quote, Financials, Valuation and Earnings

Last price:
$564.87
Seasonality move :
0.46%
Day range:
$552.00 - $568.44
52-week range:
$387.12 - $672.19
Dividend yield:
2.09%
P/E ratio:
13.88x
P/S ratio:
3.51x
P/B ratio:
1.61x
Volume:
2.5M
Avg. volume:
3M
1-year change:
41.92%
Market cap:
$175.6B
Revenue:
$53.5B
EPS (TTM):
$40.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.6B $59.3B $47.4B $46.3B $53.5B
Revenue Growth (YoY) 21.99% 33.17% -20.18% -2.35% 15.69%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.7B $18.3B $16B $16.1B $17.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12B $20.1B $18.1B $15.3B $19.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12.5B $27B $13.5B $10.7B $18.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3B $5.4B $2.2B $2.2B $4.1B
Net Income to Company $9.5B $21.6B $11.3B $8.5B $14.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.5B $21.6B $11.3B $8.5B $14.3B
 
Basic EPS (Cont. Ops) $24.94 $60.25 $30.42 $23.05 $41.07
Diluted EPS (Cont. Ops) $24.74 $59.45 $30.06 $22.87 $40.54
Weighted Average Basic Share $356.4M $350.5M $352.1M $340.8M $328.1M
Weighted Average Diluted Share $360.3M $355.8M $358.1M $345.8M $333.6M
 
EBITDA -- -- -- -- --
EBIT $21.4B $32.7B $34.8B $72.9B $91.7B
 
Revenue (Reported) $44.6B $59.3B $47.4B $46.3B $53.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $21.4B $32.7B $34.8B $72.9B $91.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.7B $12.6B $10.6B $11.3B $13.9B
Revenue Growth (YoY) 18.18% 7.65% -16.19% 6.84% 22.54%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $3.4B $4B $3.8B $3.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3B $4.3B $4.9B $3.5B $4.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.5B $5B $1.5B $2.3B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1B $1.1B $204M $246M $1.1B
Net Income to Company $4.5B $3.9B $1.3B $2B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5B $3.9B $1.3B $2B $4.1B
 
Basic EPS (Cont. Ops) $12.23 $10.96 $3.35 $5.52 $12.13
Diluted EPS (Cont. Ops) $12.08 $10.81 $3.32 $5.48 $11.95
Weighted Average Basic Share $356.1M $346.6M $349.4M $335.7M $322.4M
Weighted Average Diluted Share $361.2M $352.5M $356.6M $341M $328.5M
 
EBITDA -- -- -- -- --
EBIT $7.1B $6.2B $11.9B $19.4B $23.6B
 
Revenue (Reported) $11.7B $12.6B $10.6B $11.3B $13.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $7.1B $6.2B $11.9B $19.4B $23.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.6B $59.3B $47.4B $46.3B $53.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.7B $18.3B $16B $16.1B $17.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.2B $20.3B $18.1B $15.3B $19.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12.5B $27B $13.5B $10.7B $18.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3B $5.4B $2.2B $2.2B $4.1B
Net Income to Company $9.5B $21.6B $11.3B $8.5B $14.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.5B $21.6B $11.3B $8.5B $14.3B
 
Basic EPS (Cont. Ops) $24.95 $60.12 $30.38 $23.00 $41.05
Diluted EPS (Cont. Ops) $24.70 $59.36 $30.06 $22.82 $40.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $21.4B $32.7B $34.8B $72.9B $91.7B
 
Revenue (Reported) $44.6B $59.3B $47.4B $46.3B $53.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $21.4B $32.7B $34.8B $72.9B $91.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $59.3B $47.4B $46.3B $53.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.3B $16B $16.1B $17.4B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.3B $18.1B $15.3B $19.2B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $27B $13.5B $10.7B $18.4B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4B $2.2B $2.2B $4.1B --
Net Income to Company $21.6B $11.3B $8.5B $14.3B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.6B $11.3B $8.5B $14.3B --
 
Basic EPS (Cont. Ops) $60.12 $30.38 $23.00 $41.05 --
Diluted EPS (Cont. Ops) $59.36 $30.06 $22.82 $40.55 --
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.3B --
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.3B --
 
EBITDA -- -- -- -- --
EBIT $32.7B $34.8B $72.9B $91.7B --
 
Revenue (Reported) $59.3B $47.4B $46.3B $53.5B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $32.7B $34.8B $72.9B $91.7B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $155.8B $261B $241.8B $241.6B $182.1B
Short Term Investments $526M $25M $13.2B $33.2B $36.5B
Accounts Receivable, Net $121.3B $160.7B $135.4B $132.5B $133.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $462.4B $700.9B $686.6B $698.3B $597.2B
 
Property Plant And Equipment $25.4B $20.4B $19.2B $13.4B $10B
Long-Term Investments $412.5B $400.7B $372.5B $573.2B $707.7B
Goodwill $4.3B $4.3B $6.4B $5.9B $5.9B
Other Intangibles $630M $418M $2B $1.2B $847M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.5T $1.4T $1.6T $1.7T
 
Accounts Payable $190.7B $251.9B $262B $230.7B $223.3B
Accrued Expenses $7.4B $8.1B $8.7B $10.4B $9.4B
Current Portion Of Long-Term Debt $60B $49.4B $66.1B $81.9B $90.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $393.9B $484.4B $451.6B $577.1B $601.2B
 
Long-Term Debt $226B $263.5B $254.2B $247.9B $249.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.1T $1.4T $1.3T $1.5T $1.6T
 
Common Stock $11.2B $10.7B $10.7B $11.2B $13.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $84.7B $99.2B $106.5B $105.7B $108.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $95.9B $109.9B $117.2B $116.9B $122B
 
Total Liabilities and Equity $1.2T $1.5T $1.4T $1.6T $1.7T
Cash and Short Terms $156.4B $261.1B $255B $274.8B $218.6B
Total Debt $292.1B $319.6B $322B $331B $340.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $155.8B $261B $241.8B $241.6B $182.1B
Short Term Investments $526M $25M $13.2B $33.2B $36.5B
Accounts Receivable, Net $121.3B $160.7B $135.4B $132.5B $133.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $462.4B $700.9B $686.6B $698.3B $597.2B
 
Property Plant And Equipment $25.4B $20.4B $19.2B $13.4B $10B
Long-Term Investments $412.5B $400.7B $372.5B $573.2B $707.7B
Goodwill $4.3B $4.3B $6.4B $5.9B $5.9B
Other Intangibles $630M $418M $2B $1.2B $847M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.5T $1.4T $1.6T $1.7T
 
Accounts Payable $190.7B $251.9B $262B $230.7B $223.3B
Accrued Expenses $7.4B $8.1B $8.7B $10.4B $9.4B
Current Portion Of Long-Term Debt $60B $49.4B $66.1B $81.9B $90.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $393.9B $484.4B $451.6B $577.1B $601.2B
 
Long-Term Debt $226B $263.5B $254.2B $247.9B $249.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.1T $1.4T $1.3T $1.5T $1.6T
 
Common Stock $11.2B $10.7B $10.7B $11.2B $13.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $749M -- -- -$1.5B
Minority Interest, Total -- -- -- -- --
Total Equity $95.9B $109.9B $117.2B $116.9B $122B
 
Total Liabilities and Equity $1.2T $1.5T $1.4T $1.6T $1.7T
Cash and Short Terms $156.4B $261.1B $255B $274.8B $218.6B
Total Debt $292.1B $319.6B $322B $331B $340.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.5B $21.6B $11.3B $8.5B $14.3B
Depreciation & Amoritzation $1.9B $2B $2.5B $4.9B $2.4B
Stock-Based Compensation $1.9B $2.3B $4.1B $2.1B $2.7B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18.5B $6.3B $8.7B -$12.6B -$13.2B
 
Capital Expenditures $6.3B $4.7B $3.7B $2.3B $2.1B
Cash Acquisitions -$231M -- -$2.1B $487M $3.6B
Cash From Investing -$34.4B -$30.5B -$76B -$17.3B -$49.6B
 
Dividends Paid (Ex Special Dividend) -$2.3B -$2.7B -$3.7B -$4.2B -$4.5B
Special Dividend Paid
Long-Term Debt Issued $55.3B $97.5B $86.3B $50.2B $72.5B
Long-Term Debt Repaid -$59.2B -$59.2B -$46.2B -$57.6B -$76.6B
Repurchase of Common Stock -$2.3B -$7.9B -$3.5B -$6.8B -$10.2B
Other Financing Activities $599M $497M $563M $2.3B $1.3B
Cash From Financing $70.4B $134.7B $59.6B $27.8B $7.3B
 
Beginning Cash (CF) $133.5B $155.8B $261B $241.8B $241.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.5B $110.6B -$7.7B -$2.1B -$55.5B
Ending Cash (CF) $155.8B $261B $241.8B $241.6B $182.1B
 
Levered Free Cash Flow -$24.8B $1.6B $5B -$14.9B -$15.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.5B $3.9B $1.3B $2B $4.1B
Depreciation & Amoritzation $498M $488M $727M $780M $498M
Stock-Based Compensation $183M $207M $272M $77M $104M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.2B $30.3B -$33.2B -$28.4B $46.8B
 
Capital Expenditures $1.4B $1.1B $754M $546M $586M
Cash Acquisitions -$5M -- -$2M $495M --
Cash From Investing -$8.9B -$13.9B -$6.3B -$3.3B -$7.1B
 
Dividends Paid (Ex Special Dividend) -$592M -$822M -$1B -$1.1B -$1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.2B $23.7B $15.2B $19.2B $18.1B
Long-Term Debt Repaid -$16.1B -$15.3B -$8.2B -$15.1B -$15.3B
Repurchase of Common Stock -- -$500M -$1.5B -$1B -$3.5B
Other Financing Activities $10M $637M $40M $1.1B $593M
Cash From Financing -$4.5B $38.2B -$9.6B $28B -$7.8B
 
Beginning Cash (CF) $153.2B $211.8B $284.3B $239.9B $154.7B
Foreign Exchange Rate Adjustment -- -- $6.6B $5.4B -$4.4B
Additions / Reductions -$2.2B $54.6B -$49B -$3.7B $31.8B
Ending Cash (CF) $155.8B $261B $241.8B $241.6B $182.1B
 
Levered Free Cash Flow $9.8B $29.2B -$33.9B -$28.9B $46.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.5B $21.6B $11.3B $8.5B $14.3B
Depreciation & Amoritzation $1.9B $2B $2.5B $4.9B $2.4B
Stock-Based Compensation $1.9B $2.3B $4.1B $2.1B $2.7B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18.5B $6.3B $8.7B -$12.6B -$13.2B
 
Capital Expenditures $6.3B $4.7B $3.7B $2.3B $2.1B
Cash Acquisitions -$231M -- -$2.1B $487M $3.6B
Cash From Investing -$34.4B -$30.5B -$76B -$17.3B -$49.6B
 
Dividends Paid (Ex Special Dividend) -$2.3B -$2.7B -$3.7B -$4.2B -$4.5B
Special Dividend Paid
Long-Term Debt Issued $55.3B $97.5B $86.3B $50.2B $72.5B
Long-Term Debt Repaid -$59.2B -$59.2B -$46.2B -$57.6B -$76.6B
Repurchase of Common Stock -$2.3B -$7.9B -$3.5B -$6.8B -$10.2B
Other Financing Activities $599M $497M $563M $2.3B $1.3B
Cash From Financing $70.4B $134.7B $59.6B $27.8B $7.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.5B $110.6B -$7.7B -$2.1B -$55.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$24.8B $1.6B $5B -$14.9B -$15.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $21.6B $11.3B $8.5B $14.3B --
Depreciation & Amoritzation $2B $2.5B $4.9B $2.4B --
Stock-Based Compensation $2.3B $4.1B $2.1B $2.7B --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.3B $8.7B -$12.6B -$13.2B --
 
Capital Expenditures $4.7B $3.7B $2.3B $2.1B --
Cash Acquisitions -- -$2.1B $487M $3.6B --
Cash From Investing -$30.5B -$76B -$17.3B -$49.6B --
 
Dividends Paid (Ex Special Dividend) -$2.7B -$3.7B -$4.2B -$4.5B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $97.5B $86.3B $50.2B $72.5B --
Long-Term Debt Repaid -$59.2B -$46.2B -$57.6B -$76.6B --
Repurchase of Common Stock -$7.9B -$3.5B -$6.8B -$10.2B --
Other Financing Activities $497M $563M $2.3B $1.3B --
Cash From Financing $134.7B $59.6B $27.8B $7.3B --
 
Beginning Cash (CF) $799.1B $1.1T $982B $812B --
Foreign Exchange Rate Adjustment -- -$11.6B $1.9B -$4B --
Additions / Reductions $110.6B -$7.7B -$2.1B -$55.5B --
Ending Cash (CF) $904.3B $1.1T $981.7B $752.5B --
 
Levered Free Cash Flow $1.6B $5B -$14.9B -$15.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
52
RGC alert for Mar 21

Regencell Bioscience Holdings [RGC] is up 26.67% over the past day.

Buy
95
EXOD alert for Mar 21

Exodus Movement [EXOD] is down 12.97% over the past day.

Sell
15
FG alert for Mar 21

F&G Annuities & Life [FG] is down 4.53% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock