Financhill
Buy
59

JPM Quote, Financials, Valuation and Earnings

Last price:
$235.45
Seasonality move :
8.93%
Day range:
$231.59 - $239.21
52-week range:
$164.30 - $254.31
Dividend yield:
1.94%
P/E ratio:
13.22x
P/S ratio:
3.98x
P/B ratio:
2.06x
Volume:
28.1M
Avg. volume:
9.1M
1-year change:
42.66%
Market cap:
$668.9B
Revenue:
$155B
EPS (TTM):
$17.97
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $115.7B $119.9B $121.7B $128.6B $155B
Revenue Growth (YoY) 6.38% 3.6% 1.5% 5.72% 20.45%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.5B $37.5B $41.6B $45.5B $51.1B
Other Inc / (Exp) $258M $734M -$309M -$1.5B -$3.2B
Operating Expenses $37.5B $37.5B $41.2B $45.3B $48.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $44.9B $35.8B $59.6B $46.2B $61.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4B $6.7B $11.2B $8.5B $12.1B
Net Income to Company $36.4B $29.1B $48.3B $37.7B $49.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.4B $29.1B $48.3B $37.7B $49.6B
 
Basic EPS (Cont. Ops) $10.75 $8.89 $15.39 $12.10 $16.25
Diluted EPS (Cont. Ops) $10.72 $8.88 $15.36 $12.09 $16.23
Weighted Average Basic Share $3.2B $3.1B $3B $3B $2.9B
Weighted Average Diluted Share $3.2B $3.1B $3B $3B $2.9B
 
EBITDA -- -- -- -- --
EBIT $71.7B $45.8B $65.1B $72.3B $142.9B
 
Revenue (Reported) $115.7B $119.9B $121.7B $128.6B $155B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $71.7B $45.8B $65.1B $72.3B $142.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $29.2B $29.7B $32.7B $39.8B $42.7B
Revenue Growth (YoY) -0.45% 1.73% 10.25% 21.59% 7.28%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.1B $9.8B $11.6B $12.9B $14.1B
Other Inc / (Exp) $376M -$242M -$973M -$682M -$14M
Operating Expenses $8.6B $9.7B $11.5B $12B $13.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.8B $14.1B $12B $16.7B $17B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $2.4B $2.3B $3.6B $4.1B
Net Income to Company $9.4B $11.7B $9.7B $13.2B $12.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.4B $11.7B $9.7B $13.2B $12.9B
 
Basic EPS (Cont. Ops) $2.93 $3.74 $3.13 $4.33 $4.38
Diluted EPS (Cont. Ops) $2.92 $3.74 $3.12 $4.33 $4.37
Weighted Average Basic Share $3.1B $3B $3B $2.9B $2.9B
Weighted Average Diluted Share $3.1B $3B $3B $2.9B $2.9B
 
EBITDA -- -- -- -- --
EBIT $13.5B $15.5B $20.1B $38.6B $44B
 
Revenue (Reported) $29.2B $29.7B $32.7B $39.8B $42.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $13.5B $15.5B $20.1B $38.6B $44B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $119.1B $121.8B $123.4B $151.2B $173.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.7B $40.3B $44.5B $49.3B $55.9B
Other Inc / (Exp) $745M -$280M -$1.4B -$2.5B $6.3B
Operating Expenses $37.2B $40B $44.2B $50.6B $51.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $31.5B $62.1B $45.6B $63.5B $69B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6B $12B $8.5B $12.3B $15.3B
Net Income to Company $25.5B $50.1B $37.1B $51.3B $53.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.5B $50.1B $37.1B $51.3B $53.8B
 
Basic EPS (Cont. Ops) $7.69 $15.84 $11.87 $16.78 $18.00
Diluted EPS (Cont. Ops) $7.65 $15.81 $11.84 $16.75 $17.97
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $46B $67.5B $60.2B $134.4B $169.5B
 
Revenue (Reported) $119.1B $121.8B $123.4B $151.2B $173.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $46B $67.5B $60.2B $134.4B $169.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $90.5B $92.4B $94.1B $116.7B $134.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.8B $31.6B $34.4B $38.2B $42.8B
Other Inc / (Exp) $622M -$392M -$1.5B -$2.5B $7B
Operating Expenses $28.3B $31.3B $34.3B $39.5B $41.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $20.6B $46.9B $32.9B $50.3B $57.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6B $9B $6.3B $10B $13.2B
Net Income to Company $17B $37.9B $26.7B $40.2B $44.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17B $37.9B $26.7B $40.2B $44.5B
 
Basic EPS (Cont. Ops) $5.11 $12.04 $8.54 $13.20 $14.96
Diluted EPS (Cont. Ops) $5.08 $12.02 $8.51 $13.18 $14.93
Weighted Average Basic Share $9.2B $9.1B $8.9B $8.8B $8.7B
Weighted Average Diluted Share $9.3B $9.1B $8.9B $8.9B $8.7B
 
EBITDA -- -- -- -- --
EBIT $29.3B $51B $46.2B $108.3B $134.8B
 
Revenue (Reported) $90.5B $92.4B $94.1B $116.7B $134.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $29.3B $51B $46.2B $108.3B $134.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $263.6B $527.6B $740.8B $567.2B $624.2B
Short Term Investments $340.4B $356B $290.3B $196.7B $192.5B
Accounts Receivable, Net $72.9B $90.5B $102.6B $125.2B $107.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $926B $1.3T $1.4T $1.2T $1.2T
 
Property Plant And Equipment $25.8B $27.1B $27.1B $27.7B $30.2B
Long-Term Investments $646.1B $930.3B $984.8B $982.1B $973.9B
Goodwill $47.8B $49.2B $50.3B $51.7B $52.6B
Other Intangibles $5.5B $4.2B $6.4B $9.2B $11.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $2.7T $3.4T $3.7T $3.7T $3.9T
 
Accounts Payable $118.4B $140.3B $169.2B $188.7B $162B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $40.9B $45.2B $53.6B $44B $44.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $472.3B $554.6B $551B $586.6B $579.2B
 
Long-Term Debt $291.5B $281.7B $301B $295.9B $391.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.4T $3.1T $3.4T $3.4T $3.5T
 
Common Stock $31.1B $34.2B $38.9B $31.5B $31.5B
Other Common Equity Adj $1.6B $8B -$84M -$17.3B -$10.4B
Common Equity $234.3B $249.3B $259.3B $264.9B $300.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $261.3B $279.4B $294.1B $292.3B $327.9B
 
Total Liabilities and Equity $2.7T $3.4T $3.7T $3.7T $3.9T
Cash and Short Terms $604B $883.6B $1T $763.9B $816.6B
Total Debt $332.4B $326.9B $354.6B $339.9B $436.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $487.5B $759.9B $644.2B $511.4B $434.3B
Short Term Investments $355.3B $238B $177B $184.6B $323.5B
Accounts Receivable, Net $76.9B $116.4B $143.9B $127.8B $122.6B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2T $1.4T $1.3T $1.2T $1.3T
 
Property Plant And Equipment $26.7B $27B $27.2B $29.7B $31.5B
Long-Term Investments $850.3B $993.4B $1T $1T $1.2T
Goodwill $47.8B $50.3B $51.5B $52.5B $52.7B
Other Intangibles $3.8B $6.3B $9.3B $12.4B $11.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $3.2T $3.8T $3.8T $3.9T $4.2T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $33.2B $40.1B $47.9B $45.5B $50.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $336.1B $358.8B $344.5B $356.2B $478.6B
 
Long-Term Debt $279.2B $298.5B $287.5B $362.8B $410.2B
Capital Leases -- -- -- -- --
Total Liabilities $3T $3.5T $3.5T $3.6T $3.9T
 
Common Stock $34.2B $38.9B $36.9B $31.5B $25.8B
Other Common Equity Adj $8.9B $963M -$19.1B -$17.1B -$6.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- $2B -- -- -$2.3B
Minority Interest, Total -- -- -- -- --
Total Equity $271.1B $290B $288B $317.4B $345.8B
 
Total Liabilities and Equity $3.2T $3.8T $3.8T $3.9T $4.2T
Cash and Short Terms $842.8B $997.8B $821.2B $695.9B $757.7B
Total Debt $321.2B $348.9B $335.3B $408.3B $460.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $36.4B $29.1B $48.3B $37.7B $49.6B
Depreciation & Amoritzation $8.4B $8.6B $7.9B $7.1B $7.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$78M -$18B -$12.4B -$23B $19.9B
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B -$79.9B $78.1B $107.1B $13B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$9.9B
Cash From Investing -$52.1B -$261.9B -$129.3B -$137.8B $67.6B
 
Dividends Paid (Ex Special Dividend) -$12.3B -$12.7B -$12.9B -$13.6B -$13.5B
Special Dividend Paid
Long-Term Debt Issued $61.1B $78.7B $82.4B $78.4B $75.4B
Long-Term Debt Repaid -$69.6B -$105.1B -$54.9B -$45.6B -$64.9B
Repurchase of Common Stock -$28.1B -$7.9B -$21B -$10.6B -$9.8B
Other Financing Activities $3.1B $420M -$5.7B $2.4B $7.5B
Cash From Financing $33B $596.6B $276B -$126.3B -$25.6B
 
Beginning Cash (CF) $278.8B $263.6B $527.6B $740.8B $567.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15B $254.8B $224.7B -$157B $55B
Ending Cash (CF) $263.6B $527.6B $740.8B $567.2B $624.2B
 
Levered Free Cash Flow $4.1B -$79.9B $78.1B $107.1B $13B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.4B $11.7B $9.7B $13.2B $12.9B
Depreciation & Amoritzation $2.1B $1.9B $1.8B $2B $2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.8B $8.8B $1.4B -$16.3B $13.1B
Change in Inventories -- -- -- -- --
Cash From Operations -$14.7B $23.3B -$18.2B $45.1B -$74.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.7B -$62.3B $39.5B -$17.8B -$43.4B
 
Dividends Paid (Ex Special Dividend) -$3.2B -$3.2B -$3.4B -$3.4B -$3.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.5B $13.5B $23.1B $23.5B $24.8B
Long-Term Debt Repaid -$47.5B -$12.6B -$11.5B -$16.8B -$20.7B
Repurchase of Common Stock -- -$5.3B -- -$2.4B -$8.6B
Other Financing Activities -$976M -$1.9B $2.2B $3.1B -$2.1B
Cash From Financing $19.3B $97B -$32.9B -$4.3B $10.7B
 
Beginning Cash (CF) $493.7B $705.4B $669.3B $495.1B $530.8B
Foreign Exchange Rate Adjustment $4B -$3.7B -$13.5B -$6.8B $10.2B
Additions / Reductions -$10.2B $58.1B -$11.6B $23B -$106.7B
Ending Cash (CF) $487.5B $759.9B $644.2B $511.4B $434.3B
 
Levered Free Cash Flow -$14.7B $23.3B -$18.2B $45.1B -$74.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $25.5B $50.1B $37.1B $51.3B $53.8B
Depreciation & Amoritzation $8.6B $8.1B $7.3B $5.8B $9.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $11.6B -$39.8B -$27.9B $18.5B $4.6B
Change in Inventories -- -- -- -- --
Cash From Operations $31B -$35.1B $91B $54B -$129.5B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$9.9B -$2.4B
Cash From Investing -$213.8B -$92.9B -$186.4B -$63.8B -$101.1B
 
Dividends Paid (Ex Special Dividend) -$12.8B -$12.6B -$13.6B -$13.4B -$14.4B
Special Dividend Paid
Long-Term Debt Issued $80.2B $83.7B $82.1B $52.3B $111.5B
Long-Term Debt Repaid -$108.2B -$60.6B -$46.4B -$56.8B -$83.5B
Repurchase of Common Stock -$17B -$18.9B -$7.3B -$13B -$25.1B
Other Financing Activities $1.1B -$5.8B $881M $8.8B -$3.7B
Cash From Financing $407.7B $404B $14.1B -$132B $143.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $224.9B $276B -$81.4B -$141.8B -$87.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $31B -$35.1B $91B $54B -$129.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17B $37.9B $26.7B $40.2B $44.5B
Depreciation & Amoritzation $6.5B $6B $5.4B $4.2B $6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.4B -$26.1B -$41.6B -$166M -$15.5B
Change in Inventories -- -- -- -- --
Cash From Operations -$51.9B -$7B $5.9B -$47.3B -$189.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$9.9B -$2.4B
Cash From Investing -$198.2B -$29.2B -$86.3B -$12.2B -$181B
 
Dividends Paid (Ex Special Dividend) -$9.6B -$9.5B -$10.2B -$10B -$10.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $64.2B $69.3B $68.9B $42.8B $78.9B
Long-Term Debt Repaid -$90.5B -$46B -$37.5B -$48.8B -$67.4B
Repurchase of Common Stock -$7.9B -$18.9B -$5.2B -$7.5B -$22.8B
Other Financing Activities $2.8B -$3.4B $3.2B $9.6B -$1.6B
Cash From Financing $470.7B $278B $16.1B $10.3B $179.2B
 
Beginning Cash (CF) $1.1T $1.9T $2.2T $1.6T $1.7T
Foreign Exchange Rate Adjustment $3.3B -$9.6B -$32.3B -$6.7B $1.8B
Additions / Reductions $220.6B $241.8B -$64.3B -$49.2B -$191.6B
Ending Cash (CF) $1.3T $2.2T $2.1T $1.6T $1.5T
 
Levered Free Cash Flow -$51.9B -$7B $5.9B -$47.3B -$189.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.92% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.95% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock