Financhill
Sell
39

HCC Quote, Financials, Valuation and Earnings

Last price:
$54.92
Seasonality move :
7.85%
Day range:
$54.40 - $56.01
52-week range:
$50.60 - $75.53
Dividend yield:
0.58%
P/E ratio:
7.59x
P/S ratio:
1.80x
P/B ratio:
1.38x
Volume:
1.4M
Avg. volume:
676.8K
1-year change:
-9.54%
Market cap:
$2.9B
Revenue:
$1.7B
EPS (TTM):
$7.24
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.3B $782.7M $1.1B $1.7B $1.7B
Revenue Growth (YoY) -7.96% -38.29% 35.32% 64.15% -3.57%
 
Cost of Revenues $847.9M $777M $724.6M $852.9M $1.1B
Gross Profit $420.4M $5.7M $334.6M $885.8M $601.5M
Gross Profit Margin 33.15% 0.73% 31.59% 50.95% 35.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37M $32.9M $35.6M $48.8M $51.8M
Other Inc / (Exp) $13.1M $3.5M -$63.7M -$34.9M -$21M
Operating Expenses $37M $32.9M $35.6M $48.8M $51.8M
Operating Income $383.4M -$27.1M $299M $837M $549.7M
 
Net Interest Expenses $29.3M $32.3M $35.4M $19M --
EBT. Incl. Unusual Items $367.1M -$55.9M $200M $783.1M $551.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.4M -$20.1M $49.1M $141.8M $72.8M
Net Income to Company $301.7M -$35.8M $150.9M $641.3M $478.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $301.7M -$35.8M $150.9M $641.3M $478.6M
 
Basic EPS (Cont. Ops) $5.87 -$0.70 $2.94 $12.42 $9.21
Diluted EPS (Cont. Ops) $5.86 -$0.70 $2.93 $12.40 $9.20
Weighted Average Basic Share $51.4M $51.2M $51.4M $51.6M $52M
Weighted Average Diluted Share $51.5M $51.2M $51.4M $51.7M $52M
 
EBITDA $493.8M $94.5M $377.9M $929.8M $696.7M
EBIT $396.5M -$23.6M $236.5M $814.5M $569.4M
 
Revenue (Reported) $1.3B $782.7M $1.1B $1.7B $1.7B
Operating Income (Reported) $383.4M -$27.1M $299M $837M $549.7M
Operating Income (Adjusted) $396.5M -$23.6M $236.5M $814.5M $569.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $180.1M $202.5M $390.2M $423.5M $327.7M
Revenue Growth (YoY) -37.37% 12.44% 92.71% 8.54% -22.61%
 
Cost of Revenues $186.4M $127.6M $242.7M $304.3M $277.1M
Gross Profit -$6.3M $74.9M $147.5M $119.2M $50.6M
Gross Profit Margin -3.52% 36.98% 37.81% 28.16% 15.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.2M $7.4M $10.6M $11.1M $11.4M
Other Inc / (Exp) -- -$14.8M -$12.5M -$13.1M -$107K
Operating Expenses $8.2M $7.4M $10.6M $11.1M $11.4M
Operating Income -$14.5M $67.4M $137M $108.1M $39.2M
 
Net Interest Expenses $8.1M $8.8M $5.7M -- --
EBT. Incl. Unusual Items -$22.6M $43.9M $118.7M $102.2M $46.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.2M $5.4M $20.3M $16.8M $4.6M
Net Income to Company -$14.4M $38.4M $98.4M $85.4M $41.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.4M $38.4M $98.4M $85.4M $41.8M
 
Basic EPS (Cont. Ops) -$0.28 $0.75 $1.91 $1.64 $0.80
Diluted EPS (Cont. Ops) -$0.28 $0.74 $1.90 $1.64 $0.80
Weighted Average Basic Share $51.2M $51.4M $51.7M $52M $52.3M
Weighted Average Diluted Share $51.2M $51.6M $51.7M $52.1M $52.4M
 
EBITDA $13.4M $81.6M $167.8M $139.7M $84.4M
EBIT -$14.5M $52.6M $137M $105.6M $47.8M
 
Revenue (Reported) $180.1M $202.5M $390.2M $423.5M $327.7M
Operating Income (Reported) -$14.5M $67.4M $137M $108.1M $39.2M
Operating Income (Adjusted) -$14.5M $52.6M $137M $105.6M $47.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $775.4M $855.9M $1.8B $1.7B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $707.6M $766.2M $843.7M $1.1B $1.1B
Gross Profit $67.8M $89.8M $965.9M $589.6M $451.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.1M $34M $46.4M $50.6M $58.4M
Other Inc / (Exp) $1.8M -$31.1M -$60.4M -$26M -$744K
Operating Expenses $33.1M $34M $46.4M $50.6M $58.4M
Operating Income $34.7M $55.8M $919.5M $538.9M $393.3M
 
Net Interest Expenses $30.4M $34.4M $30.1M -- --
EBT. Incl. Unusual Items $6.1M -$9.7M $828.9M $529.5M $422.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.6M $11.6M $148.8M $80.1M $44.6M
Net Income to Company $18.7M -$21.3M $680.1M $449.4M $378.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.7M -$21.3M $680.1M $449.4M $378.3M
 
Basic EPS (Cont. Ops) $0.37 -$0.42 $13.19 $8.67 $7.26
Diluted EPS (Cont. Ops) $0.37 -$0.43 $13.15 $8.66 $7.24
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $139M $166M $1B $657.1M $568.4M
EBIT $36.5M $24.7M $889.7M $527M $428M
 
Revenue (Reported) $775.4M $855.9M $1.8B $1.7B $1.6B
Operating Income (Reported) $34.7M $55.8M $919.5M $538.9M $393.3M
Operating Income (Adjusted) $36.5M $24.7M $889.7M $527M $428M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $570.5M $643.7M $1.4B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $534.7M $523.9M $643M $858M $922.8M
Gross Profit $35.7M $119.8M $751M $454.8M $305M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.1M $26.2M $37M $38.8M $45.5M
Other Inc / (Exp) $1.8M -$32.8M -$29.6M -$20.7M -$408K
Operating Expenses $25.1M $26.2M $37M $38.8M $45.5M
Operating Income $10.6M $93.6M $714M $416M $259.5M
 
Net Interest Expenses $23.8M $26M $20.7M -- --
EBT. Incl. Unusual Items -$11.4M $34.8M $663.8M $410.2M $281.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.3M $22.4M $122.1M $60.4M $32.2M
Net Income to Company -$2.1M $12.4M $541.6M $349.8M $249.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M $12.4M $541.6M $349.8M $249.5M
 
Basic EPS (Cont. Ops) -$0.04 $0.24 $10.50 $6.74 $4.78
Diluted EPS (Cont. Ops) -$0.04 $0.23 $10.47 $6.73 $4.77
Weighted Average Basic Share $153.5M $154.1M $154.8M $155.9M $156.8M
Weighted Average Diluted Share $153.7M $154.3M $155.1M $156.1M $157M
 
EBITDA $91.3M $162.8M $801M $528.3M $400M
EBIT $12.5M $60.8M $714M $426.5M $285.2M
 
Revenue (Reported) $570.5M $643.7M $1.4B $1.3B $1.2B
Operating Income (Reported) $10.6M $93.6M $714M $416M $259.5M
Operating Income (Adjusted) $12.5M $60.8M $714M $426.5M $285.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $193.4M $211.9M $395.8M $829.5M $738.2M
Short Term Investments $14.7M $8.5M $8.5M $8.6M $9M
Accounts Receivable, Net $99.5M $83.3M $122.2M $151.8M $98.2M
Inventory $97.9M $118.7M $59.6M $154M $183.9M
Prepaid Expenses $4M $10.8M $2.3M $1.4M $2M
Other Current Assets $4.2M $6.2M $5.8M $5.1M $7M
Total Current Assets $444M $467.5M $627.2M $1.2B $1.1B
 
Property Plant And Equipment $716.3M $738M $696.6M $827.6M $1.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9.3M $6.8M $7.8M $12.7M $10.7M
Total Assets $1.3B $1.4B $1.5B $2B $2.4B
 
Accounts Payable $46.4M $59.1M $33.8M $39M $36.2M
Accrued Expenses $62.6M $83M $51.5M $76.4M $80.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10.1M $14.4M $23.6M $24.1M $11.5M
Other Current Liabilities $4M $6.4M $4.7M $8.7M $5.9M
Total Current Liabilities $129M $170.3M $122.1M $153.1M $147.7M
 
Long-Term Debt $339.2M $379.9M $339.8M $302.6M $153M
Capital Leases -- -- -- -- --
Total Liabilities $578.7M $668.7M $592.2M $580.6M $482.6M
 
Common Stock $533K $534K $537K $539K $542K
Other Common Equity Adj -- -- -- -- --
Common Equity $765.6M $725.2M $872M $1.4B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $765.6M $725.2M $872M $1.4B $1.9B
 
Total Liabilities and Equity $1.3B $1.4B $1.5B $2B $2.4B
Cash and Short Terms $208.1M $220.4M $404.3M $838.1M $747.2M
Total Debt $339.2M $379.9M $339.8M $302.6M $153M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $216.4M $268.4M $745.7M $686.8M $583.2M
Short Term Investments $8.5M $8.5M $8.5M $8.9M $9.4M
Accounts Receivable, Net $81.4M $73.3M $215.2M $268.1M $152.6M
Inventory $155.7M $94M $143.8M $108.8M $191.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $502M $479.2M $1.1B $1.1B $972.1M
 
Property Plant And Equipment $710.3M $701.6M $768.2M $1.1B $1.5B
Long-Term Investments -- -- -- -- $49.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $15.1M $11.8M $20.3M $18.5M $39.7M
Total Assets $1.4B $1.3B $1.9B $2.2B $2.6B
 
Accounts Payable $50M $39.1M $51.9M $44M $45.1M
Accrued Expenses $67.5M $58.1M $78.8M $72.2M $76.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.9M $22.4M $23.1M $13.7M $13.5M
Other Current Liabilities $9.9M $14.7M $9.2M $10.1M $19.9M
Total Current Liabilities $139.3M $134.4M $162.9M $144M $167.3M
 
Long-Term Debt $379.7M $340.5M $303.9M $152.9M $153.5M
Capital Leases -- -- -- -- --
Total Liabilities $631.3M $609.2M $587.7M $474M $493.6M
 
Common Stock $533K $536K $539K $542K $545K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $759.7M $735.4M $1.3B $1.7B $2.1B
 
Total Liabilities and Equity $1.4B $1.3B $1.9B $2.2B $2.6B
Cash and Short Terms $224.9M $276.9M $754.2M $695.7M $592.6M
Total Debt $379.7M $340.5M $303.9M $152.9M $153.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $301.7M -$35.8M $150.9M $641.3M $478.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $5.8M $7.6M $9.4M $17.6M $18.2M
Change in Accounts Receivable $60.5M $37.1M -$41.7M -$22.5M $47M
Change in Inventories -$30.5M -$13.5M $45.7M -$79.8M -$30.8M
Cash From Operations $532.8M $112.6M $351.5M $841.9M $701.1M
 
Capital Expenditures $107.3M $87.5M $57.9M $208.7M $491.7M
Cash Acquisitions -- -- -- $2.5M -$2.4M
Cash From Investing -$134.2M -$108.2M -$71.1M -$255.1M -$527.2M
 
Dividends Paid (Ex Special Dividend) -$240.4M -$10.4M -$10.5M -$79.7M -$61.1M
Special Dividend Paid
Long-Term Debt Issued -- $70M $347.7M -- --
Long-Term Debt Repaid -$157.5M -$44.2M -$419.3M -$69.7M -$194.7M
Repurchase of Common Stock -$12.5M -- -- -- --
Other Financing Activities -$1.1M -$1.3M -$14.4M -$3.7M -$9.4M
Cash From Financing -$411.6M $14.1M -$96.5M -$153.1M -$265.2M
 
Beginning Cash (CF) $206.4M $193.4M $211.9M $395.8M $829.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13M $18.5M $183.9M $433.6M -$91.3M
Ending Cash (CF) $193.4M $211.9M $395.8M $829.5M $738.2M
 
Levered Free Cash Flow $425.5M $25.1M $293.7M $633.2M $209.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.4M $38.4M $98.4M $85.4M $41.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.9M $1.5M $2.6M $2.2M $874K
Change in Accounts Receivable $19.9M -$8.1M $79.8M -$60.6M $30.1M
Change in Inventories $1.7M -$14.3M -$4.3M $27.1M -$16M
Cash From Operations $29.2M $62.9M $247.2M $138.6M $62.2M
 
Capital Expenditures $23.3M $10.5M $41.3M $106.5M $115.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.8M -$10.5M -$55.9M -$112.3M -$172.5M
 
Dividends Paid (Ex Special Dividend) -$2.6M -$2.6M -$44.4M -$3.7M -$4.2M
Special Dividend Paid -- -- $800K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3M -$48.3M -$46.1M -$163.1M -$3.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5K -- --
Cash From Financing -$5.6M -$50.9M -$90.5M -$166.8M -$8.1M
 
Beginning Cash (CF) $220.7M $266.9M $644.8M $827.4M $709M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.3M $1.5M $100.8M -$140.6M -$118.4M
Ending Cash (CF) $216.4M $268.4M $745.7M $686.8M $590.6M
 
Levered Free Cash Flow $5.9M $52.4M $205.9M $32M -$53.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $18.7M -$21.3M $680.1M $449.4M $378.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $7.2M $10.7M $14.9M $17.8M $18.8M
Change in Accounts Receivable $52.3M $4.8M -$144.8M -$45.7M $116.7M
Change in Inventories -$54.1M $49.1M -$46.3M $29M -$74.5M
Cash From Operations $106.7M $207.3M $821.6M $651M $558.3M
 
Capital Expenditures $101M $49.6M $147.3M $396M $507.4M
Cash Acquisitions -- -- $2.5M -$2.4M --
Cash From Investing -$113M -$76.5M -$180.4M -$443.2M -$578.3M
 
Dividends Paid (Ex Special Dividend) -$10.4M -$10.4M -$79.1M -$60.5M -$44.2M
Special Dividend Paid
Long-Term Debt Issued $70M -- -- -- --
Long-Term Debt Repaid -$45.2M -$65.5M -$417.2M -$196.9M -$20.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$2.8M -$15.3M -$9.2M -$12M
Cash From Financing $13.2M -$78.8M -$163.9M -$266.7M -$76.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9M $52M $477.3M -$58.9M -$96.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.7M $157.7M $674.4M $255M $50.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.1M $12.4M $541.6M $349.8M $249.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $5.6M $8.8M $14.3M $14.5M $15.1M
Change in Accounts Receivable $42.3M $10M -$93M -$116.3M -$46.6M
Change in Inventories -$43.9M $18.7M -$73.3M $35.6M -$8.1M
Cash From Operations $82.2M $176.8M $646.9M $456M $313.2M
 
Capital Expenditures $72.1M $34.1M $123.5M $310.8M $326.5M
Cash Acquisitions -- -- $2.5M -$2.4M --
Cash From Investing -$79.1M -$47.4M -$156.7M -$344.8M -$395.8M
 
Dividends Paid (Ex Special Dividend) -$7.8M -$7.8M -$76.5M -$57.4M -$40.5M
Special Dividend Paid -- -- $1.3M $880K $500K
Long-Term Debt Issued $70M -- -- -- --
Long-Term Debt Repaid -$41M -$62.3M -$60.2M -$187.3M -$12.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$2.8M -$3.7M -$9.2M -$11.8M
Cash From Financing $20M -$72.9M -$140.4M -$253.9M -$65M
 
Beginning Cash (CF) $670.8M $700.7M $1.5B $2.5B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23M $56.5M $349.8M -$142.7M -$147.6M
Ending Cash (CF) $693.8M $757.2M $1.8B $2.4B $2B
 
Levered Free Cash Flow $10.1M $142.7M $523.4M $145.2M -$13.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock