Financhill
Sell
36

AMR Quote, Financials, Valuation and Earnings

Last price:
$200.50
Seasonality move :
7.35%
Day range:
$200.13 - $206.75
52-week range:
$185.00 - $452.00
Dividend yield:
0%
P/E ratio:
7.40x
P/S ratio:
0.81x
P/B ratio:
1.59x
Volume:
474.3K
Avg. volume:
172.9K
1-year change:
-40.88%
Market cap:
$2.6B
Revenue:
$3.5B
EPS (TTM):
$27.21
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2B $1.4B $2.3B $4.1B $3.5B
Revenue Growth (YoY) -1.47% -29.24% 59.49% 81.59% -15.36%
 
Cost of Revenues $1.9B $1.4B $1.8B $2.4B $2.5B
Gross Profit $120.9M -$13.9M $457.6M $1.7B $969.9M
Gross Profit Margin 6.04% -0.98% 20.26% 41.17% 27.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79M $57.4M $63.9M $71.6M $82.4M
Other Inc / (Exp) -$231.7M -$80.6M -$16.6M -$16.4M -$22.6M
Operating Expenses $101.8M $81.6M $79.4M $98.7M $106.8M
Operating Income $19.1M -$95.6M $378.2M $1.6B $863.1M
 
Net Interest Expenses $60.3M $67.5M $69.3M $18.6M --
EBT. Incl. Unusual Items -$272.9M -$243.6M $292.2M $1.6B $845.5M
Earnings of Discontinued Ops. -$96.7M -$205.4M -- -- --
Income Tax Expense -$53.3M -$2.2M $3.4M $106.2M $123.5M
Net Income to Company -$316.3M -$446.9M $288.8M $1.4B $722M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$316.3M -$446.9M $288.8M $1.4B $722M
 
Basic EPS (Cont. Ops) -$16.82 -$24.42 $15.66 $82.82 $51.18
Diluted EPS (Cont. Ops) -$16.82 -$24.42 $15.30 $79.49 $49.30
Weighted Average Basic Share $18.8M $18.3M $18.4M $17.5M $14.1M
Weighted Average Diluted Share $18.8M $18.3M $18.9M $18.2M $14.6M
 
EBITDA $109.7M -$7.6M $485.1M $1.7B $997.8M
EBIT -$205.4M -$169.1M $361.9M $1.6B $852.4M
 
Revenue (Reported) $2B $1.4B $2.3B $4.1B $3.5B
Operating Income (Reported) $19.1M -$95.6M $378.2M $1.6B $863.1M
Operating Income (Adjusted) -$205.4M -$169.1M $361.9M $1.6B $852.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $335.6M $648.8M $869.8M $741.8M $671.9M
Revenue Growth (YoY) -36.18% 93.34% 34.05% -14.71% -9.43%
 
Cost of Revenues $361M $515.7M $586.5M $599.3M $642.8M
Gross Profit -$25.4M $133.2M $283.2M $142.6M $29.1M
Gross Profit Margin -7.57% 20.53% 32.57% 19.22% 4.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.5M $15.3M $15.1M $18.1M $16M
Other Inc / (Exp) -$4.8M -$10.5M -$273K -$7.3M -$9.7M
Operating Expenses $19.9M $21.5M $23.7M $25.4M $23.8M
Operating Income -$45.3M $111.7M $259.5M $117.2M $5.3M
 
Net Interest Expenses $18.4M $17.3M $696K -- --
EBT. Incl. Unusual Items -$68.5M $83.9M $258.5M $112.8M -$283K
Earnings of Discontinued Ops. -$149K -$429K -- -- --
Income Tax Expense -$45K $208K $5.7M $19M -$4.1M
Net Income to Company -$68.6M $83.3M $252.8M $93.8M $3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.6M $83.3M $252.8M $93.8M $3.8M
 
Basic EPS (Cont. Ops) -$3.75 $4.51 $14.77 $6.88 $0.29
Diluted EPS (Cont. Ops) -$3.75 $4.40 $14.27 $6.65 $0.29
Weighted Average Basic Share $18.3M $18.4M $17.1M $13.6M $13M
Weighted Average Diluted Share $18.3M $18.9M $17.7M $14.1M $13.1M
 
EBITDA $3.2M $128.7M $292.8M $149.2M $44.8M
EBIT -$49.8M $101.2M $260.3M $114.5M $758K
 
Revenue (Reported) $335.6M $648.8M $869.8M $741.8M $671.9M
Operating Income (Reported) -$45.3M $111.7M $259.5M $117.2M $5.3M
Operating Income (Adjusted) -$49.8M $101.2M $260.3M $114.5M $758K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.8B $4.1B $3.3B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.6B $2.4B $2.4B $2.8B
Gross Profit -$45.2M $179.7M $1.7B $970.4M $544M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.8M $60.2M $67.3M $79.5M $83.3M
Other Inc / (Exp) -$235M -$49.7M -$17.9M -$14.4M -$33M
Operating Expenses $96M $81.3M $86.6M $105.7M $112.8M
Operating Income -$141.2M $98.4M $1.7B $864.7M $431.2M
 
Net Interest Expenses $65.1M $71.1M $35M -- --
EBT. Incl. Unusual Items -$441.4M -$22.4M $1.6B $853.8M $409.6M
Earnings of Discontinued Ops. -$92.9M -$46.2M -- -- --
Income Tax Expense -$46.6M $247K $117.2M $87.2M $43.9M
Net Income to Company -$487.7M -$68.8M $1.5B $766.6M $365.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$487.7M -$68.8M $1.5B $766.6M $365.7M
 
Basic EPS (Cont. Ops) -$26.70 -$3.78 $81.52 $51.11 $27.90
Diluted EPS (Cont. Ops) -$26.70 -$3.89 $78.21 $49.19 $27.21
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$208M $140.7M $1.8B $989M $590.7M
EBIT -$367.7M $49.2M $1.6B $860.9M $414.4M
 
Revenue (Reported) $1.3B $1.8B $4.1B $3.3B $3.3B
Operating Income (Reported) -$141.2M $98.4M $1.7B $864.7M $431.2M
Operating Income (Adjusted) -$367.7M $49.2M $1.6B $860.9M $414.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.4B $3.3B $2.5B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.3B $1.8B $1.8B $2B
Gross Profit -$35.2M $158.3M $1.4B $723.5M $297.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42M $44.9M $48.3M $56.3M $57.2M
Other Inc / (Exp) -$44.1M -$13.2M -$14.4M -$12.4M -$22.8M
Operating Expenses $59.9M $59.6M $66.7M $73.7M $79.7M
Operating Income -$95.2M $98.8M $1.4B $649.8M $217.9M
 
Net Interest Expenses $49.4M $53M $18.6M $202K --
EBT. Incl. Unusual Items -$188.6M $32.6M $1.3B $640.9M $205.1M
Earnings of Discontinued Ops. -$160.3M -$1.1M -- -- --
Income Tax Expense -$2.2M $211K $114M $95M $15.4M
Net Income to Company -$346.7M $31.3M $1.2B $545.9M $189.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$346.7M $31.3M $1.2B $545.9M $189.7M
 
Basic EPS (Cont. Ops) -$18.95 $1.69 $67.59 $37.25 $14.59
Diluted EPS (Cont. Ops) -$18.95 $1.58 $64.76 $35.82 $14.37
Weighted Average Basic Share $54.9M $55.2M $54.1M $43.3M $39M
Weighted Average Diluted Share $54.9M $55.7M $56.4M $44.9M $39.4M
 
EBITDA $27.3M $175.6M $1.5B $746.9M $339.8M
EBIT -$132.4M $85.9M $1.4B $646.2M $208.3M
 
Revenue (Reported) $1.1B $1.4B $3.3B $2.5B $2.3B
Operating Income (Reported) -$95.2M $98.8M $1.4B $649.8M $217.9M
Operating Income (Adjusted) -$132.4M $85.9M $1.4B $646.2M $208.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $212.8M $139.2M $81.2M $301.9M $268.2M
Short Term Investments -- -- -- $46.1M --
Accounts Receivable, Net $224.2M $145.7M $489.2M $407.2M $509.7M
Inventory $150.9M $108.1M $129.4M $200.6M $231.3M
Prepaid Expenses $23M $19.1M $425K $84.7M $32K
Other Current Assets -- -- $35.8M $49.4M $39M
Total Current Assets $711.5M $510.1M $748M $1.1B $1B
 
Property Plant And Equipment $966.7M $826.9M $806.5M $893.7M $1B
Long-Term Investments $18.4M $18.4M $20.5M $23.1M $31.7M
Goodwill -- -- -- $10.7M $11.1M
Other Intangibles $124.2M $88.2M $74.2M $55.1M $46.6M
Other Long-Term Assets $322.4M $146.9M $145M $150.5M $169.4M
Total Assets $2.3B $1.7B $1.9B $2.3B $2.4B
 
Accounts Payable $82.7M $58.4M $90.1M $106M $128.8M
Accrued Expenses $48.2M $58.8M $83.1M $76.6M $71.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $73.6M $36.1M $35.7M $47.5M $12.6M
Total Current Liabilities $315.2M $259.1M $295.9M $402.6M $309.9M
 
Long-Term Debt $564.5M $553.7M $445.6M $7.9M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.5B $1.3B $882.7M $832.1M
 
Common Stock $205K $206K $208K $217K $221K
Other Common Equity Adj -$58.6M -$112M -$58.5M -$12.2M -$40.6M
Common Equity $696.1M $200.1M $546.9M $1.4B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $696.1M $200.1M $546.9M $1.4B $1.6B
 
Total Liabilities and Equity $2.3B $1.7B $1.9B $2.3B $2.4B
Cash and Short Terms $212.8M $139.2M $81.2M $348M $268.2M
Total Debt $592.9M $582.5M $448.6M $11M $10.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $161.4M $78.3M $404.4M $296.1M $484.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $179.7M $335.3M $487.4M $432.4M $375.9M
Inventory $124.2M $124.5M $178.6M $271.8M $200.1M
Prepaid Expenses $120.9M $31.7M $77M $6.7M --
Other Current Assets -- -- -- $41.9M $32.4M
Total Current Assets $586.3M $571.2M $1.1B $1B $1.1B
 
Property Plant And Equipment $890.8M $806.2M $827.9M $986.3M $1.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $100.4M $78.5M $58.6M $48.6M $41.6M
Other Long-Term Assets $345.7M $220M $226M $260M $273.4M
Total Assets $1.9B $1.7B $2.3B $2.4B $2.5B
 
Accounts Payable $75.8M $90.3M $101.6M $121.5M $111.4M
Accrued Expenses $153.4M $83.1M $101.2M $78.4M $80.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $18.2M $38M $50.9M $11.8M $15.2M
Total Current Liabilities $292.3M $292.4M $341.3M $315.2M $304.6M
 
Long-Term Debt $552.7M $497.2M $3M $7.1M $3.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.4B $888.2M $794.9M $828.8M
 
Common Stock $206K $208K $217K $220K $224K
Other Common Equity Adj -$68.6M -$98.9M -$60.9M -$16.3M -$48.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $343M $248.1M $1.4B $1.6B $1.7B
 
Total Liabilities and Equity $1.9B $1.7B $2.3B $2.4B $2.5B
Cash and Short Terms $161.4M $78.3M $404.4M $296.1M $484.6M
Total Debt $597.5M $505.2M $4.7M $10.5M $6.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$316.3M -$446.9M $288.8M $1.4B $722M
Depreciation & Amoritzation $315.1M $161.5M $123.3M $127.1M $145.4M
Stock-Based Compensation $12.4M $4.9M $5.3M $7.5M $19M
Change in Accounts Receivable $47.4M $91.2M -$336.2M $82.8M -$102.5M
Change in Inventories -$40.7M $48.7M -$21.3M -$63.2M -$27.9M
Cash From Operations $131.9M $129.2M $174.9M $1.5B $851.2M
 
Capital Expenditures $192.4M $154M $83.3M $164.3M $245.4M
Cash Acquisitions -$10.1M -$55.6M -$6.7M -$44.4M -$42.7M
Cash From Investing -$191.8M -$210M -$89.9M -$329.4M -$166M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$13.4M -$113M
Special Dividend Paid
Long-Term Debt Issued $544.9M $57.5M -- -- --
Long-Term Debt Repaid -$571.3M -$79.7M -$137.5M -$450.6M -$2.3M
Repurchase of Common Stock -$37.6M -$209K -$786K -$521.8M -$540.1M
Other Financing Activities -$5.7M -- -$8.7M -$1.7M -$5.4M
Cash From Financing -$69.7M -$22.4M -$147M -$981.9M -$656.4M
 
Beginning Cash (CF) $477.2M $347.7M $244.6M $182.6M $355.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$129.6M -$103.1M -$62M $172.8M $28.7M
Ending Cash (CF) $347.7M $244.6M $182.6M $355.4M $384.1M
 
Levered Free Cash Flow -$60.5M -$24.8M $91.6M $1.3B $605.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$68.6M $83.3M $252.8M $93.8M $3.8M
Depreciation & Amoritzation $53M $27.5M $32.5M $34.7M $44.1M
Stock-Based Compensation $1.1M $1.2M $1.5M $3M $3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.9M $96M $497M $157.2M $189.5M
 
Capital Expenditures $27.8M $22.3M $33.3M $54.7M $31.4M
Cash Acquisitions -$780K -$2.6M -$5.3M -$6.9M -$7.2M
Cash From Investing -$24.7M -$21.5M -$35.4M -$55.3M -$38.2M
 
Dividends Paid (Ex Special Dividend) -- -- -$6.8M -$7.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28.9M -$71.8M -$122K -$636K -$557K
Repurchase of Common Stock -$16K -$106K -$196.2M -$102.2M --
Other Financing Activities -- -$1.6M -$252K $3.4M -$323K
Cash From Financing -$28.9M -$73.5M -$203.1M -$106.5M -$880K
 
Beginning Cash (CF) $352.1M $168.9M $196.5M $383.7M $455.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.5M $1M $258.5M -$4.6M $150.4M
Ending Cash (CF) $292.6M $169.9M $455M $379.1M $605.6M
 
Levered Free Cash Flow -$33.7M $73.7M $463.6M $102.5M $158M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$487.7M -$68.8M $1.5B $766.6M $365.7M
Depreciation & Amoritzation $148.6M $91.5M $133.4M $128.1M $176.2M
Stock-Based Compensation $9.1M $5M $5.1M $13.1M $18.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $67.3M $126.8M $1.4B $836.8M $723M
 
Capital Expenditures $167.1M $95.5M $126.3M $244.8M $217.7M
Cash Acquisitions -$5.6M -$56.9M -$16M -$64.4M -$31.8M
Cash From Investing -$149M -$147.4M -$210.1M -$273.4M -$218.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$6.8M -$106.3M -$16.4M
Special Dividend Paid
Long-Term Debt Issued $57.5M -- -- -- --
Long-Term Debt Repaid -$63.5M -$99.3M -$507.7M -$1.8M -$2.4M
Repurchase of Common Stock -$2.3M -$824K -$391.2M -$534M -$254.3M
Other Financing Activities -- -- -$7.3M $2M -$9.6M
Cash From Financing -$8.9M -$102M -$908.3M -$639.2M -$278.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$90.5M -$122.7M $285M -$75.9M $226.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$99.8M $31.3M $1.3B $592M $505.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$346.7M $31.3M $1.2B $545.9M $189.7M
Depreciation & Amoritzation $159.6M $89.7M $99.7M $100.7M $131.5M
Stock-Based Compensation $4.2M $4.4M $4.1M $9.7M $9.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $73M $70.6M $1.3B $651.8M $523.7M
 
Capital Expenditures $118.9M $60.4M $103.4M $183.8M $156.2M
Cash Acquisitions -$3.2M -$4.5M -$13.8M -$33.8M -$22.9M
Cash From Investing -$124.8M -$62.3M -$182.6M -$126.6M -$178.7M
 
Dividends Paid (Ex Special Dividend) -- -- -$6.8M -$99.7M -$3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $57.5M -- -- -- --
Long-Term Debt Repaid -$60.6M -$80.3M -$450.5M -$1.7M -$1.7M
Repurchase of Common Stock -$171K -$786K -$391.2M -$403.4M -$117.6M
Other Financing Activities -- -$1.8M -$447K $3.3M -$945K
Cash From Financing -$3.3M -$82.9M -$844.1M -$501.5M -$123.4M
 
Beginning Cash (CF) $1B $602.8M $674.6M $1B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$55.1M -$74.6M $272.3M $23.7M $221.5M
Ending Cash (CF) $988.7M $528.1M $946.9M $1B $1.5B
 
Levered Free Cash Flow -$45.9M $10.2M $1.2B $468M $367.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 0.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.88% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.35% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock