Financhill
Sell
48

AREC Quote, Financials, Valuation and Earnings

Last price:
$1.06
Seasonality move :
32.79%
Day range:
$1.05 - $1.12
52-week range:
$0.41 - $1.78
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
204.02x
P/B ratio:
--
Volume:
171.6K
Avg. volume:
348.8K
1-year change:
-24.82%
Market cap:
$82.1M
Revenue:
$16.7M
EPS (TTM):
-$0.21
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $24.5M $1.1M $7.8M $39.5M $16.7M
Revenue Growth (YoY) -22.35% -95.67% 631.85% 409% -57.58%
 
Cost of Revenues $30.3M $5.1M $8.4M $25.5M $14.3M
Gross Profit -$5.8M -$4M -$639.8K $14M $2.5M
Gross Profit Margin -23.82% -381.96% -8.25% 35.47% 14.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.1M $3.6M $5.3M $5.1M $8.4M
Other Inc / (Exp) -$27.8M $9.4M -$233K $23.9M $9.4M
Operating Expenses $26.8M $12.4M $27.7M $38M $22.4M
Operating Income -$32.7M -$16.4M -$28.3M -$24M -$19.9M
 
Net Interest Expenses $10.5M $3.2M $3.9M $1.4M $955.7K
EBT. Incl. Unusual Items -$70.9M -$10.3M -$32.5M -$1.4M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$70.9M -$10.3M -$32.5M -$1.4M -$11.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70.9M -$10.3M -$32.5M -$1.4M -$11.5M
 
Basic EPS (Cont. Ops) -$2.94 -$0.35 -$0.59 -$0.02 -$0.15
Diluted EPS (Cont. Ops) -$2.94 -$0.35 -$0.59 -$0.02 -$0.15
Weighted Average Basic Share $24.1M $29.4M $55.2M $66.8M $75.4M
Weighted Average Diluted Share $24.1M $29.4M $55.2M $66.8M $75.4M
 
EBITDA -$54M -$3.3M -$25.1M $3.5M -$8.2M
EBIT -$60.3M -$6.9M -$28.3M -$19.5K -$10.1M
 
Revenue (Reported) $24.5M $1.1M $7.8M $39.5M $16.7M
Operating Income (Reported) -$32.7M -$16.4M -$28.3M -$24M -$19.9M
Operating Income (Adjusted) -$60.3M -$6.9M -$28.3M -$19.5K -$10.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $294.7K $2.8M $9.5M $5.8M $235.4K
Revenue Growth (YoY) -84.05% 855.02% 237.95% -38.92% -95.95%
 
Cost of Revenues $227.3K $3.3M $8.1M $3.2M $2.7M
Gross Profit $67.4K -$470.6K $1.4M $2.6M -$2.4M
Gross Profit Margin 22.86% -16.72% 14.39% 44.72% -1030.37%
 
R&D Expenses -- -- -- $1.8M $78.8K
Selling, General & Admin $1.1M $1.1M $1M $2.1M $4.6M
Other Inc / (Exp) $2.7M -$58.3K -$328.1K $487.3K -$197K
Operating Expenses $2.3M $7.4M $6M $5M $5.8M
Operating Income -$2.2M -$7.8M -$4.6M -$2.4M -$8.3M
 
Net Interest Expenses $341.3K $1M $309.5K $518.6K $767K
EBT. Incl. Unusual Items $124K -$8.9M -$5.3M -$2.5M -$9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $124K -$8.9M -$5.3M -$3.1M -$8.4M
 
Minority Interest in Earnings -- -- -- $95.7K $15.5K
Net Income to Common Excl Extra Items $124K -$8.9M -$5.3M -$2.4M -$9.2M
 
Basic EPS (Cont. Ops) $0.00 -$0.15 -$0.08 -$0.03 -$0.12
Diluted EPS (Cont. Ops) $0.00 -$0.15 -$0.08 -$0.03 -$0.12
Weighted Average Basic Share $26.8M $60.1M $66.4M $76.2M $77.4M
Weighted Average Diluted Share $26.8M $60.1M $66.4M $76.2M $77.4M
 
EBITDA $1.5M -$7M -$4M -$1M -$7.3M
EBIT $506.4K -$7.8M -$5M -$1.9M -$8.4M
 
Revenue (Reported) $294.7K $2.8M $9.5M $5.8M $235.4K
Operating Income (Reported) -$2.2M -$7.8M -$4.6M -$2.4M -$8.3M
Operating Income (Adjusted) $506.4K -$7.8M -$5M -$1.9M -$8.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.3M $3.2M $39.3M $21.4M $400K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.2M $7.8M $20.9M $18.5M $7.6M
Gross Profit -$7.9M -$4.6M $18.4M $2.9M -$7.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8M $4.9M $5.1M $7.2M $13M
Other Inc / (Exp) -$17.3M -$295.8K $3.5M $22.2M $7.8M
Operating Expenses $13.7M $22M $40.1M $27.6M $19.5M
Operating Income -$21.6M -$26.5M -$21.7M -$24.7M -$26.7M
 
Net Interest Expenses $3M $3.5M $2.8M $1.8M $784.5K
EBT. Incl. Unusual Items -$41.9M -$30.4M -$21M -$4.4M -$19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$41.9M -$30.4M -$21M -$4.8M -$19.6M
 
Minority Interest in Earnings -- -- $7.9K $287.6K $1.1K
Net Income to Common Excl Extra Items -$41.9M -$30.4M -$21M -$4.1M -$19.6M
 
Basic EPS (Cont. Ops) -$1.67 -$0.70 -$0.34 -$0.03 -$0.21
Diluted EPS (Cont. Ops) -$1.67 -$0.70 -$0.34 -$0.03 -$0.21
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$34.3M -$23.6M -$14.4M $1.4M -$16.5M
EBIT -$38.7M -$26.6M -$18.1M -$2.5M -$18.5M
 
Revenue (Reported) $7.3M $3.2M $39.3M $21.4M $400K
Operating Income (Reported) -$21.6M -$26.5M -$21.7M -$24.7M -$26.7M
Operating Income (Adjusted) -$38.7M -$26.6M -$18.1M -$2.5M -$18.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1M $3.2M $34.8M $16.7M $333.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3M $5.7M $18.2M $11.2M $4.7M
Gross Profit -$1.9M -$2.5M $16.6M $5.5M -$4.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $6.8M $1.8M $78.8K
Selling, General & Admin $3.6M $3.7M $3.5M $5.7M $10.4M
Other Inc / (Exp) $9.2M -$469.9K $3.2M $1.5M $556.8K
Operating Expenses $7.4M $16.9M $29.3M $18.9M $16.8M
Operating Income -$9.3M -$19.4M -$12.7M -$13.5M -$21.2M
 
Net Interest Expenses $1.7M $2.1M $954.6K $1.4M $1.4M
EBT. Incl. Unusual Items -$1.8M -$22M -$10.5M -$13.4M -$22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$22M -$10.5M -$13.8M -$21.9M
 
Minority Interest in Earnings -- -- $7.9K $287.6K $1.1K
Net Income to Common Excl Extra Items -$1.8M -$22M -$10.5M -$13.1M -$22M
 
Basic EPS (Cont. Ops) -$0.07 -$0.42 -$0.16 -$0.17 -$0.24
Diluted EPS (Cont. Ops) -$0.07 -$0.42 -$0.16 -$0.17 -$0.24
Weighted Average Basic Share $80.9M $159.1M $198M $225.4M $231.7M
Weighted Average Diluted Share $80.9M $159.1M $198M $225.4M $231.7M
 
EBITDA $2.9M -$17.4M -$6.7M -$9.2M -$17.8M
EBIT $70.7K -$19.7M -$9.5M -$12M -$20.6M
 
Revenue (Reported) $1M $3.2M $34.8M $16.7M $333.6K
Operating Income (Reported) -$9.3M -$19.4M -$12.7M -$13.5M -$21.2M
Operating Income (Adjusted) $70.7K -$19.7M -$9.5M -$12M -$20.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.3K $10.6M $11.5M $10.9M $2.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $38.7K $3.2M $660.8K --
Inventory $515.6K $150.5K -- $446.7K $54K
Prepaid Expenses -- $175K $629.6K -- --
Other Current Assets -- -- -- $786.6K $1.9M
Total Current Assets $3.2M $11.2M $15.3M $12.8M $34.9M
 
Property Plant And Equipment $27.7M $22.5M $23.6M $22.1M $33.6M
Long-Term Investments -- -- $2.5M $18.8M $18.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $265.5K $583.7K $1.1M $2.1M $6.8M
Total Assets $35.2M $38.4M $42.9M $55.9M $91.7M
 
Accounts Payable $11M $4.3M $3.2M $4.9M $6.7M
Accrued Expenses $2.9M $1M $1.3M $106.9K $512.6K
Current Portion Of Long-Term Debt $27.9M $11M $5.9M $11.7M $804.7K
Current Portion Of Capital Lease Obligations -- -- $151.8K $3.9M $4.9M
Other Current Liabilities -- -- -- -- $200K
Total Current Liabilities $45M $20.9M $16.5M $27.4M $18.1M
 
Long-Term Debt $5.4M $19.6M $9.2M -- $44.2M
Capital Leases -- -- -- -- --
Total Liabilities $67.9M $58.4M $45.2M $55.6M $91.5M
 
Common Stock $2.7K $4.3K $6.5K $6.7K $7.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -$32.7M -$20M -$2.3M $284.7K $223.8K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$32.7M -$20M -$2.3M $284.7K $223.8K
 
Total Liabilities and Equity $35.2M $38.4M $42.9M $55.9M $91.7M
Cash and Short Terms $3.3K $10.6M $11.5M $10.9M $2.7M
Total Debt $33.5M $30.7M $15M $11.7M $45M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $753.9K $19.1M $3.8M $3.1M $840.3K
Short Term Investments -- -- -- -- $151.3K
Accounts Receivable, Net $46.2K $2.1M $5.7M $4.4M --
Inventory $150.5K $1.7K $730K $2.2M $2M
Prepaid Expenses $175K $273.3K $1.1M $1.9M --
Other Current Assets -- -- -- $760K $1.9M
Total Current Assets $1.4M $21.5M $11.2M $12.4M $5.7M
 
Property Plant And Equipment $23.3M $23M $20.6M $30.1M $39.6M
Long-Term Investments -- $2.3M $3.7M $19.5M $1.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $637.8K $1M $1.1M $41.6M $165.3M
Total Assets $29.4M $51.9M $37.3M $102.9M $212.6M
 
Accounts Payable $9.7M $2.7M $3.3M $4.3M $5M
Accrued Expenses $573.5K $427.8K $42K $142.9K $514.8K
Current Portion Of Long-Term Debt $12.5M $17.4M $9.8M $804.7K $181.7K
Current Portion Of Capital Lease Obligations -- -- $1.6M $5.4M $2.1M
Other Current Liabilities -- -- -- $200K $7.8M
Total Current Liabilities $26.1M $27.9M $20.7M $16.2M $24.6M
 
Long-Term Debt $21.6M $4.7M $2.2M $43.2M $194.2M
Capital Leases -- -- -- -- --
Total Liabilities $62.9M $49.1M $46.4M $88.2M $266M
 
Common Stock $2.8K $6.1K $6.7K $7.6K $7.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$63.5K -- -$1.6M
Total Equity -$33.6M $2.8M -$9.1M $14.7M -$53.4M
 
Total Liabilities and Equity $29.4M $51.9M $37.3M $102.9M $212.6M
Cash and Short Terms $753.9K $19.1M $3.8M $3.1M $991.7K
Total Debt $34.1M $22.1M $12M $44M $195M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$70.9M -$10.3M -$32.5M -$1.4M -$11.5M
Depreciation & Amoritzation $6.2M $2.8M $3.2M $3.5M $1.9M
Stock-Based Compensation $377.3K -- -- -- --
Change in Accounts Receivable -$1M $2.4M -$2.9M $2.5M $660.8K
Change in Inventories -$351.8K $365.1K $150.5K -$446.7K $392.7K
Cash From Operations -$19.2M -$13.8M -$29.1M $2.5M -$14.5M
 
Capital Expenditures $327.2K -- $3.1M -- --
Cash Acquisitions $650K -- -$2.5M -$18.3M --
Cash From Investing $322.8K $417.9K -$5.9M -$1.1M -$28.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.3M $14.4M $600K $2.6M --
Long-Term Debt Repaid -$2.1M -$1.1M -$672.4K -$3.5M -$6.7M
Repurchase of Common Stock -- -- -$5.6M -$93.4K --
Other Financing Activities $1.5M -$1.8M $10.2M -- $44.1M
Cash From Financing $16.4M $24.4M $36.4M -$1M $37.4M
 
Beginning Cash (CF) $2.7M $268.8K $11.2M $12.6M $13M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M $10.9M $1.4M $407.6K -$6M
Ending Cash (CF) $268.8K $11.2M $12.6M $13M $7M
 
Levered Free Cash Flow -$19.5M -$13.8M -$32.2M $2.5M -$14.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $124K -$8.9M -$5.3M -$3.1M -$8.4M
Depreciation & Amoritzation $959.7K $810.4K $551K $843.8K $1.1M
Stock-Based Compensation -$142.3K -- -- $846.1K $748.6K
Change in Accounts Receivable -$8.8K -$1.7M -$316.3K -$4.8M -$86K
Change in Inventories -- $637.2K -$730K -$1.5M --
Cash From Operations -$1M -$7M -$3.9M -$5.3M -$3.1M
 
Capital Expenditures -- $2.1M -- -$454.5K -$648.8K
Cash Acquisitions -- -- -$498K -- --
Cash From Investing -- -$2.1M $4.4M -$4.2M $2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$735K -- -- $7.6M $989.8K
Long-Term Debt Repaid -$1M $146.4K -$514.7K -$4.3M -$5.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$46.1M -$146.1M
Cash From Financing $275.2K $146.4K -$514.7K $646.1K -$1M
 
Beginning Cash (CF) $2.2M $29.1M $4.9M $47.1M $169.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$762.5K -$9M -$38.3K -$8.9M -$2.1M
Ending Cash (CF) $1.4M $20.1M $4.9M $38.9M $161.7M
 
Levered Free Cash Flow -$1M -$9.1M -$3.9M -$4.9M -$2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$41.9M -$30.4M -$21M -$4.8M -$19.6M
Depreciation & Amoritzation $4.4M $2.3M $3.3M $3.8M $2M
Stock-Based Compensation $377.3K -- -- $2.2M $295.1K
Change in Accounts Receivable $77.2K -$1.8M -$3.6M $632.6K $5M
Change in Inventories $853.8K $148.8K -$728.4K -$1.4M $136.7K
Cash From Operations -$9.6M -$29.2M -$23.5M -$1.5M -$14.9M
 
Capital Expenditures -- $2.8M $243.2K $283.8K -$283.8K
Cash Acquisitions -- -$2.3M -$1.5M -$17M --
Cash From Investing $417.9K -$5.1M $2.6M -$8.5M -$23.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.4M $11.4M $2.6M -- -$6.6M
Long-Term Debt Repaid -$584.1K -$671.9K -$1.9M -$7M -$6.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $44.1M
Cash From Financing $9.6M $53M $5.6M $44M $137.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $376.9K $18.7M -$15.3M $34M $98.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.6M -$32M -$23.8M -$1.8M -$14.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.8M -$22M -$10.5M -$13.8M -$21.9M
Depreciation & Amoritzation $2.8M $2.3M $2.4M $2.7M $2.8M
Stock-Based Compensation -- -- -- $2.2M $2.5M
Change in Accounts Receivable $2.4M -$1.8M -$2.5M -$4.4M -$86K
Change in Inventories $365.1K $148.8K -$730K -$1.7M -$2M
Cash From Operations -$2.1M -$17.4M -$11.9M -$15.9M -$16.3M
 
Capital Expenditures -- $2.8M -- $283.8K --
Cash Acquisitions -- -$2.3M -$1.2M -- --
Cash From Investing $417.9K -$5.1M $3.5M -$3.9M $1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.7M $600K $2.6M $7.6M $989.8K
Long-Term Debt Repaid -$1.1M -$641.4K -$1.9M -$5.4M -$5.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M -- -- -- -$0
Cash From Financing $2.8M $31.4M $672.4K $45.7M $145.3M
 
Beginning Cash (CF) $2.9M $48.7M $23.8M $60.5M $386.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $8.9M -$7.7M $25.9M $130.8M
Ending Cash (CF) $4M $57.6M $16.1M $88.4M $511M
 
Levered Free Cash Flow -$2.1M -$20.3M -$11.9M -$16.2M -$16.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.5% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.2% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock