Financhill
Sell
47

BILL Quote, Financials, Valuation and Earnings

Last price:
$45.88
Seasonality move :
22.63%
Day range:
$43.39 - $46.40
52-week range:
$42.82 - $100.19
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.55x
P/B ratio:
1.23x
Volume:
1.7M
Avg. volume:
2.8M
1-year change:
-33.22%
Market cap:
$4.7B
Revenue:
$1.3B
EPS (TTM):
-$0.01
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $157.6M $238.3M $642M $1.1B $1.3B
Revenue Growth (YoY) 45.45% 51.18% 169.43% 64.88% 21.89%
 
Cost of Revenues $39.1M $61.8M $145M $194M $234.6M
Gross Profit $118.5M $176.5M $497M $864.5M $1.1B
Gross Profit Margin 75.16% 74.06% 77.41% 81.67% 81.82%
 
R&D Expenses $53M $89.5M $219.8M $314.6M $336.8M
Selling, General & Admin $98.5M $196.1M $528.2M $764.9M $756.2M
Other Inc / (Exp) -$703K -$204K -$11.1M -$3.2M $17.1M
Operating Expenses $152.7M $290.4M $813.8M $1.2B $1.2B
Operating Income -$34.2M -$114M -$316.8M -$295.8M -$146.6M
 
Net Interest Expenses -- $25.2M $2.7M -- --
EBT. Incl. Unusual Items -$31M -$139.3M -$330.7M -$222.9M -$26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53K -$40.6M -$4.3M $808K $2.6M
Net Income to Company -$31.1M -$98.7M -$326.4M -$223.7M -$28.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.1M -$98.7M -$326.4M -$223.7M -$28.9M
 
Basic EPS (Cont. Ops) -$0.70 -$1.19 -$3.21 -$2.11 -$0.27
Diluted EPS (Cont. Ops) -$0.70 -$1.19 -$3.21 -$2.11 -$0.27
Weighted Average Basic Share $43.9M $82.8M $101.8M $106M $106.1M
Weighted Average Diluted Share $43.9M $82.8M $101.8M $106M $106.1M
 
EBITDA -$26.6M -$100.2M -$233.8M -$112M $96M
EBIT -$30.8M -$111.2M -$321.3M -$207.7M -$7.1M
 
Revenue (Reported) $157.6M $238.3M $642M $1.1B $1.3B
Operating Income (Reported) -$34.2M -$114M -$316.8M -$295.8M -$146.6M
Operating Income (Adjusted) -$30.8M -$111.2M -$321.3M -$207.7M -$7.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $54M $156.5M $260M $318.5M $362.6M
Revenue Growth (YoY) 38.29% 189.53% 66.16% 22.5% 13.83%
 
Cost of Revenues $14M $34.4M $47.5M $58.4M $66.6M
Gross Profit $40.1M $122.1M $212.5M $260.1M $295.9M
Gross Profit Margin 74.15% 78.03% 81.74% 81.67% 81.63%
 
R&D Expenses $20.5M $51.4M $78.9M $86.5M $84.8M
Selling, General & Admin $33.8M $134.9M $234.1M $188.4M $203.7M
Other Inc / (Exp) -$2K -$3.3M -$326K -$25.2M $40M
Operating Expenses $54.2M $198.2M $325M $302.7M $317.7M
Operating Income -$14.2M -$76.1M -$112.5M -$42.6M -$21.7M
 
Net Interest Expenses $3.3M $1.7M -- -- --
EBT. Incl. Unusual Items -$17.5M -$81.1M -$95.4M -$38.8M $33.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$333K -$635K -$365K $1.7M $45K
Net Income to Company -$17.2M -$80.4M -$95.1M -$40.4M $33.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.2M -$80.4M -$95.1M -$40.4M $33.5M
 
Basic EPS (Cont. Ops) -$0.21 -$0.78 -$0.90 -$0.38 $0.33
Diluted EPS (Cont. Ops) -$0.21 -$0.78 -$0.90 -$0.38 -$0.06
Weighted Average Basic Share $81.1M $102.9M $105.9M $105.9M $103.1M
Weighted Average Diluted Share $81.1M $102.9M $105.9M $105.9M $104.5M
 
EBITDA -$12.6M -$56.2M -$68.4M -$8.2M $60.3M
EBIT -$13.6M -$78.6M -$91.9M -$34M $38.2M
 
Revenue (Reported) $54M $156.5M $260M $318.5M $362.6M
Operating Income (Reported) -$14.2M -$76.1M -$112.5M -$42.6M -$21.7M
Operating Income (Adjusted) -$13.6M -$78.6M -$91.9M -$34M $38.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $183.6M $412.8M $857.1M $1.2B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.3M $99.9M $173.4M $215.8M $251.5M
Gross Profit $137.3M $312.9M $683.7M $976.2M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66.8M $144.5M $280.6M $336.2M $324.7M
Selling, General & Admin $117.3M $378.2M $701.6M $725.5M $745.3M
Other Inc / (Exp) $7K -$5.6M -$8.7M -$25.7M $82.5M
Operating Expenses $185.2M $549.2M $1.1B $1.2B $1.2B
Operating Income -$47.9M -$236.3M -$366.7M -$194.8M -$76.8M
 
Net Interest Expenses $357K $25.7M -- -- --
EBT. Incl. Unusual Items -$48.3M -$267.6M -$349.1M -$111.8M $83.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$331K -$44.3M -$734K $3.5M $1.7M
Net Income to Company -$47.9M -$223.3M -$348.4M -$115.3M $81.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.9M -$223.3M -$348.4M -$115.3M $81.9M
 
Basic EPS (Cont. Ops) -$0.61 -$2.37 -$3.33 -$1.08 $0.78
Diluted EPS (Cont. Ops) -$0.61 -$2.37 -$3.33 -$1.08 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$40.2M -$188.6M -$244.8M $6.5M $200.8M
EBIT -$44.3M -$239.1M -$337.6M -$93.5M $102.6M
 
Revenue (Reported) $183.6M $412.8M $857.1M $1.2B $1.4B
Operating Income (Reported) -$47.9M -$236.3M -$366.7M -$194.8M -$76.8M
Operating Income (Adjusted) -$44.3M -$239.1M -$337.6M -$93.5M $102.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $100.3M $274.8M $489.9M $623.5M $721M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.1M $64.2M $92.6M $114.4M $131.3M
Gross Profit $74.2M $210.6M $397.4M $509.1M $589.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.3M $93.3M $154M $175.6M $163.5M
Selling, General & Admin $63.9M $246M $419.4M $380M $396.7M
Other Inc / (Exp) -$6K -$5.4M -$3M -$25.5M $39.9M
Operating Expenses $102.1M $360.9M $597.5M $608.3M $619.1M
Operating Income -$28M -$150.3M -$200.2M -$99.2M -$29.4M
 
Net Interest Expenses $3.3M $3.1M -- -- --
EBT. Incl. Unusual Items -$30.5M -$158.8M -$177.2M -$66.1M $43.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$333K -$4.1M -$472K $2.2M $1.3M
Net Income to Company -$30.1M -$154.7M -$176.7M -$68.3M $42.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.1M -$154.7M -$176.7M -$68.3M $42.5M
 
Basic EPS (Cont. Ops) -$0.37 -$1.56 -$1.68 -$0.64 $0.41
Diluted EPS (Cont. Ops) -$0.37 -$1.56 -$1.68 -$0.64 $0.02
Weighted Average Basic Share $160.9M $198.3M $211M $212.7M $208.8M
Weighted Average Diluted Share $160.9M $198.3M $211M $212.7M $211.8M
 
EBITDA -$24.6M -$113M -$124M -$5.5M $99.3M
EBIT -$26.5M -$154.4M -$170.8M -$56.6M $53.2M
 
Revenue (Reported) $100.3M $274.8M $489.9M $623.5M $721M
Operating Income (Reported) -$28M -$150.3M -$200.2M -$99.2M -$29.4M
Operating Income (Adjusted) -$26.5M -$154.4M -$170.8M -$56.6M $53.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $573.6M $509.6M $1.6B $1.6B $985.9M
Short Term Investments $124M $655.3M $1.1B $1B $601.5M
Accounts Receivable, Net $4.3M $18.2M $24M $28.2M $28M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.8M $67.2M $151.3M $170.1M $297.2M
Total Current Assets $2.4B $3.6B $6.3B $6.7B $6.3B
 
Property Plant And Equipment $13.9M $120.8M $133.4M $150.6M $147.4M
Long-Term Investments -- -- -- -- --
Goodwill -- $1.8B $2.4B $2.4B $2.4B
Other Intangibles -- $417.3M $432.6M $361.4M $281.5M
Other Long-Term Assets $10.7M $52.9M $47.7M $54.4M $38.6M
Total Assets $2.4B $6B $9.3B $9.6B $9.2B
 
Accounts Payable $3.5M $11.9M $9.9M $8.5M $7.4M
Accrued Expenses $10.8M $72M $120.1M $194.7M $299.5M
Current Portion Of Long-Term Debt -- -- -- $135M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $2.3B $3.4B $3.8B $4.1B
 
Long-Term Debt -- $989.4M $1.7B $1.7B $914M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $3.4B $5.2B $5.6B $5B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $2.4M -$100K -$10.2M -$4.5M -$1.9M
Common Equity $710.7M $2.5B $4B $4.1B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $710.7M $2.5B $4B $4.1B $4.1B
 
Total Liabilities and Equity $2.4B $6B $9.3B $9.6B $9.2B
Cash and Short Terms $697.6M $1.2B $2.7B $2.7B $1.6B
Total Debt -- $989.4M $1.8B $1.8B $914M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $1.7B $1.6B $1.6B $1.6B
Short Term Investments $165.6M $1.1B $1.1B $972.6M $644.7M
Accounts Receivable, Net $7M $24.4M $31.3M $26.7M $28.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.7M $84.7M $178.7M $204.7M $251.9M
Total Current Assets $4B $6.5B $6.7B $7B $6.8B
 
Property Plant And Equipment $75.3M $129.5M $142.1M $150.1M $154.6M
Long-Term Investments -- -- -- -- --
Goodwill -- $2.4B $2.4B $2.4B $2.4B
Other Intangibles -- $472.1M $401.9M $321M $253.1M
Other Long-Term Assets $22M $53.9M $49.6M $48.8M $30M
Total Assets $4.1B $9.5B $9.7B $9.9B $9.7B
 
Accounts Payable $6.7M $11.8M $14.3M $8.8M $5.7M
Accrued Expenses $472K $87.6M $181.6M $268.4M $265.5M
Current Portion Of Long-Term Debt -- $1.1B -- -- $33.4M
Current Portion Of Capital Lease Obligations $4.7M -- -- -- --
Other Current Liabilities $3.5M -- -- -- --
Total Current Liabilities $2.3B $4.7B $3.7B $4.1B $4.1B
 
Long-Term Debt $886.1M $639.5M $1.8B $1.7B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $5.4B $5.7B $5.9B $5.9B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $198K -$1.9M -$6.4M $237K -$239K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $876.7M $4.1B $4.1B $4B $3.8B
 
Total Liabilities and Equity $4.1B $9.5B $9.7B $9.9B $9.7B
Cash and Short Terms $1.7B $2.8B $2.7B $2.6B $2.2B
Total Debt $888.4M $1.8B $1.8B $1.8B $1.7B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$31.1M -$98.7M -$326.4M -$223.7M -$28.9M
Depreciation & Amoritzation $4.3M $11M $87.5M $95.7M $103.2M
Stock-Based Compensation $18.1M $68.3M $197.2M $313.6M $248.4M
Change in Accounts Receivable -$1.6M -$6.5M -$3M -$4.5M $69K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.4M $4.6M -$18.1M $187.8M $278.8M
 
Capital Expenditures $12.1M $21.2M $15.6M $31.2M $20.9M
Cash Acquisitions -- -$556.1M -$144.3M -$28.9M --
Cash From Investing -$249.5M -$1.4B -$1.1B $259.3M -$409.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.3M $1.1B $597.6M $60M $45M
Long-Term Debt Repaid -- -$2.3M -$40M -- -$933.2M
Repurchase of Common Stock -- -- -- -$87.6M -$211.9M
Other Financing Activities $314.9M $475.4M $933M $231M $332.9M
Cash From Financing $863.1M $1.6B $2.9B $235.1M -$742.6M
 
Beginning Cash (CF) $983.2M $1.6B $1.8B $3.5B $4.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $609.2M $217.3M $1.7B $682.2M -$873.2M
Ending Cash (CF) $1.6B $1.8B $3.5B $4.2B $3.4B
 
Levered Free Cash Flow -$16.5M -$16.6M -$33.7M $156.6M $257.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.2M -$80.4M -$95.1M -$40.4M $33.5M
Depreciation & Amoritzation $1M $22.4M $23.5M $25.8M $22.1M
Stock-Based Compensation $10.7M $49.7M $119.3M $65.5M $65.9M
Change in Accounts Receivable -$2M -$4.6M -$2.3M -$3.3M $2.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$9.2M -$12.9M $55.2M $79.7M $78.7M
 
Capital Expenditures $8.1M $3.1M $7.5M $5.1M $9.6M
Cash Acquisitions -- -$89K -$28.9M -- --
Cash From Investing -$105.8M -$515.4M $38.8M -$50.2M $9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B -$2.6M $37.5M -- $1.4B
Long-Term Debt Repaid -- -- -- -- -$539.4M
Repurchase of Common Stock -- -- -- -$199.8M -$200M
Other Financing Activities $460.9M $947.8M $347.2M $388.5M -$124.2M
Cash From Financing $1.6B $959.2M $389M $190.7M $537.6M
 
Beginning Cash (CF) $1.6B $3.4B $3.4B $4.5B $3.2B
Foreign Exchange Rate Adjustment -- $97K $459K $173K -$645K
Additions / Reductions $1.5B $430.8M $483M $220.2M $626.2M
Ending Cash (CF) $3B $3.9B $3.9B $4.7B $3.8B
 
Levered Free Cash Flow -$17.3M -$16.1M $47.7M $74.6M $69.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$47.9M -$223.3M -$348.4M -$115.3M $81.9M
Depreciation & Amoritzation $4.1M $50.5M $92.8M $100.1M $98.1M
Stock-Based Compensation $33.3M $135.3M $301.5M $252.3M $238.3M
Change in Accounts Receivable -$2.9M -$7.2M -$6.7M $3M -$1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$11.9M -$17.9M $89.4M $247.7M $312.7M
 
Capital Expenditures $23.1M $14.4M $21.8M $28.3M $26.8M
Cash Acquisitions -- -$700.6M -$28.7M -- --
Cash From Investing -$436.1M -$2.2B -$252.5M $605.4M -$790.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $559.9M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$299.5M -$400M
Other Financing Activities $637.5M $1.1B $132.1M $176.1M $19.4M
Cash From Financing $2.1B $3.1B $202.1M -$73M -$388.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B $831.8M $39M $780.2M -$866.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$34.9M -$32.3M $67.5M $219.4M $286M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$30.1M -$154.7M -$176.7M -$68.3M $42.5M
Depreciation & Amoritzation $1.9M $41.5M $46.7M $51.1M $46.1M
Stock-Based Compensation $20.6M $87.6M $191.9M $130.6M $120.5M
Change in Accounts Receivable -$2.8M -$3.4M -$7.1M $390K -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$11.6M -$34.1M $73.4M $133.3M $167.3M
 
Capital Expenditures $14.3M $7.5M $13.7M $10.8M $16.6M
Cash Acquisitions -- -$144.5M -$28.9M -- --
Cash From Investing -$179.3M -$969.3M -$94.5M $251.6M -$129.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $560.1M $37.5M -- $1.4B
Long-Term Debt Repaid -- -- -- -- -$539.4M
Repurchase of Common Stock -- -- -- -$211.9M -$400M
Other Financing Activities $484.9M $1.1B $332.7M $277.8M -$35.7M
Cash From Financing $1.6B $3.1B $386.9M $78.8M $432.5M
 
Beginning Cash (CF) $3.1B $5.2B $7B $8.7B $6.5B
Foreign Exchange Rate Adjustment -- -$75K $182K -$7K -$772K
Additions / Reductions $1.4B $2.1B $365.7M $463.7M $470.1M
Ending Cash (CF) $4.6B $7.3B $7.3B $9.2B $7B
 
Levered Free Cash Flow -$25.9M -$41.6M $59.7M $122.6M $150.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
47
RGC alert for Apr 1

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock