Financhill
Buy
71

UAMY Quote, Financials, Valuation and Earnings

Last price:
$2.14
Seasonality move :
29.13%
Day range:
$1.80 - $2.20
52-week range:
$0.21 - $2.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
15.36x
P/B ratio:
8.00x
Volume:
8.1M
Avg. volume:
2.3M
1-year change:
648.49%
Market cap:
$228.8M
Revenue:
$14.9M
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.2M $7.7M $11M $8.7M $14.9M
Revenue Growth (YoY) -36.68% 47.98% 42.56% -21.29% 71.84%
 
Cost of Revenues $5M $6.9M $9M $12M $11.5M
Gross Profit $205.7K $838.6K $2M -$3.3M $3.5M
Gross Profit Margin 3.93% 10.82% 18.07% -38.48% 23.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.2M $1.4M $2.9M $5.4M
Other Inc / (Exp) -$282.6K $531.1K -$7.3K -$116K -$19.2K
Operating Expenses $3.2M $1.4M $1.6M $3.5M $5.8M
Operating Income -$3M -$586K $348.2K -$6.9M -$2.4M
 
Net Interest Expenses $18K $5.5K -- -- --
EBT. Incl. Unusual Items -$3.3M -$60.5K $444.7K -$6.3M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $16.1K -- --
Net Income to Company -$3.3M -$60.5K $428.7K -$6.3M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$60.5K $428.7K -$6.3M -$1.7M
 
Basic EPS (Cont. Ops) -$0.05 -$0.00 $0.00 -$0.06 -$0.02
Diluted EPS (Cont. Ops) -$0.05 -$0.00 $0.00 -$0.06 -$0.02
Weighted Average Basic Share $72.5M $102.8M $106.3M $107.6M $108.6M
Weighted Average Diluted Share $72.5M $102.8M $106.3M $107.6M $108.6M
 
EBITDA -$2.4M $826K $1.3M -$5.9M -$1.3M
EBIT -$3.3M -$54.9K $348.2K -$6.9M -$2.4M
 
Revenue (Reported) $5.2M $7.7M $11M $8.7M $14.9M
Operating Income (Reported) -$3M -$586K $348.2K -$6.9M -$2.4M
Operating Income (Adjusted) -$3.3M -$54.9K $348.2K -$6.9M -$2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $900.1K $2.2M $1.4M $2.2M $6.9M
Revenue Growth (YoY) -48.61% 140.74% -34.47% 51.65% 219.08%
 
Cost of Revenues $344.4K $1.8M $1.7M $6.5M $5.6M
Gross Profit $555.7K $328.8K -$288.9K -$4.4M $1.3M
Gross Profit Margin 61.73% 15.18% -20.35% -203.59% 19.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $341.9K $229K $465.9K $1.4M $2.3M
Other Inc / (Exp) $35.9K -$25.8K $56.6K -$215.9K -$32.2K
Operating Expenses $2.3M $229K $562.3K $2M $2.6M
Operating Income -$1.7M $99.9K -$851.2K -$6.4M -$1.3M
 
Net Interest Expenses $3.9K $37K -- -- --
EBT. Incl. Unusual Items -$1.7M $37.1K -$745.5K -$6.4M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M $37.1K -$761.6K -$6.4M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M $37.1K -$761.6K -$3.6M -$882.9K
 
Basic EPS (Cont. Ops) -$0.03 $0.00 -$0.01 -$0.03 -$0.01
Diluted EPS (Cont. Ops) -$0.03 $0.00 -$0.01 -$0.03 -$0.01
Weighted Average Basic Share $77M $106.4M $106.4M $107.6M $109.6M
Weighted Average Diluted Share $77M $106.4M $106.4M $107.6M $109.6M
 
EBITDA -$1.5M $254.2K -$636K -$5.7M -$508K
EBIT -$1.7M $38.9K -$851.2K -$6.4M -$1.3M
 
Revenue (Reported) $900.1K $2.2M $1.4M $2.2M $6.9M
Operating Income (Reported) -$1.7M $99.9K -$851.2K -$6.4M -$1.3M
Operating Income (Adjusted) -$1.7M $38.9K -$851.2K -$6.4M -$1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.2M $7.7M $11.1M $8.7M $14.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5M $6.9M $9M $12M $11.5M
Gross Profit $205.7K $838.6K $2M -$3.3M $3.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.2M $1.4M $2.9M $5.4M
Other Inc / (Exp) -$282.6K $531.1K -$7.3K -$116K -$19.2K
Operating Expenses $3.2M $1.4M $1.6M $3.5M $5.8M
Operating Income -$3M -$586K $355.8K -$6.9M -$2.4M
 
Net Interest Expenses $18K $5.5K -- -- --
EBT. Incl. Unusual Items -$3.3M -$60.5K $452.3K -$6.3M -$1.7M
Earnings of Discontinued Ops. -- -- -- -$2.9M -$194.8K
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.3M -$60.5K $428.7K -$6.3M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$60.5K $436.3K -$6.3M -$1.7M
 
Basic EPS (Cont. Ops) -$0.05 -$0.00 $0.01 -$0.05 -$0.02
Diluted EPS (Cont. Ops) -$0.05 -$0.00 $0.01 -$0.06 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.4M $826K $1.3M -$5.9M -$1.3M
EBIT -$3.3M -$54.9K $355.8K -$6.9M -$2.4M
 
Revenue (Reported) $5.2M $7.7M $11.1M $8.7M $14.9M
Operating Income (Reported) -$3M -$586K $355.8K -$6.9M -$2.4M
Operating Income (Adjusted) -$3.3M -$54.9K $355.8K -$6.9M -$2.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $7.7M $11.1M $8.7M $14.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.9M $9M $12M $11.5M --
Gross Profit $838.6K $2M -$3.3M $3.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.4M $2.9M $5.4M --
Other Inc / (Exp) $531.1K -$7.3K -$116K -$19.2K --
Operating Expenses $1.4M $1.6M $3.5M $5.8M --
Operating Income -$586K $355.8K -$6.9M -$2.4M --
 
Net Interest Expenses $37K -- -- -- --
EBT. Incl. Unusual Items -$60.5K $452.3K -$6.3M -$1.7M --
Earnings of Discontinued Ops. -- -- -$2.9M -$194.8K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$60.5K $428.7K -$6.3M -$1.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$60.5K $436.3K -$6.3M -$1.7M --
 
Basic EPS (Cont. Ops) -$0.00 $0.01 -$0.05 -$0.02 --
Diluted EPS (Cont. Ops) -$0.00 $0.01 -$0.06 -$0.02 --
Weighted Average Basic Share $411.6M $425.1M $430.2M $434.4M --
Weighted Average Diluted Share $413.9M $425.3M $430.2M $434.9M --
 
EBITDA $826K $1.3M -$5.9M -$1.3M --
EBIT -$54.9K $355.8K -$6.9M -$2.4M --
 
Revenue (Reported) $7.7M $11.1M $8.7M $14.9M --
Operating Income (Reported) -$586K $355.8K -$6.9M -$2.4M --
Operating Income (Adjusted) -$54.9K $355.8K -$6.9M -$2.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $665.1K $21.4M $19.1M $11.9M $18.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $238.6K $891.3K $784.5K $625.3K $1.2M
Inventory $650.2K $1.1M $1.4M $1.4M $1.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $137.6K $92.4K $104.2K
Total Current Assets $1.8M $23.6M $21.6M $14.1M $20.7M
 
Property Plant And Equipment $11.2M $11.1M $12.1M $13.5M $13.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $57.3K $57.3K $57.3K $55.1K $98.8K
Total Assets $13.3M $35M $34.7M $28.1M $34.6M
 
Accounts Payable $1.9M $1.4M $628.8K $456.9K $1.5M
Accrued Expenses $635.6K $325.6K $274.1K $258.7K $1.6M
Current Portion Of Long-Term Debt $52.1K $13.2K $94.2K $28.4K $132.3K
Current Portion Of Capital Lease Obligations -- -- -- -- $626.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.5M $2.1M $2.2M $897.5K $4M
 
Long-Term Debt $477.7K $201.9K $217.9K -- $195.4K
Capital Leases -- -- -- -- --
Total Liabilities $6.1M $2.6M $2.8M $2.6M $6M
 
Common Stock $786.3K $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.2M $32.3M $31.8M $25.5M $28.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.2M $32.4M $31.9M $25.5M $28.6M
 
Total Liabilities and Equity $13.3M $35M $34.7M $28.1M $34.6M
Cash and Short Terms $665.1K $21.4M $19.1M $11.9M $18.2M
Total Debt $629.8K $215.2K $312K $28.4K $327.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $665.1K $21.4M $19.1M $11.9M $18.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $238.6K $891.3K $784.5K $625.3K $1.2M
Inventory $650.2K $1.1M $1.4M $1.4M $1.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $137.6K $92.4K $104.2K
Total Current Assets $1.8M $23.6M $21.6M $14.1M $20.7M
 
Property Plant And Equipment $11.2M $11.1M $12.1M $13.5M $13.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $57.3K $57.3K $57.3K $55.1K $98.8K
Total Assets $13.3M $35M $34.7M $28.1M $34.6M
 
Accounts Payable $1.9M $1.4M $628.8K $456.9K $1.5M
Accrued Expenses $635.6K $325.6K $274.1K $258.7K $1.6M
Current Portion Of Long-Term Debt $52.1K $13.2K $94.2K $28.4K $132.3K
Current Portion Of Capital Lease Obligations -- -- -- -- $626.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.5M $2.1M $2.2M $897.5K $4M
 
Long-Term Debt $477.7K $201.9K $217.9K -- $195.4K
Capital Leases -- -- -- -- --
Total Liabilities $6.1M $2.6M $2.8M $2.6M $6M
 
Common Stock $786.3K $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.2M $32.4M $31.9M $25.5M $28.6M
 
Total Liabilities and Equity $13.3M $35M $34.7M $28.1M $34.6M
Cash and Short Terms $665.1K $21.4M $19.1M $11.9M $18.2M
Total Debt $629.8K $215.2K $312K $28.4K $327.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.3M -$60.5K $428.7K -$6.3M -$1.7M
Depreciation & Amoritzation $885.8K $880.9K $909.2K $959.5K $1.1M
Stock-Based Compensation -- $47.5K $61.5K -- $568.6K
Change in Accounts Receivable $7.5K -$686.9K -$607.5K -$80.6K -$270.3K
Change in Inventories -$24K -$405.2K -$596.8K -$2.1M $74.7K
Cash From Operations -$1.3M -$2.4M -$249.3K -$4.8M $2.2M
 
Capital Expenditures $243.1K $648.1K $1.7M $1.5M $430.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$243.1K -$653.1K -$1.8M -$1.3M -$42.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -$787.7K --
Special Dividend Paid
Long-Term Debt Issued $443.4K -- -- -- --
Long-Term Debt Repaid -$143.7K -$186.4K -$64.8K -$283.6K -$103.5K
Repurchase of Common Stock -- -- -$203K -- --
Other Financing Activities -$14.4K -$1.2M -- -- --
Cash From Financing $2.1M $23.8M -$267.7K -$1.1M $4.1M
 
Beginning Cash (CF) $172.8K $722.4K $21.4M $19.1M $12M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $549.6K $20.7M -$2.3M -$7.2M $6.3M
Ending Cash (CF) $722.4K $21.4M $19.1M $12M $18.3M
 
Levered Free Cash Flow -$1.5M -$3.1M -$2M -$6.3M $1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7M $37.1K -$761.6K -$6.4M -$1.1M
Depreciation & Amoritzation $218.6K $215.3K $215.2K $711.6K $745.5K
Stock-Based Compensation -- -- -- -- $115K
Change in Accounts Receivable -$65.1K -$172.2K $556.6K $569K -$134.7K
Change in Inventories -$85.2K -$321.5K -$414.3K -$2M $86K
Cash From Operations -$739.1K $46.4K -$272.2K -$4.1M $1.3M
 
Capital Expenditures $22.6K $31.6K $1.1M $191.3K $207.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.6K -$246.8K $11.9M -$4.3K -$183.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$66.6K -- -$22.7K -$213.5K -$32.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $58.2K -- -- -- --
Cash From Financing -$8.4K -- -$225.7K -$213.5K $4.2M
 
Beginning Cash (CF) $1.5M $21.6M $7.7M $12.9M $13.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$770.1K -$200.5K $11.4M -$967.7K $5.2M
Ending Cash (CF) $722.4K $21.4M $19.1M $12M $18.3M
 
Levered Free Cash Flow -$761.7K $14.7K -$1.4M -$4.2M $1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.3M -$60.5K $428.7K -$6.3M -$1.7M
Depreciation & Amoritzation $885.8K $880.9K $909.2K $959.4K $1.1M
Stock-Based Compensation -- -- -- -- $568.6K
Change in Accounts Receivable $7.5K -$686.9K -$607.5K -$80.6K -$270.3K
Change in Inventories -$24K -$405.2K -$596.8K -$2.1M $74.7K
Cash From Operations -$1.3M -$2.4M -$249.3K -$4.8M $2.2M
 
Capital Expenditures $243.1K $648.1K $1.7M $1.5M $430.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$243.1K -$653.1K -$1.8M -$1.3M -$42.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -$787.7K --
Special Dividend Paid
Long-Term Debt Issued $443.4K -- -- -- --
Long-Term Debt Repaid -$143.7K -$186.4K -$64.7K -$283.6K -$103.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.4K -$1.2M -- -- --
Cash From Financing $2.1M $23.8M -$267.7K -$1.1M $4.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $549.6K $20.7M -$2.3M -$7.2M $6.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5M -$3.1M -$2M -$6.3M $1.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$60.5K $428.7K -$6.3M -$1.7M --
Depreciation & Amoritzation $880.9K $909.2K $959.4K $1.1M --
Stock-Based Compensation -- -- -- $568.6K --
Change in Accounts Receivable -$686.9K -$607.5K -$80.6K -$270.3K --
Change in Inventories -$405.2K -$596.8K -$2.1M $74.7K --
Cash From Operations -$2.4M -$249.3K -$4.8M $2.2M --
 
Capital Expenditures $648.1K $1.7M $1.5M $430.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$653.1K -$1.8M -$1.3M -$42.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -$787.7K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$186.4K -$64.8K -$283.6K -$103.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -- -- -- --
Cash From Financing $23.8M -$267.7K -$1.1M $4.1M --
 
Beginning Cash (CF) $67.9M $58.9M $61.2M $49.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.7M -$2.3M -$7.2M $6.3M --
Ending Cash (CF) $88.6M $56.6M $54M $55.8M --
 
Levered Free Cash Flow -$3.1M -$2M -$6.3M $1.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tenable Stock a Buy, Sell or Hold?
Is Tenable Stock a Buy, Sell or Hold?

Tenable (NASDAQ:TENB) is a cybersecurity company with a focus on…

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 24

Regencell Bioscience Holdings [RGC] is down 28.36% over the past day.

Buy
54
TNXP alert for Mar 24

Tonix Pharmaceuticals Holding [TNXP] is up 32.39% over the past day.

Sell
36
VMI alert for Mar 24

Valmont Industries [VMI] is up 4.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock