Financhill
Sell
25

NB Quote, Financials, Valuation and Earnings

Last price:
$1.44
Seasonality move :
30.78%
Day range:
$1.38 - $1.51
52-week range:
$1.27 - $4.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4,371.70x
P/B ratio:
25.18x
Volume:
102.9K
Avg. volume:
166.9K
1-year change:
-55.94%
Market cap:
$59.9M
Revenue:
--
EPS (TTM):
-$0.27
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $2M $2.8M $4.9M $7M
Other Inc / (Exp) -$215K $811K -$264K -$866K $6.2M
Operating Expenses $3.4M $4.1M $7.8M $37.4M $13.8M
Operating Income -$3.4M -$4.1M -$7.8M -$37.4M -$13.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4M -$4.8M -$10.9M -$40.6M -$12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$304K -$139K
Net Income to Company -$4M -$4.8M -$10.9M -$40.3M -$11.9M
 
Minority Interest in Earnings -- -- -- $228K $463K
Net Income to Common Excl Extra Items -$4M -$4.8M -$10.9M -$40.1M -$11.4M
 
Basic EPS (Cont. Ops) -$0.20 -$0.20 -$0.41 -$1.34 -$0.31
Diluted EPS (Cont. Ops) -$0.20 -$0.20 -$0.41 -$1.34 -$0.31
Weighted Average Basic Share $23.5M $24.2M $26.4M $28.7M $34.3M
Weighted Average Diluted Share $23.5M $24.2M $26.4M $28.7M $34.3M
 
EBITDA -$3.6M -$3.3M -$8.1M -$38.3M -$7.5M
EBIT -$3.6M -$3.3M -$8.1M -$38.3M -$7.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.4M -$4.1M -$7.8M -$37.4M -$13.8M
Operating Income (Adjusted) -$3.6M -$3.3M -$8.1M -$38.3M -$7.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $427K $409K $457K $1.5M $780K
Other Inc / (Exp) $137K -$227K -$1.5M $2M -$663K
Operating Expenses $1.1M $1.3M $2.1M $3.4M $1.4M
Operating Income -$1.1M -$1.3M -$2.1M -$3.4M -$1.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.1M -$2.1M -$3.9M -$3.5M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$101K --
Net Income to Company -$1.1M -$2.1M -$3.9M -$3.4M -$2.1M
 
Minority Interest in Earnings -- -- -- $174K $31K
Net Income to Common Excl Extra Items -$1.1M -$2.1M -$3.9M -$3.2M -$2.1M
 
Basic EPS (Cont. Ops) -$0.04 -$0.80 -$0.14 -$0.09 -$0.05
Diluted EPS (Cont. Ops) -$0.04 -$0.80 -$0.14 -$0.09 -$0.05
Weighted Average Basic Share $23.7M $2.6M $27.8M $32M $38.4M
Weighted Average Diluted Share $23.7M $2.6M $27.8M $32M $38.4M
 
EBITDA -$926K -$1.5M -$3.6M -$1.4M -$2.1M
EBIT -$926K -$1.5M -$3.6M -$1.4M -$2.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$1.3M -$2.1M -$3.4M -$1.4M
Operating Income (Adjusted) -$926K -$1.5M -$3.6M -$1.4M -$2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $2M $2.9M $6M $6.3M
Other Inc / (Exp) -$25K $447K -$1.6M $2.7M $3.5M
Operating Expenses $3.6M $4.3M $8.6M $38.8M $11.7M
Operating Income -$3.6M -$4.3M -$8.6M -$38.8M -$11.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4M -$5.9M -$12.7M -$40.2M -$10.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$405K -$38K
Net Income to Company -$4M -$5.9M -$12.7M -$39.8M -$10.6M
 
Minority Interest in Earnings -- -- -- $402K $320K
Net Income to Common Excl Extra Items -$4M -$5.9M -$12.7M -$39.4M -$10.3M
 
Basic EPS (Cont. Ops) -$0.24 -$0.99 -$1.82 -$1.26 -$0.27
Diluted EPS (Cont. Ops) -$0.24 -$0.99 -$1.82 -$1.26 -$0.27
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$3.6M -$3.8M -$10.2M -$35.8M -$8.2M
EBIT -$3.6M -$3.8M -$10.2M -$35.8M -$8.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.6M -$4.3M -$8.6M -$38.8M -$11.7M
Operating Income (Adjusted) -$3.6M -$3.8M -$10.2M -$35.8M -$8.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $427K $409K $457K $1.5M $780K
Other Inc / (Exp) $137K -$227K -$1.5M $2M -$663K
Operating Expenses $1.1M $1.3M $2.1M $3.4M $1.4M
Operating Income -$1.1M -$1.3M -$2.1M -$3.4M -$1.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.1M -$2.1M -$3.9M -$3.5M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$101K --
Net Income to Company -$1.1M -$2.1M -$3.9M -$3.4M -$2.1M
 
Minority Interest in Earnings -- -- -- $174K $31K
Net Income to Common Excl Extra Items -$1.1M -$2.1M -$3.9M -$3.2M -$2.1M
 
Basic EPS (Cont. Ops) -$0.04 -$0.80 -$0.14 -$0.09 -$0.05
Diluted EPS (Cont. Ops) -$0.04 -$0.80 -$0.14 -$0.09 -$0.05
Weighted Average Basic Share $23.7M $2.6M $27.8M $32M $38.4M
Weighted Average Diluted Share $23.7M $2.6M $27.8M $32M $38.4M
 
EBITDA -$926K -$1.5M -$3.6M -$1.4M -$2.1M
EBIT -$926K -$1.5M -$3.6M -$1.4M -$2.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$1.3M -$2.1M -$3.4M -$1.4M
Operating Income (Adjusted) -$926K -$1.5M -$3.6M -$1.4M -$2.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $307K $7.3M $5.3M $2.3M $2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $31K $24K $402K $1.4M $916K
Total Current Assets $338K $7.3M $5.7M $3.7M $2.9M
 
Property Plant And Equipment $10.6M $17.1M $17M $17.2M $17.1M
Long-Term Investments $7K $16K $10K $9K $4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11M $24.5M $22.8M $20.9M $20.1M
 
Accounts Payable $2.5M $320K $769K $3.3M $1.8M
Accrued Expenses $605K $88K $48K $48K $48K
Current Portion Of Long-Term Debt $4.9M $3.4M $4.2M -- $7.7M
Current Portion Of Capital Lease Obligations -- $69K $82K $71K $96K
Other Current Liabilities $33K -- -- -- $2.4M
Total Current Liabilities $8M $3.9M $5.1M $3.6M $12M
 
Long-Term Debt $344K $7.2M -- $10.6M --
Capital Leases -- -- -- -- --
Total Liabilities $8.4M $11.3M $5.1M $29.8M $17.5M
 
Common Stock $97.7M $113.9M $129.1M $140.4M $163.8M
Other Common Equity Adj -- -- -$993K -$911K -$911K
Common Equity $2.6M $13.2M $17.7M -$11M $1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $2.1M $1.5M
Total Equity $2.6M $13.2M $17.7M -$8.9M $2.5M
 
Total Liabilities and Equity $11M $24.5M $22.8M $20.9M $20.1M
Cash and Short Terms $307K $7.3M $5.3M $2.3M $2M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $542K $5.9M $3.2M $1.1M $150K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $59K $294K $189K $968K $587K
Total Current Assets $601K $6.2M $3.4M $2.1M $1.2M
 
Property Plant And Equipment $10.8M $17.1M $17M $17.1M $17.1M
Long-Term Investments $9K $14K $10K $8K $4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.5M $23.3M $23.2M $19.3M $18.3M
 
Accounts Payable $2.2M $103K $3.4M $3.5M $2.7M
Accrued Expenses $683K $207K $299K $48K $48K
Current Portion Of Long-Term Debt $4.9M $2.4M $2.8M $6.9M $5.3M
Current Portion Of Capital Lease Obligations $70K $72K $86K $71K $97K
Other Current Liabilities -- -- -- $2M --
Total Current Liabilities $7.9M $2.8M $6.5M $12.6M $8.1M
 
Long-Term Debt $259K $6.6M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.3M $9.5M $6.5M $24.2M $14.4M
 
Common Stock $85.9M $115.9M $130.7M $147.7M $167.3M
Other Common Equity Adj -- -- -- -- -$911K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1.9M $1.5M
Total Equity $3.2M $13.8M $16.7M -$5M $3.9M
 
Total Liabilities and Equity $11.5M $23.3M $23.2M $19.3M $18.3M
Cash and Short Terms $542K $5.9M $3.2M $1.1M $150K
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$4M -$4.8M -$10.9M -$40.3M -$11.9M
Depreciation & Amoritzation -- -- $3K $3K $2K
Stock-Based Compensation $153K $797K $1.7M $1.8M $2.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3M -$4.7M -$6.2M -$17.3M -$11.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$6.3M -$16K $21K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M $9.5M -- $16M $6.9M
Long-Term Debt Repaid -- -$1.9M -$318K -$3.6M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$174K -$118K -$204K -$205K
Cash From Financing $3M $18.1M $4.3M $14.6M $11.4M
 
Beginning Cash (CF) $357K $307K $7.3M $5.3M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$45K $7M -$1.9M -$2.6M -$329K
Ending Cash (CF) $307K $7.3M $5.3M $2.3M $2M
 
Levered Free Cash Flow -$3M -$11M -$6.2M -$17.3M -$11.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.1M -$2.1M -$3.9M -$3.4M -$2.1M
Depreciation & Amoritzation -- $1K $1K $1K $1K
Stock-Based Compensation $304K -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$1.6M -$1.7M -$2.7M -$642K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$16K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $33K
Long-Term Debt Repaid -$33K -$318K -- -- -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$21K -$38K -$2K
Cash From Financing $1.3M $346K -$21K $1.5M -$1.2M
 
Beginning Cash (CF) $307K $7.3M $5.3M $2.3M $2M
Foreign Exchange Rate Adjustment -$4K -$170K -$329K -- --
Additions / Reductions $239K -$1.3M -$1.8M -$1.2M -$1.9M
Ending Cash (CF) $542K $5.9M $3.2M $1.1M $150K
 
Levered Free Cash Flow -$1.1M -$1.6M -$1.7M -$2.7M -$642K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4M -$5.9M -$12.7M -$39.8M -$10.6M
Depreciation & Amoritzation -- $1K $3K $3K $2K
Stock-Based Compensation $383K $493K $1.7M $1.8M $2.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.6M -$5.2M -$6.3M -$18.3M -$9.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$6.3M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$33K -$2.2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$221K -$169K
Cash From Financing $4.1M $17.1M $3.9M $16.2M $8.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $503K $5.5M -$2.3M -$2.1M -$948K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.6M -$5.2M -$6.3M -$18.3M -$9.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.1M -$2.1M -$3.9M -$3.4M -$2.1M
Depreciation & Amoritzation -- $1K $1K $1K $1K
Stock-Based Compensation $304K -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$1.6M -$1.7M -$2.7M -$642K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$16K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $33K
Long-Term Debt Repaid -$33K -$318K -- -- -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$21K -$38K -$2K
Cash From Financing $1.3M $346K -$21K $1.5M -$1.2M
 
Beginning Cash (CF) $307K $7.3M $5.3M $2.3M $2M
Foreign Exchange Rate Adjustment -$4K -$170K -$329K -- --
Additions / Reductions $239K -$1.3M -$1.8M -$1.2M -$1.9M
Ending Cash (CF) $542K $5.9M $3.2M $1.1M $150K
 
Levered Free Cash Flow -$1.1M -$1.6M -$1.7M -$2.7M -$642K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is down 8.7% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is up 9.77% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is up 7.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock