Financhill
Buy
58

PUBC Quote, Financials, Valuation and Earnings

Last price:
$0.11
Seasonality move :
42.59%
Day range:
$0.11 - $0.11
52-week range:
$0.02 - $0.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
--
Avg. volume:
23.5K
1-year change:
60.15%
Market cap:
$27.3M
Revenue:
$310.5K
EPS (TTM):
-$0.01
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $169.4K $369.5K $471.6K $325.9K $310.5K
Revenue Growth (YoY) -53.19% 118.08% 27.65% -30.9% -4.72%
 
Cost of Revenues -- -- $132.3K $96.2K $80.7K
Gross Profit -- -- $339.4K $229.7K $229.8K
Gross Profit Margin -- -- 71.96% 70.5% 74.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $8.5M $32.9M $8.9M $1.6M
Other Inc / (Exp) -$153.7K $23.2K $2K -$307.6K --
Operating Expenses $1.5M $8.6M $32.9M $8.9M $1.6M
Operating Income -$1.3M -$8.2M -$32.5M -$8.7M -$1.4M
 
Net Interest Expenses $16.1K $91.6K $40.1K $76.9K $99.9K
EBT. Incl. Unusual Items -$1.5M -$8.3M -$32.6M -$9.1M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.4K $2.4K
Net Income to Company -$1.5M -$8.3M -$32.6M -$9.1M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$8.3M -$32.6M -$9.1M -$1.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.04 -$0.14 -$0.04 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.04 -$0.14 -$0.04 -$0.01
Weighted Average Basic Share $214.9M $215.2M $230.8M $230.7M $245.4M
Weighted Average Diluted Share $214.9M $215.2M $230.8M $230.7M $245.4M
 
EBITDA -$1.5M -$8.2M -$32.5M -$9M -$1.4M
EBIT -$1.5M -$8.2M -$32.5M -$9M -$1.4M
 
Revenue (Reported) $169.4K $369.5K $471.6K $325.9K $310.5K
Operating Income (Reported) -$1.3M -$8.2M -$32.5M -$8.7M -$1.4M
Operating Income (Adjusted) -$1.5M -$8.2M -$32.5M -$9M -$1.4M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue -$6.7K $750 $17.1K -- $480
Revenue Growth (YoY) -- -- 2176.27% -- --
 
Cost of Revenues -- -- $6.6K $3K $450
Gross Profit -- -- $10.4K -$3K $30
Gross Profit Margin -- -- 61.13% -- 5.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $666.6K $7.6M $5.8M $433.6K $340.4K
Other Inc / (Exp) -$157.6K -- -- -$618K --
Operating Expenses $704.1K $7.6M $5.8M $433.6K $340.4K
Operating Income -$710.8K -$7.6M -$5.8M -$436.6K -$340.4K
 
Net Interest Expenses $17.6K $3.4K $7.2K $30.7K $28.5K
EBT. Incl. Unusual Items -$885.9K -$7.6M -$5.8M -$1.1M -$368.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$885.9K -$7.6M -$5.8M -$1.1M -$368.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$885.9K -$7.6M -$5.8M -$1.1M -$368.9K
 
Basic EPS (Cont. Ops) -$0.01 -$0.04 -$0.03 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.04 -$0.03 -$0.01 -$0.01
Weighted Average Basic Share $227.3M $215.4M $230.8M $230.9M $250.4M
Weighted Average Diluted Share $227.3M $215.4M $230.8M $230.9M $250.4M
 
EBITDA -$864.5K -$7.6M -$5.8M -$1.1M -$338.7K
EBIT -$864.5K -$7.6M -$5.8M -$1.1M -$340.4K
 
Revenue (Reported) -$6.7K $750 $17.1K -- $480
Operating Income (Reported) -$710.8K -$7.6M -$5.8M -$436.6K -$340.4K
Operating Income (Adjusted) -$864.5K -$7.6M -$5.8M -$1.1M -$340.4K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $169.4K -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $96.1K --
Gross Profit -- -- -- $229.7K $229.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $8.5M $32.9M $8.9M $1.6M
Other Inc / (Exp) -$153.7K $23.2K $2K -$307.6K --
Operating Expenses $1.5M $8.6M $32.9M $8.9M $1.6M
Operating Income -$1.3M -$8.2M -$32.5M -$8.7M -$1.4M
 
Net Interest Expenses $16.1K $91.6K $40.1K $76.9K $99.9K
EBT. Incl. Unusual Items -$1.5M -$8.3M -$32.6M -$9.1M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$8.3M -$32.6M -$9.1M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$8.3M -$32.6M -$9.1M -$1.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.04 -$0.14 -$0.05 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.04 -$0.14 -$0.05 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.5M -$8.2M -$32.5M -$9M -$1.4M
EBIT -$1.5M -$8.2M -$32.5M -$9M -$1.4M
 
Revenue (Reported) $169.4K -- -- -- --
Operating Income (Reported) -$1.3M -$8.2M -$32.5M -$8.7M -$1.4M
Operating Income (Adjusted) -$1.5M -$8.2M -$32.5M -$9M -$1.4M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $369.5K $471.6K $325.9K $310.5K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $129K $96.2K $80.7K --
Gross Profit -- $342.6K $229.7K $229.8K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5M $32.9M $8.9M $1.6M --
Other Inc / (Exp) $23.2K $2K -$307.6K -- --
Operating Expenses $8.6M $32.9M $8.9M $1.6M --
Operating Income -$8.2M -$32.5M -$8.7M -$1.4M --
 
Net Interest Expenses $91.6K $40.1K $76.9K $99.8K --
EBT. Incl. Unusual Items -$8.3M -$32.6M -$9.1M -$1.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.4K $2.4K --
Net Income to Company -$8.3M -$32.6M -$9.1M -$1.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.3M -$32.6M -$9.1M -$1.5M --
 
Basic EPS (Cont. Ops) -$0.04 -$0.14 -$0.05 -$0.01 --
Diluted EPS (Cont. Ops) -$0.04 -$0.14 -$0.05 -$0.01 --
Weighted Average Basic Share $860.7M $912.9M $923.3M $981.3M --
Weighted Average Diluted Share $860.7M $912.9M $923.3M $981.3M --
 
EBITDA -$8.2M -$32.5M -$9M -$1.4M --
EBIT -$8.2M -$32.5M -$9M -$1.4M --
 
Revenue (Reported) $369.5K $471.6K $325.9K $310.5K --
Operating Income (Reported) -$8.2M -$32.5M -$8.7M -$1.4M --
Operating Income (Adjusted) -$8.2M -$32.5M -$9M -$1.4M --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $7.5K $132.3K $19.1K $5.6K $28.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5K $2K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.4K $4.6K $4.7K $15.4K $19.5K
Total Current Assets $15.3K $138.9K $23.8K $21K $47.6K
 
Property Plant And Equipment $620K $635.6K $699.6K $790.5K $749.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $635.3K $774.5K $723.4K $811.5K $797.1K
 
Accounts Payable $84.6K $2.7K $30.1K $314.5K $40.4K
Accrued Expenses $40K $126.8K $57.3K $127.4K $74.7K
Current Portion Of Long-Term Debt -- $994.7K $36K $19K $43K
Current Portion Of Capital Lease Obligations -- $16.1K $38.9K $40.9K --
Other Current Liabilities $400K $400K $400K $618K --
Total Current Liabilities $1.8M $2.4M $644.1K $1.5M $1.1M
 
Long-Term Debt $129K $579.8K $610.9K $1.5M $618K
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $3M $1.3M $3M $1.8M
 
Common Stock $144.6K $145K $160.4K $230.9K $250.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.3M -$2.2M -$572.5K -$2.2M -$991.4K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3M -$2.2M -$572.5K -$2.2M -$991.4K
 
Total Liabilities and Equity $635.3K $774.6K $723.4K $811.5K $797.1K
Cash and Short Terms $7.5K $132.3K $19.1K $5.6K $28.1K
Total Debt $281.8K $1.7M $700.6K $1.9M $1.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $7.5K $132.3K $19.1K $5.6K $28.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5K $2K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.4K $4.6K $4.7K $15.4K $19.5K
Total Current Assets $15.3K $138.9K $23.8K $21K $47.6K
 
Property Plant And Equipment $620K $635.6K $699.6K $790.5K $749.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $635.3K $774.5K $723.4K $811.5K $797.1K
 
Accounts Payable $84.6K $2.7K $30.1K $314.5K $40.4K
Accrued Expenses $40K $126.8K $57.3K $127.4K $74.7K
Current Portion Of Long-Term Debt -- $994.7K $36K $19K $43K
Current Portion Of Capital Lease Obligations -- $16.1K $38.9K $40.9K --
Other Current Liabilities $400K $400K $400K $618K --
Total Current Liabilities $1.8M $2.4M $644.1K $1.5M $1.1M
 
Long-Term Debt $129K $579.8K $610.9K $1.5M $618K
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $3M $1.3M $3M $1.8M
 
Common Stock $144.6K $145K $160.4K $230.9K $250.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3M -$2.2M -$572.5K -$2.2M -$991.4K
 
Total Liabilities and Equity $635.3K $774.6K $723.4K $811.5K $797.1K
Cash and Short Terms $7.5K $132.3K $19.1K $5.6K $28.1K
Total Debt $281.8K $1.7M $700.6K $1.9M $1.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$1.5M -$8.3M -$32.6M -$9.1M -$1.5M
Depreciation & Amoritzation $770 -- -- -- $2.8K
Stock-Based Compensation $90.6K $7.4M $31.6M $7.4M $20.8K
Change in Accounts Receivable $7.4K $500 $2K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$823.6K -$838.3K -$1.1M -$2.2M
 
Capital Expenditures -- -- -- $130.7K $1.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$130.7K -$1.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $178K -- -- $346.7K $1.6M
Long-Term Debt Repaid -$4.8K -$69.1K -$30K -$20K -$8.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M $1M $755K $914.8K $618K
Cash From Financing $1.3M $948.4K $725K $1.2M $2.2M
 
Beginning Cash (CF) $8.4K $7.5K $132.3K $19.1K $5.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$950 $124.9K -$113.3K -$13.5K $22.5K
Ending Cash (CF) $7.5K $132.3K $19.1K $5.6K $28.1K
 
Levered Free Cash Flow -$1.3M -$823.6K -$838.3K -$1.3M -$2.2M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$885.9K -$7.6M -$5.8M -$1.1M -$368.9K
Depreciation & Amoritzation -- -- -- -- $1.7K
Stock-Based Compensation $44.7K $7.3M $5.5M $62.9K $4.2K
Change in Accounts Receivable $88.5K $369.2K $209.8K $100.3K $74.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$620.4K $111.5K -$117.7K -$223.8K -$210.9K
 
Capital Expenditures -- -- -- $4.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$4.2K -$1.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $115.7K $209.3K
Long-Term Debt Repaid -- -$30K -$10K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $619.1K $38.1K $135K $15.9K --
Cash From Financing $619.1K $8.1K $125K $131.5K $209.3K
 
Beginning Cash (CF) $8.7K $12.8K $12.8K $102K $31.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3K $119.5K $6.3K -$96.4K -$3.2K
Ending Cash (CF) $7.5K $132.3K $19.1K $5.6K $28.1K
 
Levered Free Cash Flow -$620.4K $111.5K -$117.7K -$227.9K -$210.9K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$1.5M -$8.3M -$32.6M -$9.1M -$1.5M
Depreciation & Amoritzation $800 -- -- -- --
Stock-Based Compensation $90.6K $7.4M $31.6M $7.4M $20.8K
Change in Accounts Receivable $7.4K -- $2K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$823.6K -$838.3K -$1.1M -$2.2M
 
Capital Expenditures -- -- -- $130.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$130.7K -$1.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $178K -- -- $346.7K $1.6M
Long-Term Debt Repaid -$4.8K -$69.1K -- -$20K -$8.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M $1M $755K $914.8K $618K
Cash From Financing $1.3M $948.4K $725K $1.2M $2.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1K $124.9K -$113.3K -$13.5K $22.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3M -$823.6K -$838.3K -$1.3M -$2.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$8.3M -$32.6M -$9.1M -$1.5M --
Depreciation & Amoritzation -- -- -- $2.8K --
Stock-Based Compensation $7.4M $31.6M $7.4M $20.8K --
Change in Accounts Receivable $500 $2K -- $0 --
Change in Inventories -- -- -- -- --
Cash From Operations -$823.6K -$838.3K -$1.1M -$2.2M --
 
Capital Expenditures -- -- $130.7K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$130.7K -$1.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $346.7K $1.6M --
Long-Term Debt Repaid -$69.1K -$30K -$20K -$8.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1M $755K $914.8K $618K --
Cash From Financing $948.4K $725K $1.2M $2.2M --
 
Beginning Cash (CF) $38.3K $262.4K $165.7K $88.5K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $124.9K -$113.3K -$13.5K $22.5K --
Ending Cash (CF) $163.1K $149.1K $152.2K $111.1K --
 
Levered Free Cash Flow -$823.5K -$838.1K -$1.3M -$2.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
29
UNF alert for Mar 27

UniFirst [UNF] is up 0.24% over the past day.

Sell
42
COCO alert for Mar 27

The Vita Coco [COCO] is down 11.03% over the past day.

Buy
91
EXOD alert for Mar 27

Exodus Movement [EXOD] is down 10.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock