Financhill
Sell
49

OPTT Quote, Financials, Valuation and Earnings

Last price:
$0.33
Seasonality move :
-3.29%
Day range:
$0.29 - $0.34
52-week range:
$0.12 - $0.82
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.66x
P/B ratio:
2.22x
Volume:
12.8M
Avg. volume:
46.2M
1-year change:
-2.75%
Market cap:
$49M
Revenue:
$5.5M
EPS (TTM):
-$0.32
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $1.7M $1.2M $1.8M $2.7M $5.5M
Revenue Growth (YoY) 166.14% -28.3% 45.85% 55.32% 102.23%
 
Cost of Revenues $1.8M $2.3M $1.9M $2.5M $2.7M
Gross Profit -$105K -$1.1M -$101K $236K $2.8M
Gross Profit Margin -6.24% -88.97% -5.74% 8.64% 51.15%
 
R&D Expenses $4.3M -- -- -- --
Selling, General & Admin $6.9M -- -- -- --
Other Inc / (Exp) -$6K -$1.3M $792K $598K -$134K
Operating Expenses $11.3M $12.5M $21.5M $28.3M $32.2M
Operating Income -$11.4M -$13.6M -$21.6M -$28.1M -$29.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.2M -$14.8M -$20.7M -$26.6M -$28.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$895K -- -$1.8M -$278K -$1.3M
Net Income to Company -$10.4M -$14.8M -$18.9M -$26.3M -$27.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.4M -$14.8M -$18.9M -$26.3M -$27.5M
 
Basic EPS (Cont. Ops) -$1.44 -$0.49 -$0.35 -$0.47 -$0.47
Diluted EPS (Cont. Ops) -$1.44 -$0.49 -$0.35 -$0.47 -$0.47
Weighted Average Basic Share $7.2M $30M $54M $56M $59M
Weighted Average Diluted Share $7.2M $30M $54M $56M $59M
 
EBITDA -$11M -$13.2M -$21.1M -$27.5M -$28.2M
EBIT -$11.4M -$13.6M -$21.6M -$28.1M -$29.4M
 
Revenue (Reported) $1.7M $1.2M $1.8M $2.7M $5.5M
Operating Income (Reported) -$11.4M -$13.6M -$21.6M -$28.1M -$29.4M
Operating Income (Adjusted) -$11.4M -$13.6M -$21.6M -$28.1M -$29.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $118K $247K $303K $889K $2.4M
Revenue Growth (YoY) -42.16% 109.32% 22.67% 193.4% 171.99%
 
Cost of Revenues $216K $300K $264K $401K $1.6M
Gross Profit -$98K -$53K $39K $488K $795K
Gross Profit Margin -83.05% -21.46% 12.87% 54.89% 32.88%
 
R&D Expenses $1.1M -- -- -- --
Selling, General & Admin $1.8M -- -- -- --
Other Inc / (Exp) -$30K -$5K $1.3M $24K -$1K
Operating Expenses $2.9M $5.1M $6.4M $8M $4.7M
Operating Income -$3M -$5.2M -$6.4M -$7.5M -$3.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3M -$5.2M -$4.8M -$7.2M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3M -$5.2M -$4.8M -$7.2M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$5.2M -$4.8M -$7.2M -$3.9M
 
Basic EPS (Cont. Ops) -$0.15 -$0.10 -$0.09 -$0.12 -$0.04
Diluted EPS (Cont. Ops) -$0.15 -$0.10 -$0.09 -$0.12 -$0.04
Weighted Average Basic Share $20.1M $52.5M $55.9M $58.8M $108.4M
Weighted Average Diluted Share $20.1M $52.5M $55.9M $58.8M $108.4M
 
EBITDA -$2.9M -$5.1M -$6.2M -$7.5M -$3.8M
EBIT -$3M -$5.2M -$6.4M -$7.5M -$3.9M
 
Revenue (Reported) $118K $247K $303K $889K $2.4M
Operating Income (Reported) -$3M -$5.2M -$6.4M -$7.5M -$3.9M
Operating Income (Adjusted) -$3M -$5.2M -$6.4M -$7.5M -$3.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.6M $1.4M $2.3M $3.9M $7.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $2.5M $1.9M $2.7M $4.2M
Gross Profit -$120K -$1M $336K $1.2M $2.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2M -- -- -- --
Selling, General & Admin $7.2M -- -- -- --
Other Inc / (Exp) -$30K -$383K $1.3M -$737K -$203K
Operating Expenses $11.4M $16.4M $24.2M $31.7M $25.8M
Operating Income -$11.5M -$17.4M -$23.9M -$30.6M -$22.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.4M -$17.6M -$22.1M -$30.2M -$22.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1M -$782K -$278K -$1.3M
Net Income to Company -$10.5M -$16.6M -$21.3M -$29.9M -$21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.5M -$16.6M -$21.3M -$29.9M -$21.6M
 
Basic EPS (Cont. Ops) -$0.96 -$0.35 -$0.38 -$0.52 -$0.32
Diluted EPS (Cont. Ops) -$0.96 -$0.35 -$0.38 -$0.52 -$0.32
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$11.1M -$17M -$23.2M -$30M -$21.4M
EBIT -$11.5M -$17.4M -$23.9M -$30.6M -$22.8M
 
Revenue (Reported) $1.6M $1.4M $2.3M $3.9M $7.1M
Operating Income (Reported) -$11.5M -$17.4M -$23.9M -$30.6M -$22.8M
Operating Income (Adjusted) -$11.5M -$17.4M -$23.9M -$30.6M -$22.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $287K $519K $1M $2.2M $3.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $550K $723K $784K $1M $2.5M
Gross Profit -$263K -$204K $233K $1.2M $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M -- -- -- --
Selling, General & Admin $3.8M -- -- -- --
Other Inc / (Exp) -$22K $886K $1.4M $86K $16K
Operating Expenses $6.1M $10M $12.7M $16.1M $9.6M
Operating Income -$6.4M -$10.2M -$12.5M -$14.9M -$8.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.4M -$9.3M -$10.7M -$14.3M -$8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1M -- -- --
Net Income to Company -$6.4M -$8.3M -$10.7M -$14.3M -$8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$8.3M -$10.7M -$14.3M -$8.4M
 
Basic EPS (Cont. Ops) -$0.37 -$0.16 -$0.19 -$0.24 -$0.09
Diluted EPS (Cont. Ops) -$0.37 -$0.16 -$0.19 -$0.24 -$0.09
Weighted Average Basic Share $35.8M $104.9M $111.8M $117.5M $190.3M
Weighted Average Diluted Share $35.8M $104.9M $111.8M $117.5M $190.3M
 
EBITDA -$6.2M -$10M -$12.1M -$14.7M -$7.9M
EBIT -$6.4M -$10.2M -$12.5M -$14.9M -$8.4M
 
Revenue (Reported) $287K $519K $1M $2.2M $3.7M
Operating Income (Reported) -$6.4M -$10.2M -$12.5M -$14.9M -$8.4M
Operating Income (Adjusted) -$6.4M -$10.2M -$12.5M -$14.9M -$8.4M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $10M $83M $7.9M $6.9M $3.2M
Short Term Investments -- -- $49.4M $27.8M --
Accounts Receivable, Net $105K $350K $482K $745K $796K
Inventory -- -- $442K $1M $4.8M
Prepaid Expenses $586K $466K $467K $994K $1.7M
Other Current Assets -- -- -- -- --
Total Current Assets $11.7M $84.4M $59.3M $37.7M $10.5M
 
Property Plant And Equipment $1.7M $1.4M $1.2M $3M $5.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $8.5M $8.5M $8.5M
Other Intangibles -- $274K $4.1M $4M $3.6M
Other Long-Term Assets $221K $222K $219K $155K $154K
Total Assets $13.5M $86.4M $73.4M $53.4M $28.7M
 
Accounts Payable $220K $687K $905K $952K $3.4M
Accrued Expenses $960K $1.3M $283K $398K $516K
Current Portion Of Long-Term Debt -- $495K -- -- --
Current Portion Of Capital Lease Obligations $229K $347K $319K $529K $774K
Other Current Liabilities -- -- $748K $1.2M --
Total Current Liabilities $1.9M $4.7M $3M $7.9M $7.4M
 
Long-Term Debt -- $396K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3M $5.9M $4.6M $9.4M $9.4M
 
Common Stock $13K $52K $56K $56K $61K
Other Common Equity Adj -$183K -$171K -$46K -$45K -$45K
Common Equity $10.5M $80.5M $68.8M $44M $19.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.5M $80.5M $68.8M $44M $19.3M
 
Total Liabilities and Equity $13.5M $86.4M $73.4M $53.4M $28.7M
Cash and Short Terms $10M $83M $57.3M $34.7M $3.2M
Total Debt -- $891K -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $15.2M $72.6M $10M $3.3M $2.1M
Short Term Investments -- -- $35.9M $15.4M --
Accounts Receivable, Net -- $180K $587K $516K $1.8M
Inventory -- -- $1M $2.5M $4.8M
Prepaid Expenses $1.1M $543K $1.2M $1.5M $683K
Other Current Assets -- -- -- -- --
Total Current Assets $16.9M $74.1M $50.7M $23.8M $9.4M
 
Property Plant And Equipment $1.5M $1.3M $1.1M $3.4M $5.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $8.5M $8.5M $8.5M
Other Intangibles -- -- $4.1M $3.9M $3.6M
Other Long-Term Assets $222K $222K $219K -- $154K
Total Assets $18.6M $75.8M $64.6M $39.6M $26.9M
 
Accounts Payable $148K $277K $589K $1.8M $351K
Accrued Expenses $1.1M $973K $401K $1.2M $350K
Current Portion Of Long-Term Debt $746K -- -- -- --
Current Portion Of Capital Lease Obligations $244K $327K $324K $579K $1.1M
Other Current Liabilities -- -- $540K $1.1M --
Total Current Liabilities $3.5M $2.4M $4.5M $6.7M $3.4M
 
Long-Term Debt $495K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.9M $3M $5.9M $8M $4.8M
 
Common Stock $24K $52K $56K $59K $125K
Other Common Equity Adj -$175K -$139K -$46K -$45K -$45K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.7M $72.8M $58.8M $31.7M $22.1M
 
Total Liabilities and Equity $18.6M $75.8M $64.6M $39.6M $26.9M
Cash and Short Terms $15.2M $72.6M $45.9M $18.7M $2.1M
Total Debt $1.2M -- -- -- --
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -$10.4M -$14.8M -$18.9M -$26.3M -$27.5M
Depreciation & Amoritzation $355K $372K $515K $637K $1.2M
Stock-Based Compensation $340K $781K $1.2M $1.5M $1.2M
Change in Accounts Receivable -$278K -$184K -$328K -$28K $83K
Change in Inventories -- -- -$292K -$602K -$3.8M
Cash From Operations -$10.6M -$11.7M -$21.3M -$21.7M -$29.8M
 
Capital Expenditures $65K $26K $145K $1M $2.6M
Cash Acquisitions -- $100K -$4.4M -- --
Cash From Investing -$65K $74K -$54M $20.5M $25.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.4M -- -- --
Long-Term Debt Repaid -- -$467K -- -- --
Repurchase of Common Stock -$1K -$36K -- -- --
Other Financing Activities -$16K -$245K -$3K -$14K -$14K
Cash From Financing $4.4M $84.2M $87K -$14K $469K
 
Beginning Cash (CF) $17.2M $10.9M $83.6M $8.4M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M $72.6M -$75.2M -$1.3M -$3.8M
Ending Cash (CF) $10.9M $83.6M $8.4M $7.1M $3.3M
 
Levered Free Cash Flow -$10.6M -$11.7M -$21.4M -$22.7M -$32.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$3M -$5.2M -$4.8M -$7.2M -$3.9M
Depreciation & Amoritzation $89K $106K $190K $6K $78K
Stock-Based Compensation $107K $157K $299K $272K $292K
Change in Accounts Receivable $290K $245K -$103K $181K -$431K
Change in Inventories -- -- -$440K -$816K $619K
Cash From Operations -$2.9M -$5.1M -$5.9M -$7.5M -$4.8M
 
Capital Expenditures -- $17K $123K $565K -$246K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$17K $6.8M $6.9M $246K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $467K -- -- -- --
Long-Term Debt Repaid -$117K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.8M $21K -- $29K $3.4M
 
Beginning Cash (CF) $12M $78.3M $9.7M $4.1M $3.3M
Foreign Exchange Rate Adjustment -$5K -$6K -- -- --
Additions / Reductions $3.9M -$5.1M $854K -$573K -$1.1M
Ending Cash (CF) $15.9M $73.2M $10.5M $3.5M $2.2M
 
Levered Free Cash Flow -$2.9M -$5.1M -$6M -$8.1M -$4.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$10.5M -$16.6M -$21.3M -$29.9M -$21.6M
Depreciation & Amoritzation $360K $415K $642K $541K $1.4M
Stock-Based Compensation $395K $1.1M $1.3M $1.5M $1M
Change in Accounts Receivable $1M -$408K -$383K $47K -$1M
Change in Inventories -- -- -$878K -$1.5M -$2.5M
Cash From Operations -$9.8M -$16.4M -$21.9M -$26.2M -$25.2M
 
Capital Expenditures $24K $50K $300K $1.5M $2M
Cash Acquisitions -- $100K -$4.4M -- --
Cash From Investing -$24K $50K -$40.9M $19.2M $13.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$16K --
Cash From Financing $14.3M $73.6M $66K $13K $10.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4M $57.3M -$62.7M -$7M -$1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.9M -$16.4M -$22.2M -$27.7M -$27.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$6.4M -$8.3M -$10.7M -$14.3M -$8.4M
Depreciation & Amoritzation $178K $221K $348K $252K $522K
Stock-Based Compensation $223K $547K $632K $673K $551K
Change in Accounts Receivable $259K $35K -$20K $55K -$1.1M
Change in Inventories -- -- -$586K -$1.5M -$231K
Cash From Operations -$5.7M -$10.4M -$11M -$15.5M -$10.9M
 
Capital Expenditures -- $24K $179K $698K $128K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$24K $13.1M $11.9M -$128K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -$117K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2K --
Cash From Financing $10.6M $21K -- $27K $10M
 
Beginning Cash (CF) $22.9M $162M $18M $11.2M $6.6M
Foreign Exchange Rate Adjustment $27K -$20K -- -- --
Additions / Reductions $4.9M -$10.4M $2.1M -$3.6M -$1.1M
Ending Cash (CF) $27.8M $151.6M $20.2M $7.6M $5.6M
 
Levered Free Cash Flow -$5.7M -$10.4M -$11.2M -$16.2M -$11M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock