Financhill
Sell
34

OPTT Quote, Financials, Valuation and Earnings

Last price:
$0.53
Seasonality move :
-12.47%
Day range:
$0.46 - $0.54
52-week range:
$0.12 - $1.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.62x
P/B ratio:
3.12x
Volume:
6.3M
Avg. volume:
5.5M
1-year change:
86.11%
Market cap:
$90.2M
Revenue:
$5.5M
EPS (TTM):
-$0.25
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $1.7M $1.2M $1.8M $2.7M $5.5M
Revenue Growth (YoY) 166.14% -28.3% 45.85% 55.32% 102.23%
 
Cost of Revenues $1.8M $2.3M $1.9M $2.5M $2.7M
Gross Profit -$105K -$1.1M -$101K $236K $2.8M
Gross Profit Margin -6.24% -88.97% -5.74% 8.64% 51.15%
 
R&D Expenses $4.3M -- -- -- --
Selling, General & Admin $6.9M -- -- -- --
Other Inc / (Exp) -$6K -$1.3M $792K $598K -$134K
Operating Expenses $11.3M $12.5M $21.5M $28.3M $32.2M
Operating Income -$11.4M -$13.6M -$21.6M -$28.1M -$29.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.2M -$14.8M -$20.7M -$26.6M -$28.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$895K -- -$1.8M -$278K -$1.3M
Net Income to Company -$10.4M -$14.8M -$18.9M -$26.3M -$27.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.4M -$14.8M -$18.9M -$26.3M -$27.5M
 
Basic EPS (Cont. Ops) -$1.44 -$0.49 -$0.35 -$0.47 -$0.47
Diluted EPS (Cont. Ops) -$1.44 -$0.49 -$0.35 -$0.47 -$0.47
Weighted Average Basic Share $7.2M $30M $54M $56M $59M
Weighted Average Diluted Share $7.2M $30M $54M $56M $59M
 
EBITDA -$11M -$13.2M -$21.1M -$27.5M -$28.2M
EBIT -$11.4M -$13.6M -$21.6M -$28.1M -$29.4M
 
Revenue (Reported) $1.7M $1.2M $1.8M $2.7M $5.5M
Operating Income (Reported) -$11.4M -$13.6M -$21.6M -$28.1M -$29.4M
Operating Income (Adjusted) -$11.4M -$13.6M -$21.6M -$28.1M -$29.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $317K $484K $734K $1.8M $825K
Revenue Growth (YoY) -56.28% 52.68% 51.65% 144.14% -53.96%
 
Cost of Revenues $698K $597K $598K $979K $628K
Gross Profit -$381K -$113K $136K $813K $197K
Gross Profit Margin -120.19% -23.35% 18.53% 45.37% 23.88%
 
R&D Expenses $1M -- -- -- --
Selling, General & Admin $1.8M -- -- -- --
Other Inc / (Exp) -$13K $65K $87K -$176K -$851K
Operating Expenses $2.8M $5.4M $6.8M $8.6M $6.1M
Operating Income -$3.2M -$5.6M -$6.7M -$7.7M -$5.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.2M -$5.5M -$6.4M -$7.8M -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$278K -$1.3M --
Net Income to Company -$3.2M -$5.5M -$6.1M -$6.5M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.2M -$5.5M -$6.1M -$6.5M -$6.7M
 
Basic EPS (Cont. Ops) -$0.09 -$0.10 -$0.11 -$0.11 -$0.04
Diluted EPS (Cont. Ops) -$0.09 -$0.10 -$0.11 -$0.11 -$0.04
Weighted Average Basic Share $33.7M $55.3M $56M $58.9M $147.5M
Weighted Average Diluted Share $33.7M $55.3M $56M $58.9M $147.5M
 
EBITDA -$3.1M -$5.4M -$6.5M -$7.6M -$5.7M
EBIT -$3.2M -$5.6M -$6.7M -$7.7M -$5.9M
 
Revenue (Reported) $317K $484K $734K $1.8M $825K
Operating Income (Reported) -$3.2M -$5.6M -$6.7M -$7.7M -$5.9M
Operating Income (Adjusted) -$3.2M -$5.6M -$6.7M -$7.7M -$5.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.2M $1.6M $2.5M $4.9M $6.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $2.4M $1.9M $3.1M $3.8M
Gross Profit -$545K -$746K $585K $1.8M $2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M -- -- -- --
Selling, General & Admin $6.9M -- -- -- --
Other Inc / (Exp) -$42K -$305K $1.4M -$1M -$878K
Operating Expenses $11.2M $19M $25.6M $33.4M $23.3M
Operating Income -$11.7M -$19.8M -$25M -$31.6M -$21M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.7M -$20M -$23M -$31.6M -$21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1M -$1.1M -$1.3M --
Net Income to Company -$10.8M -$18.9M -$21.9M -$30.3M -$21.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.8M -$18.9M -$21.9M -$30.3M -$21.8M
 
Basic EPS (Cont. Ops) -$0.59 -$0.36 -$0.39 -$0.52 -$0.25
Diluted EPS (Cont. Ops) -$0.59 -$0.36 -$0.39 -$0.52 -$0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.3M -$19.4M -$24.3M -$31.1M -$19.5M
EBIT -$11.7M -$19.8M -$25M -$31.6M -$21M
 
Revenue (Reported) $1.2M $1.6M $2.5M $4.9M $6.1M
Operating Income (Reported) -$11.7M -$19.8M -$25M -$31.6M -$21M
Operating Income (Adjusted) -$11.7M -$19.8M -$25M -$31.6M -$21M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $604K $1M $1.8M $4M $4.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $1.3M $1.4M $2M $3.1M
Gross Profit -$644K -$317K $369K $2M $1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M -- -- -- --
Selling, General & Admin $5.6M -- -- -- --
Other Inc / (Exp) -$35K $951K $1.5M -$90K -$835K
Operating Expenses $8.9M $15.5M $19.5M $24.6M $15.7M
Operating Income -$9.6M -$15.8M -$19.2M -$22.7M -$14.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.6M -$14.8M -$17.1M -$22M -$15.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1M -$278K -$1.3M --
Net Income to Company -$9.6M -$13.7M -$16.8M -$20.8M -$15.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.6M -$13.7M -$16.8M -$20.8M -$15.1M
 
Basic EPS (Cont. Ops) -$0.46 -$0.26 -$0.30 -$0.35 -$0.13
Diluted EPS (Cont. Ops) -$0.46 -$0.26 -$0.30 -$0.35 -$0.13
Weighted Average Basic Share $69.5M $160.2M $167.8M $176.4M $337.9M
Weighted Average Diluted Share $69.5M $160.2M $167.8M $176.4M $337.9M
 
EBITDA -$9.3M -$15.4M -$18.7M -$22.3M -$13.6M
EBIT -$9.6M -$15.8M -$19.2M -$22.7M -$14.3M
 
Revenue (Reported) $604K $1M $1.8M $4M $4.5M
Operating Income (Reported) -$9.6M -$15.8M -$19.2M -$22.7M -$14.3M
Operating Income (Adjusted) -$9.6M -$15.8M -$19.2M -$22.7M -$14.3M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $10M $83M $7.9M $6.9M $3.2M
Short Term Investments -- -- $49.4M $27.8M --
Accounts Receivable, Net $105K $350K $482K $745K $796K
Inventory -- -- $442K $1M $4.8M
Prepaid Expenses $586K $466K $467K $994K $1.7M
Other Current Assets -- -- -- -- --
Total Current Assets $11.7M $84.4M $59.3M $37.7M $10.5M
 
Property Plant And Equipment $1.7M $1.4M $1.2M $3M $5.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $8.5M $8.5M $8.5M
Other Intangibles -- $274K $4.1M $4M $3.6M
Other Long-Term Assets $221K $222K $219K $155K $154K
Total Assets $13.5M $86.4M $73.4M $53.4M $28.7M
 
Accounts Payable $220K $687K $905K $952K $3.4M
Accrued Expenses $960K $1.3M $283K $398K $516K
Current Portion Of Long-Term Debt -- $495K -- -- --
Current Portion Of Capital Lease Obligations $229K $347K $319K $529K $774K
Other Current Liabilities -- -- $748K $1.2M --
Total Current Liabilities $1.9M $4.7M $3M $7.9M $7.4M
 
Long-Term Debt -- $396K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3M $5.9M $4.6M $9.4M $9.4M
 
Common Stock $13K $52K $56K $56K $61K
Other Common Equity Adj -$183K -$171K -$46K -$45K -$45K
Common Equity $10.5M $80.5M $68.8M $44M $19.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.5M $80.5M $68.8M $44M $19.3M
 
Total Liabilities and Equity $13.5M $86.4M $73.4M $53.4M $28.7M
Cash and Short Terms $10M $83M $57.3M $34.7M $3.2M
Total Debt -- $891K -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $79.8M $63.5M $10.9M $4.7M $10M
Short Term Investments -- -- $30M $4.4M --
Accounts Receivable, Net -- $113K $706K $625K $1.6M
Inventory -- $193K $1.4M $3.5M $3.9M
Prepaid Expenses $757K $412K $809K $3.9M $752K
Other Current Assets -- -- -- -- --
Total Current Assets $81.2M $65M $45.2M $17.5M $16.8M
 
Property Plant And Equipment $1.4M $1.2M $1.1M $4.8M $5.4M
Long-Term Investments -- -- -- -- --
Goodwill -- $7.8M $8.5M $8.5M $8.5M
Other Intangibles -- $4.2M $4M $3.7M $3.5M
Other Long-Term Assets $222K $222K $154K -- $154K
Total Assets $82.9M $78.4M $59M $34.6M $34.4M
 
Accounts Payable $74K $522K $591K $1.5M $637K
Accrued Expenses $1.5M $773K $589K $1.9M $1.2M
Current Portion Of Long-Term Debt $571K -- -- -- --
Current Portion Of Capital Lease Obligations $252K $323K $320K $625K $1.1M
Other Current Liabilities -- $1.6M $875K $1.1M --
Total Current Liabilities $3.3M $4.2M $4.7M $7M $4.3M
 
Long-Term Debt $495K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $4.8M $6.1M $9.3M $5.5M
 
Common Stock $51K $56K $56K $59K $170K
Other Common Equity Adj -$177K -$185K -$46K -$45K -$45K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $78.2M $73.5M $52.9M $25.3M $28.9M
 
Total Liabilities and Equity $82.9M $78.4M $59M $34.6M $34.4M
Cash and Short Terms $79.8M $63.5M $40.9M $9.1M $10M
Total Debt $1.1M -- -- -- --
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -$10.4M -$14.8M -$18.9M -$26.3M -$27.5M
Depreciation & Amoritzation $355K $372K $515K $637K $1.2M
Stock-Based Compensation $340K $781K $1.2M $1.5M $1.2M
Change in Accounts Receivable -$278K -$184K -$328K -$28K $83K
Change in Inventories -- -- -$292K -$602K -$3.8M
Cash From Operations -$10.6M -$11.7M -$21.3M -$21.7M -$29.8M
 
Capital Expenditures $65K $26K $145K $1M $2.6M
Cash Acquisitions -- $100K -$4.4M -- --
Cash From Investing -$65K $74K -$54M $20.5M $25.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.4M -- -- --
Long-Term Debt Repaid -- -$467K -- -- --
Repurchase of Common Stock -$1K -$36K -- -- --
Other Financing Activities -$16K -$245K -$3K -$14K -$14K
Cash From Financing $4.4M $84.2M $87K -$14K $469K
 
Beginning Cash (CF) $17.2M $10.9M $83.6M $8.4M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M $72.6M -$75.2M -$1.3M -$3.8M
Ending Cash (CF) $10.9M $83.6M $8.4M $7.1M $3.3M
 
Levered Free Cash Flow -$10.6M -$11.7M -$21.4M -$22.7M -$32.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$3.2M -$5.5M -$6.1M -$6.5M -$6.7M
Depreciation & Amoritzation $87K $112K $158K $148K $187K
Stock-Based Compensation $115K $317K $279K $130K $780K
Change in Accounts Receivable $34K -$15K $89K -$64K -$233K
Change in Inventories -- -$193K -$409K -$914K $597K
Cash From Operations -$2.8M -$5.4M -$5.1M -$9.2M -$3.7M
 
Capital Expenditures $17K $295K $123K $526K $222K
Cash Acquisitions -- -$3.5M -- -- --
Cash From Investing -$17K -$3.8M $5.7M $10.6M -$222K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $3.2M
Long-Term Debt Repaid -$175K -- -- -- --
Repurchase of Common Stock -$36K -- -- -- --
Other Financing Activities -- -- -$14K -$11K -$649K
Cash From Financing $67.4M $69K -$14K -$11K $11.9M
 
Beginning Cash (CF) $15.9M $73.2M $10.5M $3.5M $2.2M
Foreign Exchange Rate Adjustment $5K $6K -- -- --
Additions / Reductions $64.6M -$9.2M $632K $1.4M $7.9M
Ending Cash (CF) $80.4M $64.1M $11.1M $4.9M $10.2M
 
Levered Free Cash Flow -$2.9M -$5.7M -$5.2M -$9.7M -$4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$10.8M -$18.9M -$21.9M -$30.3M -$21.8M
Depreciation & Amoritzation $357K $440K $688K $531K $1.5M
Stock-Based Compensation $453K $1.3M $1.2M $1.4M $1.7M
Change in Accounts Receivable $42K -$457K -$279K -$106K -$1.2M
Change in Inventories -- -$193K -$1.1M -$2M -$1M
Cash From Operations -$10.5M -$18.9M -$21.6M -$30.3M -$19.7M
 
Capital Expenditures $21K $328K $128K $1.9M $1.7M
Cash Acquisitions -- -$3.4M -$900K -- --
Cash From Investing -$21K -$3.8M -$31.3M $24M $2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$13K --
Cash From Financing $80.1M $6.3M -$17K $16K $22.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.6M -$16.4M -$52.9M -$6.3M $5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.5M -$19.3M -$21.7M -$32.3M -$21.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$9.6M -$13.7M -$16.8M -$20.8M -$15.1M
Depreciation & Amoritzation $265K $333K $506K $400K $709K
Stock-Based Compensation $338K $864K $911K $803K $1.3M
Change in Accounts Receivable $293K $20K $69K -$9K -$1.3M
Change in Inventories -- -$193K -$995K -$2.4M $366K
Cash From Operations -$8.5M -$15.8M -$16.1M -$24.7M -$14.6M
 
Capital Expenditures $17K $319K $302K $1.2M $350K
Cash Acquisitions -- -$3.5M -- -- --
Cash From Investing -$17K -$3.9M $18.9M $22.5M -$350K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4M -- -- -- $3.2M
Long-Term Debt Repaid -$292K -- -- -- --
Repurchase of Common Stock -$36K -- -- -- --
Other Financing Activities -- -- -$14K -$13K -$649K
Cash From Financing $78M $90K -$14K $16K $21.9M
 
Beginning Cash (CF) $38.8M $235.2M $28.5M $14.7M $8.9M
Foreign Exchange Rate Adjustment $32K -$14K -- -- --
Additions / Reductions $69.4M -$19.6M $2.8M -$2.2M $6.9M
Ending Cash (CF) $108.3M $215.6M $31.3M $12.5M $15.8M
 
Levered Free Cash Flow -$8.5M -$16.1M -$16.4M -$25.9M -$15M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock