Financhill
Buy
63

BWEN Quote, Financials, Valuation and Earnings

Last price:
$1.83
Seasonality move :
12.49%
Day range:
$1.75 - $1.87
52-week range:
$1.52 - $4.65
Dividend yield:
0%
P/E ratio:
12.84x
P/S ratio:
0.26x
P/B ratio:
0.68x
Volume:
124.6K
Avg. volume:
182K
1-year change:
-30.04%
Market cap:
$40.7M
Revenue:
$203.5M
EPS (TTM):
$0.14
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $178.2M $198.5M $145.6M $176.8M $203.5M
Revenue Growth (YoY) 42.14% 11.38% -26.64% 21.39% 15.12%
 
Cost of Revenues $162.8M $180.5M $140.1M $166M $171M
Gross Profit $15.4M $18M $5.5M $10.7M $32.5M
Gross Profit Margin 8.65% 9.07% 3.79% 6.06% 15.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.1M $16.8M $17.4M $16.6M $20.7M
Other Inc / (Exp) $118K $123K $16.6M $130K -$48K
Operating Expenses $17.8M $17.6M $18.1M $17.3M $21.4M
Operating Income -$2.4M $422K -$12.6M -$6.6M $11.1M
 
Net Interest Expenses $2.3M $2M $1.1M $3.2M $3.2M
EBT. Incl. Unusual Items -$4.5M -$1.4M $2.9M -$9.7M $7.9M
Earnings of Discontinued Ops. $63K -- -- -- --
Income Tax Expense $38K $48K $25K $35K $241K
Net Income to Company -$4.6M -$1.5M $2.8M -$9.7M $7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M -$1.5M $2.8M -$9.7M $7.6M
 
Basic EPS (Cont. Ops) -$0.28 -$0.09 $0.15 -$0.48 $0.36
Diluted EPS (Cont. Ops) -$0.28 -$0.09 $0.15 -$0.48 $0.36
Weighted Average Basic Share $16.1M $16.7M $18.7M $20.3M $21.2M
Weighted Average Diluted Share $16.1M $16.7M $19.4M $20.3M $21.5M
 
EBITDA $5.3M $6.8M $10.3M -$417K $17.5M
EBIT -$2.2M $545K $4M -$6.5M $11.1M
 
Revenue (Reported) $178.2M $198.5M $145.6M $176.8M $203.5M
Operating Income (Reported) -$2.4M $422K -$12.6M -$6.6M $11.1M
Operating Income (Adjusted) -$2.2M $545K $4M -$6.5M $11.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $54.6M $40.4M $44.8M $57.2M $35.5M
Revenue Growth (YoY) 18.37% -26.05% 11.03% 27.47% -37.89%
 
Cost of Revenues $50.9M $38.3M $41.1M $47M $30.3M
Gross Profit $3.7M $2.1M $3.7M $10.2M $5.2M
Gross Profit Margin 6.84% 5.14% 8.36% 17.79% 14.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4M $3.9M $4.1M $4.6M $3.9M
Other Inc / (Exp) -$1K $185K -$4K -$13K -$5K
Operating Expenses $4.2M $4.1M $4.3M $4.8M $4M
Operating Income -$475K -$2M -$520K $5.4M $1.2M
 
Net Interest Expenses $507K $269K $1.2M $932K $1.1M
EBT. Incl. Unusual Items -$983K -$2.1M -$1.8M $4.4M $115K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20K $24K $14K $28K $41K
Net Income to Company -$1M -$2.1M -$1.8M $4.4M $74K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$2.1M -$1.8M $4.4M $74K
 
Basic EPS (Cont. Ops) -$0.06 -$0.11 -$0.09 $0.21 $0.00
Diluted EPS (Cont. Ops) -$0.06 -$0.11 -$0.09 $0.20 $0.00
Weighted Average Basic Share $16.9M $19.4M $20.5M $21.3M $22M
Weighted Average Diluted Share $16.9M $19.4M $20.5M $21.6M $22.1M
 
EBITDA $1.1M -$218K $962K $7M $2.8M
EBIT -$476K -$1.8M -$524K $5.4M $1.2M
 
Revenue (Reported) $54.6M $40.4M $44.8M $57.2M $35.5M
Operating Income (Reported) -$475K -$2M -$520K $5.4M $1.2M
Operating Income (Adjusted) -$476K -$1.8M -$524K $5.4M $1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $207.4M $159.9M $162.7M $196.9M $156.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $188.1M $152.7M $153.6M $168.9M $131.7M
Gross Profit $19.3M $7.2M $9.1M $28M $24.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.9M $16.9M $16.9M $20.6M $17M
Other Inc / (Exp) $146K $16.6M $139K $76K -$9K
Operating Expenses $18.5M $17.7M $17.6M $21.3M $17.6M
Operating Income $829K -$10.4M -$8.5M $6.8M $6.8M
 
Net Interest Expenses $2M $1.1M $2.7M $3M $3.3M
EBT. Incl. Unusual Items -$1.1M $5M -$11M $3.8M $3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79K $46K -$40K $78K $295K
Net Income to Company -$1.1M $5M -$11M $3.7M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M $5M -$11M $3.7M $3.1M
 
Basic EPS (Cont. Ops) -$0.06 $0.25 -$0.55 $0.18 $0.14
Diluted EPS (Cont. Ops) -$0.06 $0.23 -$0.55 $0.17 $0.14
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $8.2M $12.4M -$2.2M $13.1M $13.4M
EBIT $975K $6.2M -$8.3M $6.8M $6.8M
 
Revenue (Reported) $207.4M $159.9M $162.7M $196.9M $156.2M
Operating Income (Reported) $829K -$10.4M -$8.5M $6.8M $6.8M
Operating Income (Adjusted) $975K $6.2M -$8.3M $6.8M $6.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $158.2M $119.6M $136.7M $156.9M $109.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $142.8M $115.1M $128.5M $131.4M $92.2M
Gross Profit $15.3M $4.6M $8.2M $25.5M $17.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.5M $12.6M $12.1M $16.1M $12.4M
Other Inc / (Exp) -$3K $16.5M $17K -$37K $2K
Operating Expenses $13.1M $13.2M $12.7M $16.6M $12.9M
Operating Income $2.2M -$8.6M -$4.5M $8.9M $4.5M
 
Net Interest Expenses $1.7M $816K $2.4M $2.2M $2.3M
EBT. Incl. Unusual Items $583K $7M -$6.8M $6.7M $2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103K $101K $36K $79K $133K
Net Income to Company $480K $6.9M -$6.9M $6.6M $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $480K $6.9M -$6.9M $6.6M $2.1M
 
Basic EPS (Cont. Ops) $0.03 $0.37 -$0.34 $0.32 $0.09
Diluted EPS (Cont. Ops) $0.03 $0.35 -$0.34 $0.31 $0.09
Weighted Average Basic Share $50.2M $55.4M $60.5M $63.3M $65.4M
Weighted Average Diluted Share $50.7M $56M $60.5M $64.4M $65.9M
 
EBITDA $7M $12.6M $93K $13.6M $9.5M
EBIT $2.2M $7.9M -$4.5M $8.8M $4.5M
 
Revenue (Reported) $158.2M $119.6M $136.7M $156.9M $109.6M
Operating Income (Reported) $2.2M -$8.6M -$4.5M $8.9M $4.5M
Operating Income (Adjusted) $2.2M $7.9M -$4.5M $8.8M $4.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.4M $3.4M $852K $12.7M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.3M $15.3M $13.8M $17M $19.2M
Inventory $31.9M $26.7M $33.4M $44.3M $37.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $2.9M $2.7M $3.3M $3.5M
Total Current Assets $54.7M $50.6M $52.3M $79.3M $69.7M
 
Property Plant And Equipment $62.9M $64.5M $61.7M $61.7M $62.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $4.9M $4.2M $3.5M $2.7M $2.1M
Other Long-Term Assets $314K $385K $585K $839K $630K
Total Assets $122.9M $119.7M $118M $144.5M $135.2M
 
Accounts Payable $21.9M $18.2M $16.5M $26.3M $20.7M
Accrued Expenses $4.7M $6M $3.5M $3.6M $5.9M
Current Portion Of Long-Term Debt $12.9M $1.4M $6.7M $1.2M $5.9M
Current Portion Of Capital Lease Obligations $1.9M $3.3M $3.8M $3.9M $4M
Other Current Liabilities $78K $148K $27K -- --
Total Current Liabilities $64.3M $48M $42.7M $70.2M $53.6M
 
Long-Term Debt $505K $9.4M $177K $7.1M $6.3M
Capital Leases -- -- -- -- --
Total Liabilities $82.1M $79M $63.9M $98.3M $79.1M
 
Common Stock $17K $17K $20K $21K $22K
Other Common Equity Adj -- -- -- -- --
Common Equity $40.8M $40.7M $54.1M $46.3M $56M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.8M $40.7M $54.1M $46.3M $56M
 
Total Liabilities and Equity $122.9M $119.7M $118M $144.5M $135.2M
Cash and Short Terms $2.4M $3.4M $852K $12.7M $1.1M
Total Debt $13.4M $10.8M $6.8M $8.3M $12.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.5M $2.3M $1.5M $1.7M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.2M $16.1M $16.9M $41.3M $13.4M
Inventory $25.5M $24.9M $33.9M $39.9M $40.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $2.2M $3.9M $3.5M $2.3M
Total Current Assets $56.1M $47.6M $59.7M $99.7M $62.1M
 
Property Plant And Equipment $65.2M $62.7M $62.4M $62M $60.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $4.4M $3.6M $2.9M $2.2M $1.6M
Other Long-Term Assets $399K $585K $1.1M $649K $606K
Total Assets $126.1M $114.5M $126.1M $164.6M $125.1M
 
Accounts Payable $17.6M $13.8M $21.4M $25.3M $17.4M
Accrued Expenses $4.9M $3.2M $4.3M $5.5M $3.3M
Current Portion Of Long-Term Debt $8.2M $5.4M $15.6M $19.8M $11.4M
Current Portion Of Capital Lease Obligations $2.8M $3.6M $3.8M $3.3M $4.3M
Other Current Liabilities $177K $58K -- -- --
Total Current Liabilities $52.8M $34.6M $48.9M $84.4M $41.4M
 
Long-Term Debt $9.5M $228K $8.5M $6.6M $5.6M
Capital Leases -- -- -- -- --
Total Liabilities $83.8M $57.3M $77.5M $110.2M $65.5M
 
Common Stock $17K $20K $21K $22K $22K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $42.2M $57.2M $48.6M $54.4M $59.6M
 
Total Liabilities and Equity $126.1M $114.5M $126.1M $164.6M $125.1M
Cash and Short Terms $2.5M $2.3M $1.5M $1.7M $1.4M
Total Debt $17.7M $5.7M $24.1M $26.3M $16.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$4.6M -$1.5M $2.8M -$9.7M $7.6M
Depreciation & Amoritzation $7.5M $6.3M $6.3M $6.1M $6.4M
Stock-Based Compensation $1.9M $1.3M $2.7M $2.2M $2.2M
Change in Accounts Receivable -$792K $374K $2.6M -$3.5M -$8.9M
Change in Inventories -$9.2M $5.1M -$6.7M -$10.9M $6.9M
Cash From Operations $4.5M $5.3M -$12.8M $16.6M -$6.9M
 
Capital Expenditures $1.8M $1.5M $1.7M $3.1M $6.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$1.5M -$1.7M -$3.1M -$6.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $177.1M $163.4M $5.9M $8.1M $5.8M
Long-Term Debt Repaid -$178.5M -$166.3M -$1.8M -$9M -$3.3M
Repurchase of Common Stock -- -$139K -$1.4M -- --
Other Financing Activities -- -- -- -$1M -$783K
Cash From Financing -$1.4M -$2.8M $12M -$1.7M $1.7M
 
Beginning Cash (CF) $1.2M $2.4M $3.4M $852K $12.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $956K -$2.5M $11.9M -$11.6M
Ending Cash (CF) $2.4M $3.4M $852K $12.7M $1.1M
 
Levered Free Cash Flow $2.7M $3.8M -$14.5M $13.5M -$13.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1M -$2.1M -$1.8M $4.4M $74K
Depreciation & Amoritzation $1.6M $1.6M $1.5M $1.6M $1.7M
Stock-Based Compensation $207K $493K $482K $570K $515K
Change in Accounts Receivable $470K $3.9M $4.1M -$16.9M -$1M
Change in Inventories $12.1M $7.1M $1M $8.6M -$1.6M
Cash From Operations $5.8M -$836K -$2M -$5.1M $2.4M
 
Capital Expenditures $668K $604K $1.1M $1.3M $745K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$668K -$594K -$1.1M -$1.3M -$745K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $49M -$489K $5.3M $6.3M -$533K
Long-Term Debt Repaid -$53.9M -$471K -$498K -$167K -$717K
Repurchase of Common Stock -- -$12K -- -- --
Other Financing Activities -- -- -$472K -- --
Cash From Financing -$4.7M -$992K $4.5M $6.1M -$1.3M
 
Beginning Cash (CF) $2.1M $4.8M $49K $2.1M $938K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $422K -$2.4M $1.5M -$355K $446K
Ending Cash (CF) $2.5M $2.3M $1.5M $1.7M $1.4M
 
Levered Free Cash Flow $5.1M -$1.4M -$3.1M -$6.5M $1.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.1M $5M -$11M $3.7M $3.1M
Depreciation & Amoritzation $7.3M $6.3M $6.2M $6.3M $6.6M
Stock-Based Compensation $1.2M $2.3M $2.7M $2.1M $2.3M
Change in Accounts Receivable -$2.8M $7.6M -$2.3M -$34.2M $36.6M
Change in Inventories $5.8M $604K -$9M -$6M -$475K
Cash From Operations -$2.3M -$3M -$12.3M $4.3M $14.7M
 
Capital Expenditures $1.7M $1.3M $3.1M $5.7M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$1.3M -$3.1M -$5.6M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $197.1M $16.2M $17.3M $10.9M -$6.3M
Long-Term Debt Repaid -$190.9M -$19.8M -$2.1M -$9.3M -$3.7M
Repurchase of Common Stock -- -$1.6M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.5M $4.1M $14.5M $1.6M -$10.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M -$206K -$826K $231K -$356K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4M -$4.3M -$15.4M -$1.3M $10.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $480K $6.9M -$6.9M $6.6M $2.1M
Depreciation & Amoritzation $4.8M $4.8M $4.6M $4.8M $5M
Stock-Based Compensation $763K $1.7M $1.7M $1.6M $1.7M
Change in Accounts Receivable -$7.4M -$100K -$5M -$35.7M $9.7M
Change in Inventories $6.4M $1.8M -$525K $4.4M -$3M
Cash From Operations -$2.5M -$10.8M -$10.3M -$22.6M -$986K
 
Capital Expenditures $1.6M $1.4M $2.8M $5.3M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$1.3M -$2.8M -$5.3M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $151.9M $4.7M $16.1M $18.9M $6.8M
Long-Term Debt Repaid -$147.9M -$1.4M -$1.6M -$1.9M -$2.3M
Repurchase of Common Stock -- -$1.5M -- -- --
Other Financing Activities -- -- -$1M -$117K -$130K
Cash From Financing $4.2M $11.1M $13.7M $16.9M $4.4M
 
Beginning Cash (CF) $7.3M $11.1M $1.7M $16.6M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $125K -$1M $657K -$11M $285K
Ending Cash (CF) $7.4M $10M $2.3M $5.6M $3.4M
 
Levered Free Cash Flow -$4.1M -$12.2M -$13M -$27.9M -$4.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock