Financhill
Sell
41

UG Quote, Financials, Valuation and Earnings

Last price:
$9.41
Seasonality move :
6.22%
Day range:
$9.55 - $9.75
52-week range:
$6.75 - $16.25
Dividend yield:
6.28%
P/E ratio:
12.58x
P/S ratio:
3.57x
P/B ratio:
3.86x
Volume:
11.4K
Avg. volume:
17.5K
1-year change:
16.87%
Market cap:
$43.9M
Revenue:
$10.9M
EPS (TTM):
$0.76
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $13.6M $11M $13.9M $12.7M $10.9M
Revenue Growth (YoY) 1.14% -19.22% 26.79% -8.84% -14.28%
 
Cost of Revenues $5.7M $4.9M $5.7M $6M $5.5M
Gross Profit $7.9M $6.1M $8.2M $6.7M $5.4M
Gross Profit Margin 58.4% 55.65% 58.74% 52.78% 49.66%
 
R&D Expenses $397.4K $451.2K $478.6K $490.8K $464K
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $634.4K $524.8K $210.8K -$809.6K $387.8K
Operating Expenses $2.5M $2.5M $2.5M $2.7M $2.5M
Operating Income $5.4M $3.6M $5.7M $4M $2.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6M $4.2M $5.9M $3.2M $3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $856K $1.2M $658.2K $669.4K
Net Income to Company $4.8M $3.3M $4.7M $2.6M $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8M $3.3M $4.7M $2.6M $2.6M
 
Basic EPS (Cont. Ops) $1.04 $0.72 $1.01 $0.56 $0.56
Diluted EPS (Cont. Ops) $1.04 $0.72 $1.01 $0.56 $0.56
Weighted Average Basic Share $4.6M $4.6M $4.6M $4.6M $4.6M
Weighted Average Diluted Share $4.6M $4.6M $4.6M $4.6M $4.6M
 
EBITDA $5.6M $3.8M $5.8M $4.2M $3M
EBIT $5.4M $3.6M $5.7M $4M $2.9M
 
Revenue (Reported) $13.6M $11M $13.9M $12.7M $10.9M
Operating Income (Reported) $5.4M $3.6M $5.7M $4M $2.9M
Operating Income (Adjusted) $5.4M $3.6M $5.7M $4M $2.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3M $3.2M $2.4M $3.1M $3.1M
Revenue Growth (YoY) -29.57% 36.1% -23.99% 26.5% 0.09%
 
Cost of Revenues $974.8K $1.3M $1.1M $1.7M $1.4M
Gross Profit $1.4M $1.9M $1.3M $1.3M $1.7M
Gross Profit Margin 58.28% 58.47% 55.48% 42.8% 53.96%
 
R&D Expenses $114.8K $130.7K $120.9K $98.1K $111.1K
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $152.2K $13.6K -$253.5K $65.3K $147.2K
Operating Expenses $608K $589.3K $653.3K $586.6K $702.1K
Operating Income $753.6K $1.3M $687.7K $721.9K $949.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $905.7K $1.3M $434.2K $787.2K $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $188.2K $267.1K $88.7K $160.4K $230.8K
Net Income to Company $717.5K $1M $345.5K $626.8K $865.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $717.5K $1M $345.5K $626.8K $865.5K
 
Basic EPS (Cont. Ops) $0.16 $0.22 $0.07 $0.14 $0.19
Diluted EPS (Cont. Ops) $0.16 $0.22 $0.07 $0.14 $0.19
Weighted Average Basic Share $4.6M $4.6M $4.6M $4.6M $4.6M
Weighted Average Diluted Share $4.6M $4.6M $4.6M $4.6M $4.6M
 
EBITDA $794.1K $1.3M $722.1K $747.3K $970.9K
EBIT $753.6K $1.3M $687.7K $721.9K $949.1K
 
Revenue (Reported) $2.3M $3.2M $2.4M $3.1M $3.1M
Operating Income (Reported) $753.6K $1.3M $687.7K $721.9K $949.1K
Operating Income (Adjusted) $753.6K $1.3M $687.7K $721.9K $949.1K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.4M $12.6M $13.6M $11M $12.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1M $5.4M $6M $5.8M $5.7M
Gross Profit $7.3M $7.2M $7.5M $5.3M $6.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $431.2K $469.1K $494.4K $479.7K $435.9K
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $398.6K $414.2K -$961.8K $446.6K $516.9K
Operating Expenses $2.5M $2.4M $2.8M $2.5M $2.7M
Operating Income $4.8M $4.8M $4.7M $2.7M $3.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.2M $5.2M $3.8M $3.2M $4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $1.1M $780.3K $641K $914K
Net Income to Company $4.1M $4.2M $3M $2.5M $3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M $4.2M $3M $2.5M $3.5M
 
Basic EPS (Cont. Ops) $0.90 $0.90 $0.65 $0.55 $0.76
Diluted EPS (Cont. Ops) $0.90 $0.90 $0.65 $0.55 $0.76
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $4.9M $5M $4.9M $2.8M $4M
EBIT $4.8M $4.8M $4.7M $2.7M $3.9M
 
Revenue (Reported) $12.4M $12.6M $13.6M $11M $12.3M
Operating Income (Reported) $4.8M $4.8M $4.7M $2.7M $3.9M
Operating Income (Adjusted) $4.8M $4.8M $4.7M $2.7M $3.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.6M $10.3M $9.9M $8.3M $9.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $4.2M $4.5M $4.3M $4.5M
Gross Profit $5M $6.1M $5.5M $4M $5.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $331.1K $349.1K $364.9K $353.8K $325.7K
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $275.2K $164.6K -$1M $248.1K $377.2K
Operating Expenses $1.9M $1.8M $2.1M $1.9M $2.1M
Operating Income $3.1M $4.3M $3.4M $2.1M $3.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.4M $4.5M $2.4M $2.3M $3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $708.9K $932.2K $493.1K $475.9K $720.5K
Net Income to Company $2.7M $3.5M $1.9M $1.8M $2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M $3.5M $1.9M $1.8M $2.7M
 
Basic EPS (Cont. Ops) $0.59 $0.77 $0.41 $0.40 $0.60
Diluted EPS (Cont. Ops) $0.59 $0.77 $0.41 $0.40 $0.60
Weighted Average Basic Share $13.8M $13.8M $13.8M $13.8M $13.8M
Weighted Average Diluted Share $13.8M $13.8M $13.8M $13.8M $13.8M
 
EBITDA $3.2M $4.4M $3.5M $2.1M $3.2M
EBIT $3.1M $4.3M $3.4M $2.1M $3.1M
 
Revenue (Reported) $8.6M $10.3M $9.9M $8.3M $9.7M
Operating Income (Reported) $3.1M $4.3M $3.4M $2.1M $3.1M
Operating Income (Adjusted) $3.1M $4.3M $3.4M $2.1M $3.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1M $591.4K $531.2K $830.5K $8.2M
Short Term Investments $6.9M $7.6M $7.6M $5.7M $851.3K
Accounts Receivable, Net $2.1M $1.4M $1.8M $1.4M $1.6M
Inventory $1.2M $1.4M $1.4M $1.7M $1.2M
Prepaid Expenses $165.3K $99.1K -- $185.2K $176.2K
Other Current Assets $170.5K $161.2K $192.6K $201.9K $191.7K
Total Current Assets $11.6M $11.2M $11.6M $10M $12.3M
 
Property Plant And Equipment $780.7K $673.7K $658.9K $559.2K $619.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $14.8K -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $12.4M $11.9M $12.2M $10.6M $12.9M
 
Accounts Payable $71.4K $31.8K $410.9K $30.4K $134.5K
Accrued Expenses $681.7K $850.7K $856.5K $683.1K $819.2K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3M $1.4M $2.3M $1.4M $1.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7M $1.6M $2.4M $1.4M $1.5M
 
Common Stock $459.4K $459.4K $459.4K $459.4K $459.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $10.6M $10.4M $9.8M $9.3M $11.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.6M $10.4M $9.8M $9.3M $11.4M
 
Total Liabilities and Equity $12.4M $11.9M $12.2M $10.6M $12.9M
Cash and Short Terms $7.9M $8.2M $8.2M $6.5M $9.1M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $885.1K $691.9K $496.5K $7.1M $2.4M
Short Term Investments $8.1M $8.9M $6.7M $928.9K $7.1M
Accounts Receivable, Net $1.3M $1.9M $1.1M $1.8M $1.5M
Inventory $1.5M $1.3M $2.3M $1.2M $1.2M
Prepaid Expenses $126.3K -- $150.6K $393.6K $164.3K
Other Current Assets $166.3K $159.4K $149.3K $132.7K $138.4K
Total Current Assets $12.1M $13M $10.9M $11.6M $12.5M
 
Property Plant And Equipment $695.6K $663.5K $616.2K $557.1K $667.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.7K -- -- -- --
Total Assets $12.8M $13.6M $11.7M $12.2M $13.3M
 
Accounts Payable $40.9K $87.2K $96.6K $166.2K $513.2K
Accrued Expenses $660.4K $778.8K $893.3K $792.3K $829.3K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2M $1.7M $1.7M $1.5M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $1.9M $1.7M $1.5M $1.9M
 
Common Stock $459.4K $459.4K $459.4K $459.4K $459.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.4M $11.7M $10M $10.7M $11.4M
 
Total Liabilities and Equity $12.8M $13.6M $11.7M $12.2M $13.3M
Cash and Short Terms $9M $9.6M $7.2M $8M $9.5M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $4.8M $3.3M $4.7M $2.6M $2.6M
Depreciation & Amoritzation $175.8K $165.3K $146K $135.4K $105.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$430.1K $717.9K -$431.9K $386K -$135.9K
Change in Inventories $249.9K -$198.5K $5K -$290.2K $465.5K
Cash From Operations $4.5M $3.6M $5.3M $2.5M $3.1M
 
Capital Expenditures $113.8K $43.4K $116.4K $75.2K $165.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1M -$468.7K -$183.5K $897.6K $4.7M
 
Dividends Paid (Ex Special Dividend) -$5M -$3.6M -$5.2M -$3.1M -$459.4K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5M -$3.6M -$5.2M -$3.1M -$459.4K
 
Beginning Cash (CF) $550.1K $1M $591.4K $531.2K $830.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $498.2K -$456.9K -$60.2K $299.2K $7.4M
Ending Cash (CF) $1M $591.4K $531.2K $830.5K $8.2M
 
Levered Free Cash Flow $4.4M $3.6M $5.2M $2.5M $3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $717.5K $1M $345.5K $626.8K $865.5K
Depreciation & Amoritzation $40.6K $36.9K $34.3K $25.4K $21.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$111.8K $31.2K $989.5K -$269.8K $183.9K
Change in Inventories -$21.4K -$369K -$566.4K $522K -$19.3K
Cash From Operations -$261.8K $1M $735.9K $1.2M $1.2M
 
Capital Expenditures $22.4K $43.2K $47.9K $68.4K $30.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$1.1M -$594.9K -$72.1K -$5.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$459.4K -$1.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$459.4K -$1.6M
 
Beginning Cash (CF) $2.2M $744.5K $355.6K $6.5M $8.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$52.5K $141K $633.2K -$6M
Ending Cash (CF) $885.1K $691.9K $496.5K $7.1M $2.4M
 
Levered Free Cash Flow -$284.2K $988.2K $688K $1.1M $1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.1M $4.2M $3M $2.5M $3.5M
Depreciation & Amoritzation $167.9K $150.5K $141.9K $106.9K $100.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $332K -$653.7K $812.1K -$699.4K $331.5K
Change in Inventories -$285.8K $257.6K -$1M $1M $112.7K
Cash From Operations $3.8M $4.3M $3.6M $2.6M $4.3M
 
Capital Expenditures $34.5K $100K $94.5K $87.4K $211.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$226.4K -$656.3K $924.4K $5.9M -$6.2M
 
Dividends Paid (Ex Special Dividend) -$4.5M -$3.9M -$4.7M -$1.9M -$2.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$1.9M -$2.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$909.5K -$193.1K -$195.4K $6.6M -$4.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.7M $4.2M $3.5M $2.6M $4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.7M $3.5M $1.9M $1.8M $2.7M
Depreciation & Amoritzation $121.7K $106.9K $102.9K $74.4K $69.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $815.8K -$555.8K $688.2K -$397.2K $70.2K
Change in Inventories -$327.6K $128.5K -$883.8K $406.9K $54.1K
Cash From Operations $2.9M $3.6M $1.9M $2M $3.2M
 
Capital Expenditures $25.3K $82K $60.2K $72.3K $117.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$1.3M -$235.8K $4.7M -$6.2M
 
Dividends Paid (Ex Special Dividend) -$1.9M -$2.2M -$1.7M -$459.4K -$2.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.9M -$2.2M -$1.7M -$459.4K -$2.8M
 
Beginning Cash (CF) $4M $2.2M $1.4M $8.5M $23.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$163.3K $100.5K -$34.7K $6.3M -$5.8M
Ending Cash (CF) $3.9M $2.3M $1.4M $14.8M $17.9M
 
Levered Free Cash Flow $2.9M $3.6M $1.8M $1.9M $3.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.98% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.75% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 3.58% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock