Financhill
Buy
55

PG Quote, Financials, Valuation and Earnings

Last price:
$165.97
Seasonality move :
0.04%
Day range:
$165.21 - $166.62
52-week range:
$153.52 - $180.43
Dividend yield:
2.43%
P/E ratio:
26.43x
P/S ratio:
4.86x
P/B ratio:
7.73x
Volume:
5.5M
Avg. volume:
7.2M
1-year change:
5.63%
Market cap:
$389.2B
Revenue:
$84B
EPS (TTM):
$6.28
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $71B $76.1B $80.2B $82B $84B
Revenue Growth (YoY) 4.83% 7.28% 5.35% 2.27% 2.48%
 
Cost of Revenues $35.3B $37.1B $42.2B $42.8B $40.8B
Gross Profit $35.7B $39B $38B $39.2B $43.2B
Gross Profit Margin 50.32% 51.25% 47.43% 47.86% 51.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20B $21B $20.2B $21.1B $23.3B
Other Inc / (Exp) $438M $86M $570M $668M -$673M
Operating Expenses $20B $21B $20.2B $21.1B $23.3B
Operating Income $15.7B $18B $17.8B $18.1B $19.9B
 
Net Interest Expenses $310M $457M $388M $449M $452M
EBT. Incl. Unusual Items $15.8B $17.6B $18B $18.4B $18.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7B $3.3B $3.2B $3.6B $3.8B
Net Income to Company $13.1B $14.4B $14.8B $14.7B $15B
 
Minority Interest in Earnings -$76M -$46M -$51M -$85M -$95M
Net Income to Common Excl Extra Items $13B $14.3B $14.7B $14.7B $14.9B
 
Basic EPS (Cont. Ops) $5.13 $5.69 $6.00 $6.07 $6.18
Diluted EPS (Cont. Ops) $4.96 $5.50 $5.81 $5.90 $6.02
Weighted Average Basic Share $2.5B $2.5B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.6B $2.6B $2.5B $2.5B $2.5B
 
EBITDA $19.3B $20.9B $21.2B $21.8B $22.6B
EBIT $16.3B $18.1B $18.4B $19.1B $19.7B
 
Revenue (Reported) $71B $76.1B $80.2B $82B $84B
Operating Income (Reported) $15.7B $18B $17.8B $18.1B $19.9B
Operating Income (Adjusted) $16.3B $18.1B $18.4B $19.1B $19.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.7B $21B $20.8B $21.4B $21.9B
Revenue Growth (YoY) 8.25% 6.12% -0.86% 3.22% 2.06%
 
Cost of Revenues $9.3B $10.7B $10.9B $10.1B $10.4B
Gross Profit $10.5B $10.3B $9.9B $11.3B $11.5B
Gross Profit Margin 53.14% 49.11% 47.54% 52.69% 52.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1B $5.1B $5.1B $5.5B $5.7B
Other Inc / (Exp) -$369M $167M $155M -$1.2B $224M
Operating Expenses $5.1B $5.1B $5.1B $5.5B $5.7B
Operating Income $5.4B $5.2B $4.8B $5.8B $5.7B
 
Net Interest Expenses $134M $96M $105M $115M $121M
EBT. Incl. Unusual Items $4.9B $5.2B $4.8B $4.5B $5.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $990M $997M $876M $1B $1.2B
Net Income to Company $3.9B $4.2B $4B $3.5B $4.7B
 
Minority Interest in Earnings -$33M -$19M -$26M -$25M -$29M
Net Income to Common Excl Extra Items $3.9B $4.2B $3.9B $3.5B $4.6B
 
Basic EPS (Cont. Ops) $1.53 $1.72 $1.63 $1.44 $1.94
Diluted EPS (Cont. Ops) $1.47 $1.66 $1.59 $1.40 $1.88
Weighted Average Basic Share $2.5B $2.4B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.6B $2.5B $2.5B $2.5B $2.5B
 
EBITDA $5.7B $6B $5.7B $5.5B $6.8B
EBIT $5B $5.3B $5B $4.7B $6.1B
 
Revenue (Reported) $19.7B $21B $20.8B $21.4B $21.9B
Operating Income (Reported) $5.4B $5.2B $4.8B $5.8B $5.7B
Operating Income (Adjusted) $5B $5.3B $5B $4.7B $6.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $74B $78.3B $80.3B $83.9B $84.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.1B $39.7B $42.9B $41.7B $41B
Gross Profit $37.9B $38.6B $37.4B $42.3B $43.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.3B $21.1B $20.1B $22.3B $23.4B
Other Inc / (Exp) -$6M $590M $587M -$658M $28M
Operating Expenses $20.3B $21.1B $20.1B $22.3B $23.4B
Operating Income $17.6B $17.5B $17.3B $20B $19.9B
 
Net Interest Expenses $456M $391M $380M $475M $466M
EBT. Incl. Unusual Items $17.1B $17.7B $17.6B $18.8B $19.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2B $3.2B $3.2B $4B $3.9B
Net Income to Company $13.9B $14.5B $14.3B $14.9B $15.6B
 
Minority Interest in Earnings -$90M -$15M -$68M -$95M -$91M
Net Income to Common Excl Extra Items $13.8B $14.5B $14.3B $14.8B $15.5B
 
Basic EPS (Cont. Ops) $5.47 $5.84 $5.86 $6.14 $6.45
Diluted EPS (Cont. Ops) $5.29 $5.66 $5.70 $5.97 $6.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $20.6B $20.9B $20.8B $22.6B $23.3B
EBIT $17.7B $18.2B $18.1B $19.8B $20.4B
 
Revenue (Reported) $74B $78.3B $80.3B $83.9B $84.3B
Operating Income (Reported) $17.6B $17.5B $17.3B $20B $19.9B
Operating Income (Adjusted) $17.7B $18.2B $18.1B $19.8B $20.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $39.1B $41.3B $41.4B $43.3B $43.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.4B $21B $21.7B $20.6B $20.8B
Gross Profit $20.7B $20.3B $19.6B $22.7B $22.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10B $10.1B $9.9B $11.1B $11.2B
Other Inc / (Exp) -$227M $277M $294M -$1B -$330M
Operating Expenses $10B $10.1B $9.9B $11.1B $11.2B
Operating Income $10.7B $10.2B $9.7B $11.5B $11.5B
 
Net Interest Expenses $260M $194M $186M $212M $224M
EBT. Incl. Unusual Items $10.2B $10.3B $9.8B $10.3B $11B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $1.9B $1.9B $2.2B $2.3B
Net Income to Company $8.2B $8.4B $7.9B $8B $8.6B
 
Minority Interest in Earnings -$64M -$33M -$50M -$60M -$57M
Net Income to Common Excl Extra Items $8.1B $8.3B $7.9B $8B $8.6B
 
Basic EPS (Cont. Ops) $3.22 $3.38 $3.25 $3.33 $3.59
Diluted EPS (Cont. Ops) $3.10 $3.27 $3.16 $3.23 $3.49
Weighted Average Basic Share $5B $4.8B $4.8B $4.7B $4.7B
Weighted Average Diluted Share $5.2B $5.1B $5B $4.9B $4.9B
 
EBITDA $11.8B $11.9B $11.4B $12.2B $12.9B
EBIT $10.5B $10.5B $10.1B $10.8B $11.5B
 
Revenue (Reported) $39.1B $41.3B $41.4B $43.3B $43.6B
Operating Income (Reported) $10.7B $10.2B $9.7B $11.5B $11.5B
Operating Income (Adjusted) $10.5B $10.5B $10.1B $10.8B $11.5B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $16.2B $10.3B $7.2B $8.2B $9.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.2B $4.7B $5.1B $5.5B $6.1B
Inventory $5.5B $6B $6.9B $7.1B $7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $2.1B $2.4B $1.9B $2.1B
Total Current Assets $28B $23.1B $21.7B $22.6B $24.7B
 
Property Plant And Equipment $20.7B $21.7B $21.2B $21.9B $22.2B
Long-Term Investments -- -- -- -- --
Goodwill $39.9B $40.9B $39.7B $40.7B $40.3B
Other Intangibles $23.8B $23.6B $23.7B $23.8B $22B
Other Long-Term Assets $8.3B $10B $11B $11.8B $13.2B
Total Assets $120.7B $119.3B $117.2B $120.8B $122.4B
 
Accounts Payable $12.1B $13.7B $14.9B $14.6B $15.4B
Accrued Expenses $3.5B $4.1B $3.9B $4.1B $4.5B
Current Portion Of Long-Term Debt $2.6B $3.7B $3.8B $4B $3.9B
Current Portion Of Capital Lease Obligations $239M $219M $205M $222M $243M
Other Current Liabilities $2.9B $3.1B $2.9B $3.5B $3B
Total Current Liabilities $33B $33.1B $33.1B $35.8B $33.6B
 
Long-Term Debt $23.5B $23.1B $22.8B $24.4B $25.3B
Capital Leases -- -- -- -- --
Total Liabilities $73.8B $72.7B $70.4B $73.8B $71.8B
 
Common Stock $4.9B $4.9B $4.9B $4.8B $4.8B
Other Common Equity Adj -$16.2B -$13.7B -$12.2B -$12.2B -$11.9B
Common Equity $45.6B $45.5B $45.7B $46B $49.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $357M $276M $265M $288M $272M
Total Equity $46.9B $46.7B $46.9B $47.1B $50.6B
 
Total Liabilities and Equity $120.7B $119.3B $117.2B $120.8B $122.4B
Cash and Short Terms $16.2B $10.3B $7.2B $8.2B $9.5B
Total Debt $34.7B $32B $31.5B $34.6B $32.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.9B $11.5B $6.9B $7.9B $10.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8B $5.2B $5.8B $6.3B $6.2B
Inventory $6B $6.7B $7.5B $7.2B $7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $2.1B $1.7B $1.7B $2.2B
Total Current Assets $24.7B $25.5B $21.9B $23.1B $25.6B
 
Property Plant And Equipment $21.4B $21.4B $21.2B $22.1B $22.1B
Long-Term Investments -- -- -- -- --
Goodwill $41.4B $40.3B $40B $40.9B $39.9B
Other Intangibles $23.9B $23.5B $23.6B $22.3B $21.8B
Other Long-Term Assets $8.8B $10.7B $11.1B $12.2B $13.2B
Total Assets $120.1B $121.4B $117.7B $120.7B $122.6B
 
Accounts Payable $12B $14.2B $14.2B $14.2B $14.5B
Accrued Expenses $11.1B $10.5B $10.3B $11.1B $9.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- -$1M
Total Current Liabilities $31.7B $38B $38.7B $36B $33.8B
 
Long-Term Debt $22.5B $22.3B $20.6B $23.1B $25.3B
Capital Leases -- -- -- -- --
Total Liabilities $71.6B $76.5B $73B $71.9B $71.2B
 
Common Stock $4.9B $4.9B $4.8B $4.8B $4.8B
Other Common Equity Adj -$15.1B -$13.6B -$12.5B -$12.2B -$11.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $359M $275M $270M $294M $275M
Total Equity $48.5B $44.9B $44.7B $48.8B $51.4B
 
Total Liabilities and Equity $120.1B $121.4B $117.7B $120.7B $122.6B
Cash and Short Terms $11.9B $11.5B $6.9B $7.9B $10.2B
Total Debt $31.1B $35.7B $34.9B $33.7B $34.7B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $13.1B $14.4B $14.8B $14.7B $15B
Depreciation & Amoritzation $3B $2.7B $2.8B $2.7B $2.9B
Stock-Based Compensation $558M $540M $528M $545M $562M
Change in Accounts Receivable $634M -$342M -$694M -$307M -$766M
Change in Inventories -$637M -$309M -$1.2B -$119M -$70M
Cash From Operations $17.4B $18.4B $16.7B $16.8B $19.8B
 
Capital Expenditures $3.1B $2.8B $3.2B $3.1B $3.3B
Cash Acquisitions -$58M -$34M -$1.4B -$765M -$21M
Cash From Investing $3B -$2.8B -$4.4B -$3.5B -$3.5B
 
Dividends Paid (Ex Special Dividend) -$7.8B -$8.3B -$8.8B -$9B -$9.3B
Special Dividend Paid
Long-Term Debt Issued $20.3B $12.1B $15.7B $21.2B $7.6B
Long-Term Debt Repaid -$15.4B -$16B -$13.8B -$18.2B -$10B
Repurchase of Common Stock -$7.4B -$11B -$10B -$7.4B -$5B
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.4B -$21.5B -$14.9B -$12.1B -$14.9B
 
Beginning Cash (CF) $4.2B $16.2B $10.3B $7.2B $8.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.1B -$6B -$2.6B $1.2B $1.5B
Ending Cash (CF) $16.2B $10.3B $7.2B $8.2B $9.5B
 
Levered Free Cash Flow $14.3B $15.6B $13.6B $13.8B $16.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.9B $4.2B $4B $3.5B $4.7B
Depreciation & Amoritzation $671M $684M $653M $721M $706M
Stock-Based Compensation $165M $152M $145M $150M $136M
Change in Accounts Receivable $363M $368M $86M -$9M -$128M
Change in Inventories -$80M -$431M $238M $110M $18M
Cash From Operations $5.4B $5.1B $3.6B $5.1B $4.8B
 
Capital Expenditures $567M $626M $708M $817M $925M
Cash Acquisitions -- -$349M -$74M -- --
Cash From Investing -$549M -$960M -$490M -$1B -$921M
 
Dividends Paid (Ex Special Dividend) -$2B -$2.2B -$2.2B -$2.3B -$2.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.2B $6.6B $5.7B $2.4B $2.8B
Long-Term Debt Repaid -$7.8B -$3.1B -$4.8B -$5.3B -$3.7B
Repurchase of Common Stock -$3B -$4.8B -$2B -$1B -$2.5B
Other Financing Activities -- -- -- $3M -$1M
Cash From Financing -$6.4B -$2.9B -$3B -$6B -$5.6B
 
Beginning Cash (CF) $13.4B $10.4B $6.7B $9.7B $12.2B
Foreign Exchange Rate Adjustment $115M -$129M $53M $107M -$260M
Additions / Reductions -$1.6B $1.3B $91M -$2B -$1.7B
Ending Cash (CF) $11.9B $11.5B $6.9B $7.9B $10.2B
 
Levered Free Cash Flow $4.9B $4.5B $2.9B $4.3B $3.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.9B $14.5B $14.3B $14.9B $15.6B
Depreciation & Amoritzation $3B $2.8B $2.7B $2.8B $2.9B
Stock-Based Compensation $610M $554M $510M $570M $528M
Change in Accounts Receivable $429M -$524M -$704M -$492M -$189M
Change in Inventories -$321M -$932M -$1.1B $504M -$208M
Cash From Operations $19B $18B $14.6B $19.2B $19B
 
Capital Expenditures $2.8B $3.1B $3B $3.2B $3.5B
Cash Acquisitions -$4M -$383M -$1.1B -$689M -$27M
Cash From Investing -$2.8B -$3.4B -$3.8B -$4.4B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$8B -$8.6B -$8.9B -$9.1B -$9.6B
Special Dividend Paid
Long-Term Debt Issued $28B $13.3B $17.3B $17.5B $7.7B
Long-Term Debt Repaid -$26.7B -$7.6B -$16.2B -$19.5B -$6.6B
Repurchase of Common Stock -$5.9B -$13.5B -$8.5B -$3.9B -$7B
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.6B -$14.6B -$15.1B -$13.7B -$13B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6B -$96M -$4.3B $1.1B $2.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16.2B $14.9B $11.6B $16B $15.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $8.2B $8.4B $7.9B $8B $8.6B
Depreciation & Amoritzation $1.3B $1.4B $1.3B $1.4B $1.4B
Stock-Based Compensation $254M $268M $250M $275M $241M
Change in Accounts Receivable -$462M -$644M -$654M -$839M -$262M
Change in Inventories -$217M -$840M -$655M -$32M -$170M
Cash From Operations $10.2B $9.8B $7.6B $10B $9.1B
 
Capital Expenditures $1.4B $1.7B $1.6B $1.7B $1.9B
Cash Acquisitions -- -$349M -$76M -- -$6M
Cash From Investing -$1.4B -$2B -$1.3B -$2.2B -$2B
 
Dividends Paid (Ex Special Dividend) -$4.1B -$4.4B -$4.5B -$4.6B -$4.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.7B $8.9B $10.4B $6.8B $6.9B
Long-Term Debt Repaid -$12.9B -$4.5B -$6.9B -$8.2B -$4.8B
Repurchase of Common Stock -$5B -$7.5B -$6B -$2.5B -$4.4B
Other Financing Activities -- -- -- $2M -$1M
Cash From Financing -$13.2B -$6.3B -$6.5B -$8.1B -$6.2B
 
Beginning Cash (CF) $29.6B $20.7B $13.9B $18B $21.6B
Foreign Exchange Rate Adjustment $146M -$256M -$182M -$49M -$144M
Additions / Reductions -$4.4B $1.5B -$178M -$307M $892M
Ending Cash (CF) $25.3B $21.9B $13.6B $17.6B $22.4B
 
Levered Free Cash Flow $8.7B $8B $6B $8.3B $7.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Can RTX Stock Go?
How High Can RTX Stock Go?

Needless to say, the geopolitical landscape has heated up significantly…

What Is Recency Bias in Investing?
What Is Recency Bias in Investing?

Recency bias is a cognitive error that happens when people…

Is Texas Instruments Stock Overvalued?
Is Texas Instruments Stock Overvalued?

Texas Instruments Incorporated (NASDAQ:TXN) is not having an easy time…

Stock Ideas

Buy
61
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 39x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Sell
38
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 101x

Alerts

Buy
54
DECK alert for Feb 1

Deckers Outdoor [DECK] is down 20.35% over the past day.

Sell
49
EXOD alert for Feb 1

Exodus Movement [EXOD] is down 18.88% over the past day.

Buy
69
HZO alert for Feb 1

MarineMax [HZO] is down 0.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock