Financhill
Sell
40

SBET Quote, Financials, Valuation and Earnings

Last price:
$0.75
Seasonality move :
4.15%
Day range:
$0.74 - $0.81
52-week range:
$0.41 - $2.18
Dividend yield:
0%
P/E ratio:
0.67x
P/S ratio:
0.74x
P/B ratio:
1.37x
Volume:
568.7K
Avg. volume:
1.3M
1-year change:
-46.83%
Market cap:
$2.8M
Revenue:
$5M
EPS (TTM):
$1.15
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.4M $2.3M $2.6M $3.5M $5M
Revenue Growth (YoY) -- -4.32% 15.66% 32.41% 41.91%
 
Cost of Revenues $2M $1.9M $2.9M $2.2M $3.4M
Gross Profit $361.5K $423.7K -$299.4K $1.3M $1.5M
Gross Profit Margin 15.18% 18.59% -11.36% 37.71% 30.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $743.3K $1.6M $9.9M $10.9M $8M
Other Inc / (Exp) -- $46.5K -- -$4.5M -$3.7M
Operating Expenses $743.3K $1.6M $33.2M $10.9M $8M
Operating Income -$381.8K -$1.2M -$33.5M -$9.6M -$6.4M
 
Net Interest Expenses $4.3K -- -- $75.8K $1.1M
EBT. Incl. Unusual Items -$386K -$1.1M -$33.5M -$14.1M -$11.2M
Earnings of Discontinued Ops. -- -- -$22.2M -$1.1M -$3M
Income Tax Expense -$79.9K $970 $4.2K -$13K $15.7K
Net Income to Company -$306.2K -$1.1M -$55.6M -$15.2M -$14.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$306.2K -$1.1M -$55.6M -$15.2M -$14.2M
 
Basic EPS (Cont. Ops) -$0.21 -$0.77 -$39.40 -$6.13 -$5.17
Diluted EPS (Cont. Ops) -$0.21 -$0.77 -$39.40 -$6.13 -$5.17
Weighted Average Basic Share $1.5M $1.5M $1.4M $2.5M $2.8M
Weighted Average Diluted Share $1.5M $1.5M $1.4M $2.5M $2.8M
 
EBITDA -$268.1K -$1M -$33.3M -$13.1M -$10M
EBIT -$366K -$1.1M -$33.5M -$14M -$10.1M
 
Revenue (Reported) $2.4M $2.3M $2.6M $3.5M $5M
Operating Income (Reported) -$381.8K -$1.2M -$33.5M -$9.6M -$6.4M
Operating Income (Adjusted) -$366K -$1.1M -$33.5M -$14M -$10.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $1.3M $1.3M $881.7K
Revenue Growth (YoY) -- -- -- 4.38% -34.66%
 
Cost of Revenues -- -- $1.1M $958.7K $709.1K
Gross Profit -- -- $188K $390.7K $172.7K
Gross Profit Margin -- -- 14.54% 28.95% 19.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $2.1M $1.8M $970.1K
Other Inc / (Exp) -- -- -- -$324.2K --
Operating Expenses -- -- $2.1M $1.8M $970.1K
Operating Income -- -- -$1.9M -$1.4M -$797.4K
 
Net Interest Expenses -- -- $25.5K $298.5K --
EBT. Incl. Unusual Items -- -- -$1.9M -$2M -$781.3K
Earnings of Discontinued Ops. -- -- -$104.6K -$822.1K -$97.1K
Income Tax Expense -- -- $300 $310 $6.7K
Net Income to Company -- -- -$2M -$2M -$788K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$2M -$2.8M -$885.1K
 
Basic EPS (Cont. Ops) -- -- -$0.86 -$1.00 -$0.25
Diluted EPS (Cont. Ops) -- -- -$0.86 -$1.00 -$0.25
Weighted Average Basic Share -- -- $2.4M $2.9M $3.5M
Weighted Average Diluted Share -- -- $2.4M $2.9M $4.2M
 
EBITDA -- -- -$1.6M -$1.7M -$778.5K
EBIT -- -- -$1.9M -$1.7M -$781.3K
 
Revenue (Reported) -- -- $1.3M $1.3M $881.7K
Operating Income (Reported) -- -- -$1.9M -$1.4M -$797.4K
Operating Income (Adjusted) -- -- -$1.9M -$1.7M -$781.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $2.5M $3.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $882.5K $2.8M
Gross Profit -- -- -- $1.6M $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $8.2M $6.4M
Other Inc / (Exp) -- -- -$4.7M -$752.2K -$2.2M
Operating Expenses -- -- -- $8.2M $6.4M
Operating Income -- -- -- -$6.6M -$5.3M
 
Net Interest Expenses -- -- $56.4K $777.5K $615K
EBT. Incl. Unusual Items -- -- -- -$8.1M -$8.1M
Earnings of Discontinued Ops. -- -- -$1.4M -$2.3M $14M
Income Tax Expense -- -- -- $21.1K $36.2K
Net Income to Company -- -- -- -$7.9M -$11.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$10.4M $5.9M
 
Basic EPS (Cont. Ops) -- -- -- -$3.49 $1.75
Diluted EPS (Cont. Ops) -- -- -- -$3.49 $1.15
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -$7.2M -$7.4M
EBIT -- -- -- -$7.3M -$7.4M
 
Revenue (Reported) -- -- -- $2.5M $3.9M
Operating Income (Reported) -- -- -- -$6.6M -$5.3M
Operating Income (Adjusted) -- -- -- -$7.3M -$7.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $4.9M $3.9M $2.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $4M $2.7M $2.1M
Gross Profit -- -- $905.4K $1.2M $740K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $8.7M $6M $4.4M
Other Inc / (Exp) -- -- -$4.7M -$1M $553.2K
Operating Expenses -- -- $8.7M $6M $4.4M
Operating Income -- -- -$7.8M -$4.8M -$3.7M
 
Net Interest Expenses -- -- $56.4K $758.2K $308.1K
EBT. Incl. Unusual Items -- -- -$12.5M -$6.6M -$3.4M
Earnings of Discontinued Ops. -- -- -$1.4M -$2.5M $14.5M
Income Tax Expense -- -- $1K $35K $55.5K
Net Income to Company -- -- -$13.9M -$6.6M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$13.9M -$9.1M $11M
 
Basic EPS (Cont. Ops) -- -- -$5.89 -$3.25 $3.57
Diluted EPS (Cont. Ops) -- -- -$5.89 -$3.25 $2.97
Weighted Average Basic Share -- -- $7.1M $8.5M $10M
Weighted Average Diluted Share -- -- $7.1M $8.5M $11.9M
 
EBITDA -- -- -$11.6M -$5.7M -$3.1M
EBIT -- -- -$12.5M -$5.8M -$3.1M
 
Revenue (Reported) -- -- $4.9M $3.9M $2.8M
Operating Income (Reported) -- -- -$7.8M -$4.8M -$3.7M
Operating Income (Adjusted) -- -- -$12.5M -$5.8M -$3.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $2.6M $6.1M $1.4M $2.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $355.9K $956.6K $440.9K $415.1K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $4.7K $217.3K $505.9K $383.3K
Total Current Assets -- $3.2M $9.5M $53.9M $71.1M
 
Property Plant And Equipment -- $210.3K $220.6K $21.9K $8.8K
Long-Term Investments -- -- $200K -- --
Goodwill -- $381K $3.5M $1.6M --
Other Intangibles -- $608.6K $5.6M $838.5K $168.1K
Other Long-Term Assets -- -- $1.6M $8.7M --
Total Assets -- $4.4M $20.6M $65M $71.3M
 
Accounts Payable -- -- $813.6K $689.2K $834.1K
Accrued Expenses -- $818.3K $473K $568.3K $323.9K
Current Portion Of Long-Term Debt -- -- -- $620.2K $5M
Current Portion Of Capital Lease Obligations -- $27.6K $29.3K -- --
Other Current Liabilities -- -- $3.3M $56.8M $66.4M
Total Current Liabilities -- $1.5M $5.9M $58.9M $79.2M
 
Long-Term Debt -- -- -- $2.1M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities -- $3.1M $6.4M $62.1M $80.7M
 
Common Stock -- $215K $450.9K $541.6K $576.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $1.4M $14.2M $3M -$9.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $1.4M $14.2M $3M -$9.4M
 
Total Liabilities and Equity -- $4.4M $20.6M $65M $71.3M
Cash and Short Terms -- $2.6M $6.1M $1.4M $2.5M
Total Debt -- -- -- $2.7M $12.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- $49.3M $1.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $1.4M $457.1K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $1.8M $329K
Total Current Assets -- -- -- $73.3M $2.9M
 
Property Plant And Equipment -- -- -- $326.2K $4.6K
Long-Term Investments -- -- -- $200K --
Goodwill -- -- -- $6.9M --
Other Intangibles -- -- -- $4M $14.4K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $84.7M $2.9M
 
Accounts Payable -- -- -- -- $743.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $5.4M --
Current Portion Of Capital Lease Obligations -- -- -- $56.4K --
Other Current Liabilities -- -- -- $12.4M $151.4K
Total Current Liabilities -- -- -- $86.8M $895K
 
Long-Term Debt -- -- -- $2.1M --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $89.2M $895K
 
Common Stock -- -- -- $570.7K $350
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$4.5M $2M
 
Total Liabilities and Equity -- -- -- $84.7M $2.9M
Cash and Short Terms -- -- $81.1K $49.3M $1.9M
Total Debt -- -- -- $16.3M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$306.2K -$1.1M -$55.6M -$15.2M -$14.2M
Depreciation & Amoritzation $97.9K $133K $206.3K $912.3K $107.4K
Stock-Based Compensation -- $67.1K $1.7M $1.9M $261.4K
Change in Accounts Receivable -$23.7K $478.2K -$48.2K $68.3K $25.8K
Change in Inventories -- -- -- -- --
Cash From Operations $74.8K -$769.1K -$6.1M -$5.9M $582.9K
 
Capital Expenditures $193K $298.3K $260.2K $35.8K $286.1K
Cash Acquisitions -- -- -$6.1M -$388K --
Cash From Investing -$193K -$298.3K -$4.4M $48.3M -$1M
 
Dividends Paid (Ex Special Dividend) -$589.3K -$653.6K -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9M $46.5K -- $3.3M $10.4M
Long-Term Debt Repaid -$1.8M -- -- -$549.2K -$1M
Repurchase of Common Stock -- -$750K -- -- --
Other Financing Activities -$124.6K $408.7K -$190.2K -$25.4K -$7.5K
Cash From Financing $1.9M $1.9M $15.7M $2.7M $9.8M
 
Beginning Cash (CF) -- $1.8M $2.6M $6.1M $51.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $784K $3.5M -$4.7M -$48.6M
Ending Cash (CF) $1.8M $2.6M $6.1M $1.4M $2.5M
 
Levered Free Cash Flow -$118.2K -$1.1M -$6.3M -$6M $296.7K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$2M -$2M -$788K
Depreciation & Amoritzation -- -- $279.5K $27.5K $2.8K
Stock-Based Compensation -- -- $108.3K $67.8K $39.6K
Change in Accounts Receivable -- -- $173.1K -$18.5K $231.7K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$1.6M $18.3M -$591.2K
 
Capital Expenditures -- -- $79.8K $89K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$79.8K -$376K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $3.8M --
Long-Term Debt Repaid -- -- -$149.4K -$155.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$61.1K -- --
Cash From Financing -- -- -$210.5K $3.5M --
 
Beginning Cash (CF) -- -- $5M $43M $2.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$2M -$40.3M -$753.4K
Ending Cash (CF) -- -- $3M $2.7M $1.9M
 
Levered Free Cash Flow -- -- -$1.6M $18.2M -$591.2K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$7.9M -$11.1M
Depreciation & Amoritzation -- -- -- $128.4K $34.6K
Stock-Based Compensation -- -- $2.4M -$208.9K $169.8K
Change in Accounts Receivable -- -- -- -$219.1K $63.2K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $5.8M -$27.2M
 
Capital Expenditures -- -- $156.9K $93K $73.8K
Cash Acquisitions -- -- -$441.5K $53.5K --
Cash From Investing -- -- -- $48.1M -$18.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $7.8M $3.2M
Long-Term Debt Repaid -- -- -- -$621.5K -$13.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $7.8M -$16.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$48.3M -$58.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $5.7M -$27.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$13.9M -$6.6M -$3.5M
Depreciation & Amoritzation -- -- $866.2K $82.4K $9.6K
Stock-Based Compensation -- -- $2.4M $204.3K $112.7K
Change in Accounts Receivable -- -- $203.4K -$84.1K -$46.7K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$5.5M $6.2M -$21.5M
 
Capital Expenditures -- -- $156.8K $214.2K $1.7K
Cash Acquisitions -- -- -$441.5K -- --
Cash From Investing -- -- -$603.8K -$844.4K -$18.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.3M $7.8M $550K
Long-Term Debt Repaid -- -- -$398K -$470.2K -$13.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$86.5K -- --
Cash From Financing -- -- $2.8M $7.9M -$18.2M
 
Beginning Cash (CF) -- -- $18.3M $96.2M $67.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$4.8M -$48.4M -$58.6M
Ending Cash (CF) -- -- $15.2M $47.8M $8.5M
 
Levered Free Cash Flow -- -- -$5.7M $6M -$21.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.23% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.78% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock