Financhill
Sell
41

DKNG Quote, Financials, Valuation and Earnings

Last price:
$38.50
Seasonality move :
17.15%
Day range:
$38.85 - $40.62
52-week range:
$28.69 - $49.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.27x
P/B ratio:
18.30x
Volume:
12.5M
Avg. volume:
9.4M
1-year change:
17.75%
Market cap:
$19.7B
Revenue:
$3.7B
EPS (TTM):
-$0.90
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $323.4M $614.5M $1.3B $2.2B $3.7B
Revenue Growth (YoY) 42.93% 90.02% 110.9% 72.87% 63.6%
 
Cost of Revenues $103.9M $346.6M $794.2M $1.5B $2.3B
Gross Profit $219.5M $267.9M $501.9M $756.2M $1.4B
Gross Profit Margin 67.88% 43.6% 38.72% 33.75% 37.46%
 
R&D Expenses $55.9M $168.6M $253.7M $318.2M $355.2M
Selling, General & Admin $310.1M $942.6M $1.8B $1.9B $1.8B
Other Inc / (Exp) $3M -$387.6M $42M $50.1M -$57.8M
Operating Expenses $366.1M $1.1B $2.1B $2.3B $2.2B
Operating Income -$146.5M -$843.3M -$1.6B -$1.5B -$789.2M
 
Net Interest Expenses -- $1.1M -- -- --
EBT. Incl. Unusual Items -$142.2M -$1.2B -$1.5B -$1.4B -$791.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58K -$622K $8.3M -$67.9M $10.2M
Net Income to Company -$142.7M -$1.2B -$1.5B -$1.4B -$802.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$142.7M -$1.2B -$1.5B -$1.4B -$802.1M
 
Basic EPS (Cont. Ops) -$0.77 -$4.03 -$3.78 -$3.16 -$1.73
Diluted EPS (Cont. Ops) -$0.77 -$4.03 -$3.78 -$3.16 -$1.73
Weighted Average Basic Share $184.6M $305.6M $402.5M $436.5M $462.6M
Weighted Average Diluted Share $184.6M $305.6M $402.5M $436.5M $462.6M
 
EBITDA -$132.9M -$765.8M -$1.4B -$1.3B -$586.7M
EBIT -$146.5M -$843.3M -$1.5B -$1.4B -$788.6M
 
Revenue (Reported) $323.4M $614.5M $1.3B $2.2B $3.7B
Operating Income (Reported) -$146.5M -$843.3M -$1.6B -$1.5B -$789.2M
Operating Income (Adjusted) -$146.5M -$843.3M -$1.5B -$1.4B -$788.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $132.8M $212.8M $501.9M $790M $1.1B
Revenue Growth (YoY) 98.22% 60.21% 135.85% 57.38% 38.68%
 
Cost of Revenues $96.6M $170.7M $372.7M $543.5M $742.4M
Gross Profit $36.3M $42.1M $129.2M $246.5M $353.1M
Gross Profit Margin 27.3% 19.77% 25.75% 31.21% 32.23%
 
R&D Expenses $53.9M $65.2M $76.3M $89M $103.6M
Selling, General & Admin $330.7M $523.4M $508M $444.1M $548.1M
Other Inc / (Exp) -$47.9M $7.1M $1.5M -$9M -$4.6M
Operating Expenses $384.6M $588.6M $584.3M $533.1M $651.7M
Operating Income -$348.4M -$546.5M -$455M -$286.6M -$298.6M
 
Net Interest Expenses -- $1.6M -- -- --
EBT. Incl. Unusual Items -$395.6M -$541M -$447.3M -$281.8M -$294.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13K $3.8M $3.2M $1.3M -$1.3M
Net Income to Company -$395.7M -$545M -$450.5M -$283.1M -$293.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$395.7M -$545M -$450.5M -$283.1M -$293.7M
 
Basic EPS (Cont. Ops) -$1.11 -$1.35 -$1.00 -$0.61 -$0.60
Diluted EPS (Cont. Ops) -$1.11 -$1.35 -$1.00 -$0.61 -$0.60
Weighted Average Basic Share $355.9M $403.8M $448.3M $464.8M $486.2M
Weighted Average Diluted Share $355.9M $403.8M $448.3M $464.8M $486.2M
 
EBITDA -$321.8M -$516.2M -$400.5M -$230.9M -$204M
EBIT -$348.4M -$546.5M -$446.6M -$281.1M -$294M
 
Revenue (Reported) $132.8M $212.8M $501.9M $790M $1.1B
Operating Income (Reported) -$348.4M -$546.5M -$455M -$286.6M -$298.6M
Operating Income (Adjusted) -$348.4M -$546.5M -$446.6M -$281.1M -$294M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $423.2M $1.1B $1.9B $3.3B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $226.5M $700.3M $1.3B $2.1B $2.8B
Gross Profit $196.7M $444.7M $606.6M $1.2B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $118.8M $250.2M $304.5M $350.4M $373.2M
Selling, General & Admin $684.5M $1.7B $2B $1.9B $1.9B
Other Inc / (Exp) -$411.3M $20.8M $105.7M -$56.6M -$25.9M
Operating Expenses $803.3M $1.9B $2.3B $2.2B $2.3B
Operating Income -$606.5M -$1.5B -$1.6B -$977.6M -$513.6M
 
Net Interest Expenses $2.3M -- -- -- --
EBT. Incl. Unusual Items -$1B -$1.4B -$1.5B -$986.3M -$485.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $342K $713K -$71M $13M -$68.3M
Net Income to Company -- -$1.4B -$1.5B -$1B -$417.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1B -$1.4B -$1.5B -$1B -$417.1M
 
Basic EPS (Cont. Ops) -$3.29 -$3.45 -$3.44 -$2.18 -$0.87
Diluted EPS (Cont. Ops) -$3.29 -$3.45 -$3.44 -$2.18 -$0.90
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$552.6M -$1.3B -$1.4B -$788.3M -$222.3M
EBIT -$606.5M -$1.5B -$1.5B -$983.7M -$482.2M
 
Revenue (Reported) $423.2M $1.1B $1.9B $3.3B $4.6B
Operating Income (Reported) -$606.5M -$1.5B -$1.6B -$977.6M -$513.6M
Operating Income (Adjusted) -$606.5M -$1.5B -$1.5B -$983.7M -$482.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $292.3M $822.7M $1.4B $2.4B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $187.3M $541M $998.8M $1.6B $2.1B
Gross Profit $105M $281.7M $386.5M $859M $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $102.5M $184M $234.9M $267M $285.1M
Selling, General & Admin $577.4M $1.3B $1.4B $1.3B $1.4B
Other Inc / (Exp) -$411.3M -$2.9M $60.8M -$46M -$14.1M
Operating Expenses $679.9M $1.5B $1.7B $1.6B $1.7B
Operating Income -$574.9M -$1.2B -$1.3B -$745.4M -$469.8M
 
Net Interest Expenses $2.9M $1.6M -- -- --
EBT. Incl. Unusual Items -$988.4M -$1.2B -$1.2B -$753.8M -$447.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $319K $1.7M -$77.6M $3.3M -$75.2M
Net Income to Company -$989.1M -$1.2B -$1.1B -$757.5M -$372.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$989.1M -$1.2B -$1.1B -$757.5M -$372.4M
 
Basic EPS (Cont. Ops) -$3.13 -$2.98 -$2.64 -$1.65 -$0.77
Diluted EPS (Cont. Ops) -$3.13 -$2.98 -$2.64 -$1.65 -$0.80
Weighted Average Basic Share $960.3M $1.2B $1.3B $1.4B $1.4B
Weighted Average Diluted Share $960.3M $1.2B $1.3B $1.4B $1.5B
 
EBITDA -$525M -$1.1B -$1.1B -$605M -$240.7M
EBIT -$574.9M -$1.2B -$1.2B -$751.8M -$445.4M
 
Revenue (Reported) $292.3M $822.7M $1.4B $2.4B $3.4B
Operating Income (Reported) -$574.9M -$1.2B -$1.3B -$745.4M -$469.8M
Operating Income (Adjusted) -$574.9M -$1.2B -$1.2B -$751.8M -$445.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $76.5M $1.8B $2.2B $1.3B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.8M $74.8M $97.8M $211.2M $349.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.8M $14.6M $25.7M $94.8M $98.6M
Total Current Assets $261.1M $2.2B $2.8B $2.1B $2.1B
 
Property Plant And Equipment $25.9M $108.9M $109.9M $126.1M $154.7M
Long-Term Investments $2.5M $3M $9.8M $10.1M $10.3M
Goodwill $4.7M $569.6M $615.7M $886.4M $886.4M
Other Intangibles $33.9M $555.9M $535M $776.9M $690.6M
Other Long-Term Assets -- -- $45.4M $155.9M $131.5M
Total Assets $330.7M $3.4B $4.1B $4B $3.9B
 
Accounts Payable $16.6M $28.1M $52.5M $10.1M $34.1M
Accrued Expenses $45.2M $127.6M $219M $317.2M $350.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $12.8M $12.8M $4.3M $11.5M
Other Current Liabilities $163M $317.9M $528.9M $724.6M $898.5M
Total Current Liabilities $255.1M $554.4M $929.4M $1.2B $1.5B
 
Long-Term Debt $68.4M -- $1.2B $1.3B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $380.3M $808M $2.4B $2.7B $3.1B
 
Common Stock $18K $79K $80K $84K $85K
Other Common Equity Adj -- $83.5M $36.5M $36.5M $36.5M
Common Equity -$49.6M $2.6B $1.7B $1.3B $840.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$49.6M $2.6B $1.7B $1.3B $840.3M
 
Total Liabilities and Equity $330.7M $3.4B $4.1B $4B $3.9B
Cash and Short Terms $76.5M $1.8B $2.2B $1.3B $1.3B
Total Debt $75.1M -- $1.2B $1.3B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $2.4B $1.4B $1.1B $877.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.2M $75.2M $130.4M $237.3M $406.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.3M $34.8M $98.6M $143.1M $81.2M
Total Current Assets $1.5B $3B $2.2B $2B $1.6B
 
Property Plant And Equipment $39.5M $113.3M $132.9M $142.1M $136.2M
Long-Term Investments $2.1M $4.8M $8.7M $9.6M $12.6M
Goodwill $486.3M $626.1M $894M $886.4M $1.5B
Other Intangibles $549.3M $516.9M $788.6M $719M $891.9M
Other Long-Term Assets -- -- -- -- $132.3M
Total Assets $2.6B $4.3B $4.2B $3.9B $4.3B
 
Accounts Payable $24.4M -- -- -- --
Accrued Expenses $160M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $13.1M $5.6M $12.1M $11.3M
Other Current Liabilities $286.5M $510.3M $718.7M $922.3M $934.7M
Total Current Liabilities $512.8M $939.9M $1.3B $1.5B $1.6B
 
Long-Term Debt -- $1.2B $1.3B $1.3B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $571.9M $2.4B $2.8B $3.1B $3.2B
 
Common Stock $74K $79K $84K $85K $86K
Other Common Equity Adj $54.1M $50.8M $36.5M $36.5M $36.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $1.8B $1.4B $801.4M $1.1B
 
Total Liabilities and Equity $2.6B $4.3B $4.2B $3.9B $4.3B
Cash and Short Terms $1.1B $2.4B $1.4B $1.1B $877.8M
Total Debt -- $1.2B $1.3B $1.3B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$142.7M -$1.2B -$1.5B -$1.4B -$802.1M
Depreciation & Amoritzation $13.6M $77.4M $121.1M $169.3M $201.9M
Stock-Based Compensation $17.6M $325M $683.3M $578.8M $398.5M
Change in Accounts Receivable -$1.6M -$24.2M -$23.5M -$102.8M -$138.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$46.6M -$194.2M -$419.5M -$625.5M -$1.8M
 
Capital Expenditures $42.3M $46.1M $98.3M $103.6M $113.4M
Cash Acquisitions -- -$178.6M -$65M -$96.5M --
Cash From Investing -$42.3M -$227.3M -$195M -$208.8M -$90.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $71.1M $78.8M $1.2B -- --
Long-Term Debt Repaid -- -$44.5M -- -- --
Repurchase of Common Stock -$722K -$288.8M -$17.8M -$25.5M -$80M
Other Financing Activities -- -$18.8M $416K -- --
Cash From Financing $79.8M $2.3B $1.1B -$16.7M -$63.2M
 
Beginning Cash (CF) $229.6M $220.5M $2.1B $2.6B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M $1.9B $524.3M -$851M -$155.3M
Ending Cash (CF) $220.5M $2.1B $2.6B $1.8B $1.6B
 
Levered Free Cash Flow -$88.8M -$240.2M -$517.8M -$729.2M -$115.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$395.7M -$545M -$450.5M -$283.1M -$293.7M
Depreciation & Amoritzation $26.6M $30.4M $46.1M $50.2M $90M
Stock-Based Compensation $117M $175.7M $126M $78.4M $87.6M
Change in Accounts Receivable -$23.1M -$4.6M -$28.6M -$95.5M -$103.8M
Change in Inventories -- -- -- -- --
Cash From Operations $19.1M -$70.9M $52.2M $145.4M $133.6M
 
Capital Expenditures $13M $18.1M $23.1M $40M $31.8M
Cash Acquisitions -- -- -- -- -$488K
Cash From Investing -$13M -$18.1M -$24.5M -$40M -$31.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$9K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$4.4M -$4.5M -$18.2M -$20.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $14.8M $2.2M -$4.3M -$12.7M -$18.9M
 
Beginning Cash (CF) $1.4B $3B $1.9B $1.5B $1.1B
Foreign Exchange Rate Adjustment $1.1M $1.1M -- -- --
Additions / Reductions $21M -$86.8M $23.5M $92.8M $83M
Ending Cash (CF) $1.4B $2.9B $2B $1.6B $1.2B
 
Levered Free Cash Flow $6.1M -$89M $29.2M $105.4M $101.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$1.4B -$1.5B -$1B -$417.1M
Depreciation & Amoritzation -- $116M $153.2M $195.3M $260M
Stock-Based Compensation $176.4M $647.9M $632.7M $415.1M $384.8M
Change in Accounts Receivable -- $185K -$44.1M -$107.2M -$157.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$313.6M -$649.3M -$222.3M $164.6M
 
Capital Expenditures $34.8M $61.2M $118.6M $124.2M $116.6M
Cash Acquisitions -$176.8M -$66.8M -$96.5M -- -$392.5M
Cash From Investing -- -$134.4M -$248.3M -$103.8M -$511.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.3B -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$303.1M -$25.5M -$62.9M -$98.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $1.9B -$12.2M -$50.4M -$84.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.5B -$909.7M -$376.4M -$431.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$374.8M -$767.9M -$346.4M $48.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$989.1M -$1.2B -$1.1B -$757.5M -$372.4M
Depreciation & Amoritzation $50M $88.6M $120.6M $146.7M $204.8M
Stock-Based Compensation $176.4M $499.2M $448.6M $284.9M $271.3M
Change in Accounts Receivable -$24.7M -$290K -$20.9M -$25.2M -$44.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$127.9M -$247.3M -$477.1M -$73.8M $92.6M
 
Capital Expenditures $34.8M $50M $70.3M $90.9M $94M
Cash Acquisitions -$176.8M -$65M -$96.5M -- -$392.5M
Cash From Investing -$211.6M -$118.7M -$171.9M -$66.9M -$488.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $41.1M $1.2B -- -- --
Long-Term Debt Repaid -$6.8M -- -- -- --
Repurchase of Common Stock -- -$14.3M -$22M -$59.4M -$78.2M
Other Financing Activities -$18.8M -- -- -- --
Cash From Financing $1.5B $1.1B -$16.8M -$50.5M -$71.4M
 
Beginning Cash (CF) $1.5B $8.2B $6.8B $4.8B $4.2B
Foreign Exchange Rate Adjustment $1.4M $1.9M -- -- --
Additions / Reductions $1.2B $768.2M -$665.8M -$191.2M -$467M
Ending Cash (CF) $2.9B $9B $6.1B $4.6B $3.7B
 
Levered Free Cash Flow -$162.7M -$297.2M -$547.4M -$164.7M -$1.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.09% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.53% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock