Financhill
Sell
37

CNTY Quote, Financials, Valuation and Earnings

Last price:
$3.10
Seasonality move :
7.17%
Day range:
$3.38 - $3.52
52-week range:
$1.94 - $5.09
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
1.86x
Volume:
40.6K
Avg. volume:
104.1K
1-year change:
-24.62%
Market cap:
$105.7M
Revenue:
$550.2M
EPS (TTM):
-$2.43
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $218.2M $304.3M $388.5M $430.5M $550.2M
Revenue Growth (YoY) 29.18% 39.43% 27.69% 10.82% 27.8%
 
Cost of Revenues $126.5M $169M $201M $232.6M $307.4M
Gross Profit $91.8M $135.3M $187.5M $197.9M $242.8M
Gross Profit Margin 42.06% 44.47% 48.25% 45.96% 44.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69.7M $80.2M $92.2M $104.3M $140.5M
Other Inc / (Exp) -$15M -$28.7M $2.3M $4.5M $6.7M
Operating Expenses $80.5M $106.8M $119M $131.4M $181.5M
Operating Income $11.3M $28.5M $68.5M $66.5M $61.3M
 
Net Interest Expenses $8.2M $43.1M $42.7M $65M $91.8M
EBT. Incl. Unusual Items -$12M -$43.3M $28.1M $6M -$23.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $4.8M $6.4M -$7.7M -$5.3M
Net Income to Company -$16.1M -$48.1M $21.8M $13.7M -$18.5M
 
Minority Interest in Earnings -$3M $134K -$1.2M -$5.7M -$9.7M
Net Income to Common Excl Extra Items -$19.2M -$48M $20.6M $8M -$28.2M
 
Basic EPS (Cont. Ops) -$0.65 -$1.62 $0.70 $0.27 -$0.93
Diluted EPS (Cont. Ops) -$0.65 -$1.62 $0.66 $0.25 -$0.93
Weighted Average Basic Share $29.5M $29.6M $29.6M $29.8M $30.3M
Weighted Average Diluted Share $29.5M $29.6M $31.4M $31.5M $30.3M
 
EBITDA $13M $30M $101.8M $103M $115.4M
EBIT -$3.7M -$184K $71M $71.8M $70.1M
 
Revenue (Reported) $218.2M $304.3M $388.5M $430.5M $550.2M
Operating Income (Reported) $11.3M $28.5M $68.5M $66.5M $61.3M
Operating Income (Adjusted) -$3.7M -$184K $71M $71.8M $70.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $95.7M $116.6M $112.6M $161.2M $155.7M
Revenue Growth (YoY) 80.8% 21.84% -3.48% 43.2% -3.4%
 
Cost of Revenues $50.2M $59.2M $61M $91.3M $89.2M
Gross Profit $45.5M $57.4M $51.6M $69.8M $66.5M
Gross Profit Margin 47.55% 49.25% 45.81% 43.33% 42.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.7M $24.9M $25.8M $43.2M $36.1M
Other Inc / (Exp) -$43K -$135K $1.5M $708K $127K
Operating Expenses $30.5M $31.7M $32.6M $55.7M $48.6M
Operating Income $15M $25.7M $18.9M $14.1M $17.9M
 
Net Interest Expenses $10.6M $10.6M $15.4M $31.4M $25.1M
EBT. Incl. Unusual Items $4.4M $15M $5.1M -$16.5M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $428K $2.6M $855K -$3.1M -$334K
Net Income to Company $4M $12.4M $4.2M -$13.5M -$6.7M
 
Minority Interest in Earnings -$208K -$1.2M -$1.3M -$709K -$1.4M
Net Income to Common Excl Extra Items $3.7M $11.2M $2.9M -$14.2M -$8.1M
 
Basic EPS (Cont. Ops) $0.13 $0.38 $0.10 -$0.47 -$0.26
Diluted EPS (Cont. Ops) $0.13 $0.36 $0.09 -$0.47 -$0.26
Weighted Average Basic Share $29.6M $29.6M $29.9M $30.3M $30.7M
Weighted Average Diluted Share $29.7M $31.2M $31.4M $30.3M $30.7M
 
EBITDA $21.9M $33.7M $28.5M $28.3M $32.4M
EBIT $15M $25.8M $21M $14.9M $18.8M
 
Revenue (Reported) $95.7M $116.6M $112.6M $161.2M $155.7M
Operating Income (Reported) $15M $25.7M $18.9M $14.1M $17.9M
Operating Income (Adjusted) $15M $25.8M $21M $14.9M $18.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $286.7M $366M $434.1M $510.2M $581.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $173.6M $187.2M $232.2M $282.3M $332.7M
Gross Profit $113.1M $178.8M $201.9M $227.9M $249.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.2M $87.6M $104.2M $130.1M $147.9M
Other Inc / (Exp) -$51M $6.7M $4.7M $8.7M $2.5M
Operating Expenses $95.1M $114.5M $131.6M $166.5M $196.3M
Operating Income $18M $64.4M $70.3M $61.4M $52.9M
 
Net Interest Expenses $36.7M $42.4M $58.8M $84.1M $100M
EBT. Incl. Unusual Items -$69.7M $28.6M $16.2M -$14.1M -$44.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $5.1M -$5.6M -$879K $21.3M
Net Income to Company -$74.2M $23.5M $21.8M -$13.2M -$65.8M
 
Minority Interest in Earnings -$684K -$140K -$5.8M -$8.2M -$8.2M
Net Income to Common Excl Extra Items -$74.9M $23.4M $16M -$21.4M -$74.1M
 
Basic EPS (Cont. Ops) -$2.53 $0.79 $0.54 -$0.71 -$2.43
Diluted EPS (Cont. Ops) -$2.53 $0.75 $0.51 -$0.71 -$2.43
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.8M $102.7M $106.2M $111.1M $112.1M
EBIT -$33M $71.2M $75.7M $70.6M $59.4M
 
Revenue (Reported) $286.7M $366M $434.1M $510.2M $581.9M
Operating Income (Reported) $18M $64.4M $70.3M $61.4M $52.9M
Operating Income (Adjusted) -$33M $71.2M $75.7M $70.6M $59.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $219.5M $281.2M $326.8M $406.4M $438.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $124.5M $142.7M $173.9M $224.2M $249.5M
Gross Profit $94.9M $138.5M $152.9M $182.3M $188.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59M $66.3M $78.3M $103.9M $111.3M
Other Inc / (Exp) -$35.1M $302K $2.7M $6.9M $2.7M
Operating Expenses $78.7M $86.4M $99M $133.5M $148.2M
Operating Income $16.2M $52.1M $53.9M $48.8M $40.5M
 
Net Interest Expenses $32.5M $31.8M $47.9M $67.1M $75.3M
EBT. Incl. Unusual Items -$51.4M $20.6M $8.6M -$11.4M -$32.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $3.8M -$8.1M -$1.3M $25.3M
Net Income to Company -$54.9M $16.7M $16.8M -$10.1M -$57.4M
 
Minority Interest in Earnings $187K -$86K -$4.8M -$7.3M -$5.8M
Net Income to Common Excl Extra Items -$54.7M $16.7M $12M -$17.4M -$63.3M
 
Basic EPS (Cont. Ops) -$1.85 $0.56 $0.41 -$0.57 -$2.07
Diluted EPS (Cont. Ops) -$1.85 $0.53 $0.38 -$0.57 -$2.07
Weighted Average Basic Share $88.7M $88.8M $89.4M $90.7M $91.8M
Weighted Average Diluted Share $88.8M $91.8M $94.2M $90.7M $91.8M
 
EBITDA $3.3M $76M $80.4M $88.5M $85.3M
EBIT -$18.8M $52.6M $57.3M $56M $45.3M
 
Revenue (Reported) $219.5M $281.2M $326.8M $406.4M $438.2M
Operating Income (Reported) $16.2M $52.1M $53.9M $48.8M $40.5M
Operating Income (Adjusted) -$18.8M $52.6M $57.3M $56M $45.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $54.8M $63.4M $107.8M $101.8M $171.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4M $8.2M $9.4M $9.1M $18.3M
Inventory $2M $1.7M $1.4M $1.5M $4.7M
Prepaid Expenses $10.4M $12M $12.4M $13.8M $11.9M
Other Current Assets $816K $1M $1.2M $1.7M $926K
Total Current Assets $79.4M $94.6M $140.7M $228M $207M
 
Property Plant And Equipment $541M $527.6M $509.1M $491.8M $939.5M
Long-Term Investments $1M -- -- $93.3M --
Goodwill $32.9M $10.9M $10.3M $9.6M $80.6M
Other Intangibles $67.1M $52.8M $48.9M $44.8M $93.2M
Other Long-Term Assets -- -$8.3M -$8.4M -- --
Total Assets $726.9M $680.8M $703.4M $885M $1.4B
 
Accounts Payable $5.2M $12.9M $12.7M $15.3M $15.3M
Accrued Expenses $34.9M $20.9M $24.8M $29.8M $43.3M
Current Portion Of Long-Term Debt $3.2M $10.7M $4M $5.3M $8.5M
Current Portion Of Capital Lease Obligations $4.4M $4.5M $4M $4.1M $3.6M
Other Current Liabilities $334K $476K -- -- --
Total Current Liabilities $56.6M $60.2M $60.4M $65.4M $93.6M
 
Long-Term Debt $451.4M $452.8M $459.4M $629.2M $982.2M
Capital Leases -- -- -- -- --
Total Liabilities $554.8M $553.8M $553M $730.8M $1.1B
 
Common Stock $295K $296K $296K $299K $304K
Other Common Equity Adj -$9.4M -$6.4M -$6.4M -$15.2M -$12.1M
Common Equity $163.3M $118.2M $141.6M $144M $121.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.8M $8.8M $8.7M $10.2M $93M
Total Equity $172.1M $127M $150.4M $154.2M $214.4M
 
Total Liabilities and Equity $726.9M $680.8M $703.4M $885M $1.4B
Cash and Short Terms $54.8M $63.4M $107.8M $101.8M $171.3M
Total Debt $454.6M $463.5M $463.4M $634.5M $990.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $62.1M $100.8M $99.3M $189M $118.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.6M $9.3M $9.1M $16.1M $15.7M
Inventory $1.7M $1.5M $1.5M $4.8M $4M
Prepaid Expenses $7M $8.4M $9M $15.6M $15.1M
Other Current Assets $1M $768K $826K $2.4M $1.4M
Total Current Assets $81M $129.2M $219.8M $227.8M $155M
 
Property Plant And Equipment $524M $505.1M $485.3M $929.2M $957.8M
Long-Term Investments -- -- $94M -- --
Goodwill $10.4M $10.4M $8.9M $85.6M $80.7M
Other Intangibles $53M $49.8M $45.3M $85.7M $88.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $671.8M $697.9M $868.5M $1.4B $1.3B
 
Accounts Payable $6.4M $7.3M $8.2M $14.6M $17.2M
Accrued Expenses $36.4M $28.1M $27.3M $48.3M $51M
Current Portion Of Long-Term Debt $10.5M $4.3M $5.3M $4.9M $5M
Current Portion Of Capital Lease Obligations $4.3M $4.3M $3.8M $3.7M $4.3M
Other Current Liabilities $1.4M $463K -- -- --
Total Current Liabilities $68.9M $59.5M $54.5M $93.3M $86.8M
 
Long-Term Debt $451.5M $459.1M $628.5M $982.2M $979.9M
Capital Leases -- -- -- -- --
Total Liabilities $558.5M $554.1M $715.2M $1.1B $1.2B
 
Common Stock $296K $296K $299K $304K $307K
Other Common Equity Adj -$13.5M -$7M -$17.7M -$14.5M -$13.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.2M $7.8M $8.4M $96.7M $92.2M
Total Equity $113.3M $143.8M $153.3M $225.6M $149M
 
Total Liabilities and Equity $671.8M $697.9M $868.5M $1.4B $1.3B
Cash and Short Terms $62.1M $100.8M $99.3M $189M $118.8M
Total Debt $462M $463.3M $633.9M $987.1M $984.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$16.1M -$48.1M $21.8M $13.7M -$18.5M
Depreciation & Amoritzation $16.7M $30.2M $30.8M $31.1M $45.3M
Stock-Based Compensation $1.3M -$214K $2.7M $3.3M $3.6M
Change in Accounts Receivable -$1.5M $2.5M -$1.2M $139K -$6M
Change in Inventories -$80K $349K $192K -$142K $323K
Cash From Operations $18.8M $9M $59.2M $37.4M $24.1M
 
Capital Expenditures $24M $10.7M $10M $19.6M $60.2M
Cash Acquisitions -$96.7M $5.4M -$24K -$95M -$149.2M
Cash From Investing -$120.7M -$5.3M -$10M -$103.1M -$207M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $186.2M $17.4M -- $355M $227.7M
Long-Term Debt Repaid -$61.5M -$13.2M -$4.2M -$171.6M -$57.1M
Repurchase of Common Stock -- -- -- -$434K -$1.3M
Other Financing Activities -$11.1M -$1M -$808K -$22.1M -$19.6M
Cash From Financing $113.9M $3.1M -$4.7M $161.2M $149.9M
 
Beginning Cash (CF) $46.3M $55.6M $63.7M $108M $202.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12M $6.8M $44.5M $95.4M -$33.1M
Ending Cash (CF) $55.6M $63.7M $108M $202.1M $171.6M
 
Levered Free Cash Flow -$5.3M -$1.7M $49.2M $17.8M -$36.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4M $12.4M $4.2M -$13.5M -$6.7M
Depreciation & Amoritzation $6.9M $8M $7.6M $13.4M $13.6M
Stock-Based Compensation $354K $986K $953K $1.1M -$280K
Change in Accounts Receivable -$317K $751K -$430K -$4.7M $1.3M
Change in Inventories $76K -$86K -$120K $646K -$11K
Cash From Operations $15.8M $26M $10.6M $6.9M $7.4M
 
Capital Expenditures $2.1M $3.9M $4.3M $16M $10.2M
Cash Acquisitions $7.5M $47K -- -$53.5M --
Cash From Investing $5.3M -$3.8M -$3.5M -$69.5M -$10.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $203M $1.9M
Long-Term Debt Repaid -$10.7M -$1.1M -$1.5M -$53M -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$215K -- -$803K -$7.3M -$1.9M
Cash From Financing -$10.9M -$999K -$2.3M $142.8M -$2.2M
 
Beginning Cash (CF) $52.5M $80.4M $196.4M $108.8M $123.4M
Foreign Exchange Rate Adjustment $221K -$401K -$1.7M $170K $661K
Additions / Reductions $10.2M $21.1M $4.8M $80.2M -$5M
Ending Cash (CF) $62.9M $101.2M $199.5M $189.2M $119.1M
 
Levered Free Cash Flow $13.7M $22.1M $6.3M -$9.1M -$2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$74.2M $23.5M $21.8M -$13.2M -$65.8M
Depreciation & Amoritzation $31.2M $31.5M $30.5M $40.5M $52.8M
Stock-Based Compensation $913K $765K $3.7M $3.4M $1.4M
Change in Accounts Receivable $3.3M -$1.3M $554K -$1.7M -$1.7M
Change in Inventories $264K $309K -$161K $183K $810K
Cash From Operations $13.3M $52.3M $47.2M $28.7M -$5M
 
Capital Expenditures $13.6M $10M $16M $48.3M $64.5M
Cash Acquisitions -$90.2M -$913K -$95M -$149.7M $518K
Cash From Investing -$103.8M -$10.9M -$103.5M -$191.6M -$63.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $187.8M -- $350M $222.8M $21.7M
Long-Term Debt Repaid -$67.9M -$3.8M -$171.5M -$57.2M -$8.6M
Repurchase of Common Stock -- -- -$434K -$1.3M -$235K
Other Financing Activities -$11.1M -- -$21.4M -$13.8M -$13.6M
Cash From Financing $108.9M -$4.3M $157.1M $150.7M -$687K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.4M $37.1M $100.7M -$12.3M -$69.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$308K $42.3M $31.2M -$19.6M -$69.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$54.9M $16.7M $16.8M -$10.1M -$57.4M
Depreciation & Amoritzation $22.1M $23.4M $23.1M $32.5M $40M
Stock-Based Compensation $589K $1.6M $2.6M $2.7M $566K
Change in Accounts Receivable $2M -$1.8M -$20K -$1.8M $2.5M
Change in Inventories $224K $184K -$169K $156K $643K
Cash From Operations $5.4M $48.7M $36.7M $28M -$1M
 
Capital Expenditures $8.1M $7.4M $13.3M $42M $46.3M
Cash Acquisitions $6.3M -$28K -$95M -$149.7M --
Cash From Investing -$1.8M -$7.4M -$100.9M -$189.4M -$46.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.4M -- $350M $217.8M $11.8M
Long-Term Debt Repaid -$12.2M -$2.8M -$170.1M -$55.8M -$7.3M
Repurchase of Common Stock -- -- -$434K -$1.3M -$235K
Other Financing Activities -$1M -$655K -$21.2M -$12.9M -$6.9M
Cash From Financing $4.1M -$3.3M $158.4M $147.9M -$2.6M
 
Beginning Cash (CF) $172.6M $210.3M $421.9M $514.1M $431.8M
Foreign Exchange Rate Adjustment -$467K -$476K -$2.8M $559K -$2.6M
Additions / Reductions $7.8M $38M $94.2M -$13.4M -$49.9M
Ending Cash (CF) $179.9M $247.9M $513.3M $501.2M $379.4M
 
Levered Free Cash Flow -$2.7M $41.3M $23.4M -$14M -$47.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.33% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 14.95% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock