Financhill
Sell
44

MKTX Quote, Financials, Valuation and Earnings

Last price:
$229.36
Seasonality move :
5.35%
Day range:
$227.09 - $230.93
52-week range:
$192.42 - $297.97
Dividend yield:
1.29%
P/E ratio:
31.17x
P/S ratio:
10.69x
P/B ratio:
6.26x
Volume:
1.1M
Avg. volume:
451.9K
1-year change:
-17.38%
Market cap:
$8.7B
Revenue:
$752.5M
EPS (TTM):
$7.38
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $511.4M $689.1M $699M $718.3M $752.5M
Revenue Growth (YoY) 17.4% 34.77% 1.43% 2.77% 4.77%
 
Cost of Revenues $131.1M $156.9M $170.9M $182.1M $206.9M
Gross Profit $380.3M $532.2M $528M $536.2M $545.6M
Gross Profit Margin 74.37% 77.23% 75.55% 74.65% 72.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.4M $66.4M $78.8M $77.2M $80.2M
Other Inc / (Exp) $6.5M $773K -$2.9M $7.1M -$2.8M
Operating Expenses $129.4M $157.5M $190.8M $209.3M $230.6M
Operating Income $250.9M $374.7M $337.2M $326.9M $315M
 
Net Interest Expenses -- $1.1M $441K -- --
EBT. Incl. Unusual Items $257.4M $374.4M $333.9M $338.3M $332.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.5M $75M $76M $88.1M $74.6M
Net Income to Company $204.9M $299.4M $257.9M $250.2M $258.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $204.9M $299.4M $257.9M $250.2M $258.1M
 
Basic EPS (Cont. Ops) $5.53 $8.01 $6.88 $6.68 $6.87
Diluted EPS (Cont. Ops) $5.40 $7.85 $6.77 $6.65 $6.85
Weighted Average Basic Share $37.1M $37.4M $37.5M $37.5M $37.5M
Weighted Average Diluted Share $38M $38.1M $38.1M $37.6M $37.7M
 
EBITDA $290.1M $418.3M $395M $406.1M $411.1M
EBIT $257.4M $375.5M $334.8M $339M $334.7M
 
Revenue (Reported) $511.4M $689.1M $699M $718.3M $752.5M
Operating Income (Reported) $250.9M $374.7M $337.2M $326.9M $315M
Operating Income (Adjusted) $257.4M $375.5M $334.8M $339M $334.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $164M $162.1M $172.1M $172.3M $206.7M
Revenue Growth (YoY) 24.63% -1.17% 6.18% 0.1% 19.99%
 
Cost of Revenues $37.6M $40.9M $44.8M $48.9M $58.4M
Gross Profit $126.4M $121.2M $127.3M $123.4M $148.3M
Gross Profit Margin 77.08% 74.78% 73.97% 71.63% 71.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.3M $19.3M $17.3M $19.9M $19.6M
Other Inc / (Exp) $1.2M $805K $1.3M -$1.6M -$765K
Operating Expenses $38.6M $47.2M $51M $56.5M $61.2M
Operating Income $87.8M $74M $76.3M $66.9M $87.1M
 
Net Interest Expenses $1M $314K -- -- --
EBT. Incl. Unusual Items $88M $74.5M $78.9M $71.7M $92.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $16.5M $19.6M $16.8M $21.4M
Net Income to Company $67.8M $58M $59.3M $54.9M $71.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.8M $58M $59.3M $54.9M $71.5M
 
Basic EPS (Cont. Ops) $1.81 $1.54 $1.58 $1.47 $1.90
Diluted EPS (Cont. Ops) $1.78 $1.52 $1.58 $1.46 $1.90
Weighted Average Basic Share $37.4M $37.5M $37.5M $37.5M $37.5M
Weighted Average Diluted Share $38.2M $38.1M $37.6M $37.6M $37.6M
 
EBITDA $99.9M $90.5M $95.5M $91M $113.8M
EBIT $89M $74.8M $79M $71.9M $93.2M
 
Revenue (Reported) $164M $162.1M $172.1M $172.3M $206.7M
Operating Income (Reported) $87.8M $74M $76.3M $66.9M $87.1M
Operating Income (Adjusted) $89M $74.8M $79M $71.9M $93.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $647.6M $705.2M $705.5M $733.2M $811.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $153.5M $166.2M $179.2M $193.7M $233.8M
Gross Profit $494M $539.1M $526.2M $539.5M $578.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.3M $75.8M $89.8M $80.4M $76.7M
Other Inc / (Exp) $3.2M -$2.9M $7.3M -$6.4M -$840K
Operating Expenses $150.1M $182.7M $204.5M $223.9M $240.2M
Operating Income $343.9M $356.4M $321.8M $315.7M $337.9M
 
Net Interest Expenses $1M $772K -- -- --
EBT. Incl. Unusual Items $346M $352.6M $330.4M $328.3M $359.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69.3M $74M $87.3M $80.7M $81.1M
Net Income to Company $276.7M $278.6M $243.2M $247.7M $278.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $276.7M $278.6M $243.2M $247.7M $278.7M
 
Basic EPS (Cont. Ops) $7.42 $7.43 $6.48 $6.61 $7.39
Diluted EPS (Cont. Ops) $7.26 $7.31 $6.44 $6.59 $7.38
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $386.8M $409.6M $397.5M $401.2M $444.2M
EBIT $347.1M $353.4M $331.2M $328.7M $362.7M
 
Revenue (Reported) $647.6M $705.2M $705.5M $733.2M $811.9M
Operating Income (Reported) $343.9M $356.4M $321.8M $315.7M $337.9M
Operating Income (Adjusted) $347.1M $353.4M $331.2M $328.7M $362.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $517.8M $533.9M $540.4M $555.3M $614.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $120.4M $129.7M $138M $149.6M $176.5M
Gross Profit $397.4M $404.2M $402.4M $405.7M $438.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.7M $57.1M $68.1M $58.7M $55.2M
Other Inc / (Exp) $2.1M -$1.6M $8.6M -$4.9M -$3M
Operating Expenses $114.3M $139.5M $153.2M $167.7M $177.3M
Operating Income $283M $264.7M $249.2M $238M $260.9M
 
Net Interest Expenses $1M $676K $197K -- --
EBT. Incl. Unusual Items $284.1M $262.3M $258.9M $248.9M $276M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.6M $56.6M $67.9M $60.5M $66.9M
Net Income to Company $226.4M $205.7M $191M $188.4M $209M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $226.4M $205.7M $191M $188.4M $209M
 
Basic EPS (Cont. Ops) $6.07 $5.48 $5.09 $5.03 $5.54
Diluted EPS (Cont. Ops) $5.94 $5.40 $5.07 $5.01 $5.54
Weighted Average Basic Share $112M $112.5M $112.4M $112.5M $112.9M
Weighted Average Diluted Share $114.4M $114.3M $113M $112.8M $113.1M
 
EBITDA $315.7M $306.9M $309.5M $304.5M $337.5M
EBIT $285.1M $263M $259.5M $249.2M $277.2M
 
Revenue (Reported) $517.8M $533.9M $540.4M $555.3M $614.7M
Operating Income (Reported) $283M $264.7M $249.2M $238M $260.9M
Operating Income (Adjusted) $285.1M $263M $259.5M $249.2M $277.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $270.1M $460.9M $506.7M $430.7M $451.3M
Short Term Investments $120.9M $18.3M $11.2M $34M $71M
Accounts Receivable, Net $62M $79.6M $63.9M $78.5M $89.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $68.6M $88.9M $115.2M
Other Current Assets -- -- -- -- --
Total Current Assets $453M $888.7M $1B $1.1B $1.3B
 
Property Plant And Equipment $153.2M $161.1M $167M $166.4M $165.7M
Long-Term Investments $109.6M $9.8M $24.9M $49.8M $63.9M
Goodwill $146.9M $147.4M $154.8M $154.8M $236.7M
Other Intangibles $61M $95.4M $116.4M $98.1M $119.1M
Other Long-Term Assets $31.3M $29M $27.1M $68.3M $84.5M
Total Assets $954.9M $1.3B $1.5B $1.6B $2B
 
Accounts Payable $22.8M $44.4M $71.2M $55.3M $37M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39.5M $220.4M $341M $387.7M $582.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $184.8M $376.4M $489.1M $526.7M $722.1M
 
Common Stock $122K $123K $123K $123K $123K
Other Common Equity Adj -$10.3M -$4.7M -$13.3M -$37.7M -$24.4M
Common Equity $770.1M $955.1M $1B $1.1B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $770.1M $955.1M $1B $1.1B $1.3B
 
Total Liabilities and Equity $954.9M $1.3B $1.5B $1.6B $2B
Cash and Short Terms $391M $479.1M $517.9M $464.7M $522.2M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $310.4M $432.7M $318.7M $420.5M $446.3M
Short Term Investments $21.4M $10.8M $33.3M $18.5M $72.4M
Accounts Receivable, Net $81.7M $67.8M $87.6M $90.5M $102.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $96.3M $112.5M $106.8M
Other Current Assets -- -- -- -- --
Total Current Assets $844.3M $1.1B $1.1B $1.1B $1.1B
 
Property Plant And Equipment $158.8M $168.2M $160.2M $164.8M $169.5M
Long-Term Investments $9.9M $25M -- $114.3M $94.8M
Goodwill $147.4M $154.8M $154.8M $154.8M $236.7M
Other Intangibles $58.9M $119.8M $99.9M $84.7M $104.3M
Other Long-Term Assets $26.2M $30.9M $70.2M $88.7M $84.6M
Total Assets $1.2B $1.6B $1.6B $1.7B $1.8B
 
Accounts Payable $25.3M $69.3M $47.4M $40M $33.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $203.3M $417.6M $412.5M $423.5M $318.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $348M $556.6M $541M $546.5M $446.8M
 
Common Stock $122K $123K $123K $123K $123K
Other Common Equity Adj -$10.6M -$10.6M -$60.1M -$37.6M -$10.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $897.5M $1.1B $1B $1.2B $1.4B
 
Total Liabilities and Equity $1.2B $1.6B $1.6B $1.7B $1.8B
Cash and Short Terms $331.7M $443.5M $352M $439M $518.7M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $204.9M $299.4M $257.9M $250.2M $258.1M
Depreciation & Amoritzation $32.7M $42.8M $60.2M $67.2M $76.4M
Stock-Based Compensation $25.3M $25.6M $27.3M $29.9M $29.2M
Change in Accounts Receivable -$3M -$200.9M -$141.3M -$62.8M -$188.2M
Change in Inventories -- -- -- -- --
Cash From Operations $265.9M $404.5M $282.1M $289.2M $333.8M
 
Capital Expenditures $34.7M $45.6M $50.6M $51.9M $52.4M
Cash Acquisitions -$97.4M -$23.3M -$17.1M -$34.4M -$78.5M
Cash From Investing -$122.1M $68.9M -$67.7M -$86.3M -$155.3M
 
Dividends Paid (Ex Special Dividend) -$76.2M -$90.6M -$99.8M -$105.9M -$109.7M
Special Dividend Paid
Long-Term Debt Issued -- $578.4M $70.3M $100M $124M
Long-Term Debt Repaid -- -$578.4M -$70.3M -$100M -$124M
Repurchase of Common Stock -$17.3M -$16.1M -$63.2M -$87.5M --
Other Financing Activities -$25.8M -$42.4M -$33.9M -$49.6M -$38.3M
Cash From Financing -$118.1M -$145.1M -$189.8M -$242.4M -$147.1M
 
Beginning Cash (CF) $247.5M $274.3M $608.1M $625.6M $572.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.8M $328.2M $24.6M -$39.4M $31.4M
Ending Cash (CF) $274.3M $608.1M $625.6M $572.7M $611.7M
 
Levered Free Cash Flow $231.2M $358.9M $231.5M $237.4M $281.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $67.8M $58M $59.3M $54.9M $71.5M
Depreciation & Amoritzation $10.9M $15.7M $16.5M $19.1M $20.5M
Stock-Based Compensation $6.5M $6.8M $7.4M $7.5M $8M
Change in Accounts Receivable -$286.8M -$57.4M $41.2M -$63.9M $112.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$48.4M $62.8M $85.1M $79.2M $95.1M
 
Capital Expenditures $11.9M $12.9M $12.5M $16.1M $12.2M
Cash Acquisitions $6K -- -- -- --
Cash From Investing $90.2M -$12.9M -$12.5M -$15.9M -$41.5M
 
Dividends Paid (Ex Special Dividend) -$22.4M -$24.8M -$26.3M -$26.9M -$27.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $478.4M -- -- $4M $244.9M
Long-Term Debt Repaid -$478.4M -$1M -- -- -$244.9M
Repurchase of Common Stock -$4.2M -$4.2M -- -- -$15M
Other Financing Activities -$6.8M $911K -$2.3M -$216K -$164K
Cash From Financing -$33.4M -$26.8M -$28.4M -$23.1M -$42.5M
 
Beginning Cash (CF) $424.7M $545.2M $428.9M $557.3M $574.1M
Foreign Exchange Rate Adjustment $4.1M -$4.5M -$4.2M -$8.6M $14.8M
Additions / Reductions $8.5M $23M $44.2M $40.2M $11.1M
Ending Cash (CF) $437.3M $563.8M $468.8M $588.9M $600M
 
Levered Free Cash Flow -$60.2M $49.9M $72.6M $63.1M $82.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $276.7M $278.6M $243.2M $247.7M $278.7M
Depreciation & Amoritzation $39.8M $56.2M $66.3M $72.4M $81.5M
Stock-Based Compensation $25.1M $27M $29M $29.8M $30.4M
Change in Accounts Receivable -$311.7M -$152.9M -$37.6M $52M $66.5M
Change in Inventories -- -- -- -- --
Cash From Operations $266M $364M $300.7M $326.3M $350.7M
 
Capital Expenditures $46.3M $50.7M $45.2M $57.2M $58.9M
Cash Acquisitions -$98M -$39.8M -$34.4M -- --
Cash From Investing -$3.6M -$90.5M -$79.6M -$81.7M -$166.9M
 
Dividends Paid (Ex Special Dividend) -$87.1M -$97.5M -$104.6M -$108.2M -$112.5M
Special Dividend Paid
Long-Term Debt Issued $478.4M $170.3M $100M $54M $414.9M
Long-Term Debt Repaid -$478.4M -$170.3M -$100M -$50M -$418.9M
Repurchase of Common Stock -$21.3M -$18.9M -$132.5M -- -$58.6M
Other Financing Activities -$42.1M -$41.2M -$48.9M -$34.6M -$20.2M
Cash From Financing -$149.4M -$147.4M -$285.6M -$137.7M -$192.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $113M $126.1M -$64.5M $106.9M -$9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $219.7M $313.3M $255.6M $269.1M $291.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $226.4M $205.7M $191M $188.4M $209M
Depreciation & Amoritzation $30.6M $43.9M $49.9M $55.2M $60.3M
Stock-Based Compensation $18.9M $20.3M $22M $21.9M $23.1M
Change in Accounts Receivable -$324.3M -$276.3M -$172.6M -$57.8M $196.8M
Change in Inventories -- -- -- -- --
Cash From Operations $176.9M $136.4M $155M $192.1M $209M
 
Capital Expenditures $34.1M $39.2M $33.8M $39.1M $45.5M
Cash Acquisitions -$527K -$17.1M -$34.4M -- --
Cash From Investing $103.1M -$56.3M -$68.2M -$63.6M -$75.3M
 
Dividends Paid (Ex Special Dividend) -$68.1M -$75M -$79.9M -$82.1M -$85M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $478.4M $70.3M $100M $54M $344.9M
Long-Term Debt Repaid -$478.4M -$70.3M -$100M -$50M -$344.9M
Repurchase of Common Stock -$15.5M -$18.2M -$87.5M -- -$58.6M
Other Financing Activities -$34.6M -$33.4M -$48.4M -$33.4M -$15.3M
Cash From Financing -$117.4M -$119.6M -$215.5M -$110.8M -$156.5M
 
Beginning Cash (CF) $1.1B $1.7B $1.6B $1.6B $1.7B
Foreign Exchange Rate Adjustment $431K -$4.7M -$28.1M -$1.5M $11.1M
Additions / Reductions $162.6M -$39.5M -$128.6M $17.7M -$22.7M
Ending Cash (CF) $1.2B $1.7B $1.4B $1.6B $1.7B
 
Levered Free Cash Flow $142.7M $97.2M $121.3M $153M $163.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock