Financhill
Sell
49

RIOT Quote, Financials, Valuation and Earnings

Last price:
$10.87
Seasonality move :
30.74%
Day range:
$10.79 - $11.70
52-week range:
$6.36 - $18.75
Dividend yield:
0%
P/E ratio:
57.80x
P/S ratio:
9.30x
P/B ratio:
1.45x
Volume:
33.4M
Avg. volume:
39.9M
1-year change:
-29.73%
Market cap:
$4B
Revenue:
$280.7M
EPS (TTM):
$0.20
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.8M $12.1M $213.2M $259.2M $280.7M
Revenue Growth (YoY) -12.85% 76.7% 1665.11% 21.54% 8.3%
 
Cost of Revenues $6.1M $6.3M $82.1M $193.7M $254.3M
Gross Profit $740K $5.8M $131.2M $65.5M $26.3M
Gross Profit Margin 10.82% 48.26% 61.5% 25.26% 9.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.2M $10.3M $87.4M $67.5M $100.3M
Other Inc / (Exp) -$5.6M -$5.3M -$38.8M -$439.2M $192.4M
Operating Expenses $9.3M $14.7M $107.2M $148.1M $281.5M
Operating Income -$8.5M -$8.9M $23.9M -$82.6M -$255.1M
 
Net Interest Expenses $6.3M -- $296K -- --
EBT. Incl. Unusual Items -$20.4M -$14.1M -$15.2M -$521.3M -$54.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$143K -- $254K -$11.7M -$5.1M
Net Income to Company -$20.3M -$14.1M -$15.4M -$509.6M -$49.5M
 
Minority Interest in Earnings $264K -$7K -- -- --
Net Income to Common Excl Extra Items -$20M -$14.1M -$15.4M -$509.6M -$49.5M
 
Basic EPS (Cont. Ops) -$1.02 -$0.34 -$0.17 -$3.65 -$0.28
Diluted EPS (Cont. Ops) -$1.02 -$0.34 -$0.17 -$3.65 -$0.28
Weighted Average Basic Share $19.6M $42M $93.5M $139.4M $175M
Weighted Average Diluted Share $19.6M $42M $93.5M $139.4M $175M
 
EBITDA -$17.9M -$4.1M $11.4M $25.4M -$2.8M
EBIT -$20.3M -$8.9M -$14.9M -$82.6M -$255.1M
 
Revenue (Reported) $6.8M $12.1M $213.2M $259.2M $280.7M
Operating Income (Reported) -$8.5M -$8.9M $23.9M -$82.6M -$255.1M
Operating Income (Adjusted) -$20.3M -$8.9M -$14.9M -$82.6M -$255.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5M $64.8M $46.3M $51.9M $84.8M
Revenue Growth (YoY) 41.49% 2532.33% -28.57% 12.1% 63.39%
 
Cost of Revenues $1.3M $25.6M $42.7M $63.8M $72.9M
Gross Profit $1.2M $39.2M $3.6M -$11.9M $11.8M
Gross Profit Margin 47.12% 60.48% 7.8% -22.91% 13.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $40.3M $16M $29.1M $66.9M
Other Inc / (Exp) $378K -$4.6M -$9.9M -$26.6M -$56.8M
Operating Expenses $3.3M $50M $29.5M $44M $114.5M
Operating Income -$2.1M -$10.8M -$25.9M -$55.9M -$102.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.7M -$15.3M -$35.4M -$80.2M -$154.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$3M -$157K $32K
Net Income to Company -$1.7M -$15.3M -$32.4M -$80M -$154.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$15.3M -$32.4M -$80M -$154.4M
 
Basic EPS (Cont. Ops) -$0.04 -$0.16 -$0.21 -$0.44 -$0.54
Diluted EPS (Cont. Ops) -$0.04 -$0.16 -$0.21 -$0.44 -$0.54
Weighted Average Basic Share $44.8M $96.1M $153.9M $181M $286.2M
Weighted Average Diluted Share $44.8M $96.1M $153.9M $181M $286.2M
 
EBITDA -$840K $1.4M $676K $8.6M -$42.7M
EBIT -$2.1M -$10.8M -$25.9M -$55.9M -$102.7M
 
Revenue (Reported) $2.5M $64.8M $46.3M $51.9M $84.8M
Operating Income (Reported) -$2.1M -$10.8M -$25.9M -$55.9M -$102.7M
Operating Income (Adjusted) -$2.1M -$10.8M -$25.9M -$55.9M -$102.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8M $127.6M $289.9M $262M $312.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7M $48.3M $172.5M $247.9M $237.2M
Gross Profit $2.3M $79.3M $117.4M $14.1M $75.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10M $51.6M $77.1M $91.5M $224.5M
Other Inc / (Exp) -$9.7M $8.5M -$385.7M -$18.9M $290.6M
Operating Expenses $12.8M $70.4M $119.8M $256M $380M
Operating Income -$10.5M $8.9M -$2.4M -$241.9M -$304.2M
 
Net Interest Expenses -- -- $600K -- --
EBT. Incl. Unusual Items -$20.2M $17.7M -$388.7M -$257M $12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.7M -$12.3M -$7.9M -$14K
Net Income to Company -$20M $14M -$376.4M -$249.1M $12.4M
 
Minority Interest in Earnings $43K -- -- -- --
Net Income to Common Excl Extra Items -$20M $14M -$376.4M -$249.1M $12.4M
 
Basic EPS (Cont. Ops) -$0.59 $0.27 -$2.91 -$1.53 $0.21
Diluted EPS (Cont. Ops) -$0.59 $0.27 -$2.91 -$1.53 $0.20
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$16.5M $31.5M $26.1M $337.8M -$112.3M
EBIT -$20.6M $8.9M -$41.2M $101.2M -$304.2M
 
Revenue (Reported) $8M $127.6M $289.9M $262M $312.9M
Operating Income (Reported) -$10.5M $8.9M -$2.4M -$241.9M -$304.2M
Operating Income (Adjusted) -$20.6M $8.9M -$41.2M $101.2M -$304.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.8M $122.4M $199M $201.9M $234.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $46.2M $136.7M $190.9M $173.7M
Gross Profit $2.6M $76.1M $62.4M $11M $60.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8M $49.3M $37.6M $61.6M $185.8M
Other Inc / (Exp) -$8.5M $5.2M -$342.9M $77.2M $175.5M
Operating Expenses $10.7M $66.4M $77.7M $185.5M $284M
Operating Income -$8.1M $9.7M -$15.3M -$174.5M -$223.6M
 
Net Interest Expenses $2K -- $357K $3.8M --
EBT. Incl. Unusual Items -$16.6M $15.3M -$358.3M -$93.9M -$27M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.7M -$8.8M -$5M $65K
Net Income to Company -$16.6M $11.5M -$349.4M -$88.9M -$27M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.6M $11.5M -$349.4M -$88.9M -$27M
 
Basic EPS (Cont. Ops) -$0.50 $0.15 -$2.61 -$0.49 -$0.04
Diluted EPS (Cont. Ops) -$0.50 $0.15 -$2.61 -$0.49 -$0.05
Weighted Average Basic Share $107.9M $267.9M $401.3M $515.6M $810.4M
Weighted Average Diluted Share $107.9M $269M $401.3M $520.4M $813.2M
 
EBITDA -$13.6M $30.6M $46.4M $15.6M -$93.9M
EBIT -$17M $9.7M -$15.3M -$174.5M -$223.6M
 
Revenue (Reported) $6.8M $122.4M $199M $201.9M $234.1M
Operating Income (Reported) -$8.1M $9.7M -$15.3M -$174.5M -$223.6M
Operating Income (Adjusted) -$17M $9.7M -$15.3M -$174.5M -$223.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $7.4M $223.4M $312.3M $230.3M $597.2M
Short Term Investments $3.8M $11.6M $161.4M $109.4M $311.2M
Accounts Receivable, Net -- -- $15.4M $26.9M $24.7M
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $1.3M -- -- --
Other Current Assets -- -- $7.1M $32.7M $29.1M
Total Current Assets $12.6M $236.3M $564.6M $443.4M $1B
 
Property Plant And Equipment $6.9M $10.1M $289.7M $704.1M $714.3M
Long-Term Investments $9.7M $310K -- -- --
Goodwill -- -- $335.6M -- --
Other Intangibles $459K $336K $14.2M $31.6M $26M
Other Long-Term Assets -- -- $310K $310K $13.1M
Total Assets $30.4M $280.1M $1.5B $1.3B $2.1B
 
Accounts Payable $717K $718K $20M $18.4M $23.2M
Accrued Expenses $2.2M $1.6M $16.3M $56.9M $47.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $368K -- $1.2M $2M $2.4M
Other Current Liabilities -- -- $58.5M $24.3M $271K
Total Current Liabilities $3.4M $2.4M $109.9M $121.5M $121M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.1M $3.1M $173.6M $168.5M $163.1M
 
Common Stock $243.5M $507M $1.6B $1.9B $2.7B
Other Common Equity Adj -- -- -- -- $150K
Common Equity $26.2M $277M $1.3B $1.2B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$7K -- -- -- --
Total Equity $26.2M $277.1M $1.3B $1.2B $1.9B
 
Total Liabilities and Equity $30.4M $280.1M $1.5B $1.3B $2.1B
Cash and Short Terms $11.3M $235M $473.7M $339.7M $908.3M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $30.1M $57.9M $255M $290.1M $355.7M
Short Term Investments $9M $116M $127.3M $151.8M $190.1M
Accounts Receivable, Net -- $3.6M $17.4M $12.7M $15.3M
Inventory -- -- -- -- --
Prepaid Expenses $1.5M $1.6M $22.1M -- --
Other Current Assets -- -- -- $36M $30.6M
Total Current Assets $40.6M $179M $476.9M $513.4M $716.9M
 
Property Plant And Equipment $21.4M $207.4M $661.9M $772.3M $1.3B
Long-Term Investments $310K $310K -- -- $660.4M
Goodwill -- $267.2M -- -- $96.8M
Other Intangibles $361K $84.8M $23.1M $24.3M $19.1M
Other Long-Term Assets -- -- $310K $5.6M $12.6M
Total Assets $62.6M $954.4M $1.5B $1.5B $2.9B
 
Accounts Payable $780K $14.7M $12.7M $8.9M $12.5M
Accrued Expenses $383K $4.8M $33.7M $16.4M $31.6M
Current Portion Of Long-Term Debt -- -- -- -- $657K
Current Portion Of Capital Lease Obligations -- $1.1M $1.7M $2.4M $4.3M
Other Current Liabilities -- -- $40M $271K $26.1M
Total Current Liabilities $1.3M $25.6M $107.1M $71.1M $126.2M
 
Long-Term Debt -- -- -- -- $5.6M
Capital Leases -- -- -- -- --
Total Liabilities $2M $184.1M $154.3M $114.7M $173.3M
 
Common Stock $294.5M $988.7M $1.9B $2.2B $3.6B
Other Common Equity Adj -- -- -- -- $189K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$7K -- -- -- --
Total Equity $60.7M $770.3M $1.3B $1.3B $2.7B
 
Total Liabilities and Equity $62.6M $954.4M $1.5B $1.5B $2.9B
Cash and Short Terms $39.1M $173.8M $382.3M $441.9M $545.8M
Total Debt -- -- -- -- $6.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$20.3M -$14.1M -$15.4M -$509.6M -$49.5M
Depreciation & Amoritzation $2.4M $4.9M $26.3M $108M $252.4M
Stock-Based Compensation $745K $3.4M $68.5M $24.6M $32.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$15.4M -$2.8M -$86.1M $530K $33.1M
 
Capital Expenditures $6.4M $41.3M $422M $352.9M $424.1M
Cash Acquisitions -- -- -$70.4M -- --
Cash From Investing -$3.2M -$41.1M -$490.6M -$354.9M -$414.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3M -- -- -- $6.9M
Long-Term Debt Repaid -$950K -- -- -- -$6.1M
Repurchase of Common Stock -- -$446K -$5.1M -$10.1M -$14M
Other Financing Activities -$996K -$7.3M -$14.9M -$22.4M -$16.7M
Cash From Financing $25.9M $259.9M $665.6M $272.3M $748.5M
 
Beginning Cash (CF) $225K $7.4M $223.4M $312.3M $230.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2M $215.9M $88.9M -$82M $366.8M
Ending Cash (CF) $7.4M $223.4M $312.3M $230.3M $597.2M
 
Levered Free Cash Flow -$21.9M -$44.1M -$508.1M -$352.3M -$391.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7M -$15.3M -$32.4M -$80M -$154.4M
Depreciation & Amoritzation $987K $12.1M $26.6M $64.6M $60M
Stock-Based Compensation $467K $36M $3.6M $13.5M $30.6M
Change in Accounts Receivable -- -$3.6M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.5M -$33.7M $13.4M -$6.2M -$56.3M
 
Capital Expenditures $10.7M $89.9M $54.7M $131.3M $123.5M
Cash Acquisitions -- -- -- -- -$211M
Cash From Investing -$9.6M -$89.9M -$59.5M -$124.9M -$205.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $3.5M --
Long-Term Debt Repaid -- -- -- -$3M -$5.1M
Repurchase of Common Stock -$131K -$476K -$1.1M -$974K -$709K
Other Financing Activities -$1.1M -$908K -$740K -$3.7M -$4.6M
Cash From Financing $34.1M $34.3M $30.3M $132M $209M
 
Beginning Cash (CF) $9.1M $147.2M $270.5M $289.2M $481.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.9M -$89.3M -$15.7M $931K -$52.8M
Ending Cash (CF) $30.1M $57.9M $254.8M $290.1M $428.4M
 
Levered Free Cash Flow -$14.2M -$123.6M -$41.3M -$137.5M -$179.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$20M $14M -$376.4M -$249.1M $12.4M
Depreciation & Amoritzation $3.7M $22.5M $66.9M $236.7M $192M
Stock-Based Compensation $3.2M $38.5M $37.9M $31.9M $112.2M
Change in Accounts Receivable -- -$2.6M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.3M -$54.9M -$26.2M -$10.5M -$111.7M
 
Capital Expenditures $24.1M $205.7M $564.6M $267M $698.7M
Cash Acquisitions -- -$40.9M -$29.6M -- -$211M
Cash From Investing -$22.9M -$245.7M -$598.9M -$257.9M -$908.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $4.4M $2.5M
Long-Term Debt Repaid -- -- -- -$3.5M -$7.7M
Repurchase of Common Stock -$352K -$1.9M -$13.2M -$14.2M -$11.6M
Other Financing Activities -$1.6M -$8.7M -$34M -- -$24.9M
Cash From Financing $49.2M $328.4M $822M $303.7M $1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.9M $27.8M $196.9M $35.4M $138.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$35.4M -$260.6M -$590.7M -$277.5M -$810.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$16.6M $11.5M -$349.4M -$88.9M -$27M
Depreciation & Amoritzation $3.1M $20.8M $61.4M $190.1M $129.7M
Stock-Based Compensation $2.8M $37.9M $7.3M $14.7M $94.7M
Change in Accounts Receivable -- -$2.6M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.8M -$60.9M -$964K -$12M -$156.7M
 
Capital Expenditures $17.7M $182M $324.6M $238.8M $513.3M
Cash Acquisitions -- -$40.9M -- -- -$211M
Cash From Investing -$16.5M -$221.1M -$329.4M -$232.4M -$726.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $4.4M --
Long-Term Debt Repaid -- -- -- -$3.5M -$5.2M
Repurchase of Common Stock -$352K -$1.8M -$9.9M -$13.9M -$11.5M
Other Financing Activities -$1.6M -$3M -$22.2M -$7.5M -$15.6M
Cash From Financing $48M $116.5M $272.8M $304.1M $714.1M
 
Beginning Cash (CF) $30.5M $611.6M $696.4M $707.3M $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.6M -$165.5M -$57.6M $59.8M -$168.8M
Ending Cash (CF) $53.2M $446.1M $638.8M $767.1M $1.6B
 
Levered Free Cash Flow -$26.5M -$242.9M -$325.6M -$250.7M -$670M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.14% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock