Financhill
Sell
34

CLSK Quote, Financials, Valuation and Earnings

Last price:
$11.16
Seasonality move :
11.03%
Day range:
$10.64 - $11.31
52-week range:
$6.41 - $24.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.41x
P/B ratio:
1.85x
Volume:
28.1M
Avg. volume:
41.9M
1-year change:
6.2%
Market cap:
$3.3B
Revenue:
$379M
EPS (TTM):
-$0.58
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10M $39.3M $131.5M $168.4M $379M
Revenue Growth (YoY) 121.25% 291.75% 234.78% 28.04% 125.03%
 
Cost of Revenues $7.9M $26.4M $82.2M $139.3M $239.6M
Gross Profit $2.1M $12.8M $49.4M $29.1M $139.4M
Gross Profit Margin 21.15% 32.69% 37.54% 17.29% 36.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.4M $12.3M $16.9M $31.7M $44M
Other Inc / (Exp) $2.2M $89.6K -$22.6M -$5.5M -$89.3M
Operating Expenses $17.3M $21.2M $65.9M $152.4M $198.6M
Operating Income -$15.1M -$8.4M -$16.6M -$123.3M -$59.2M
 
Net Interest Expenses $10.4M -- $888K $2.5M --
EBT. Incl. Unusual Items -$23.3M -$8.2M -$40.1M -$131.3M -$142.4M
Earnings of Discontinued Ops. -- -$13.6M -$17.2M -$4.4M --
Income Tax Expense -- -- -- $2.4M $3.3M
Net Income to Company -$23.3M -$8.2M -$40.1M -$133.7M -$145.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.3M -$21.8M -$57.3M -$138.1M -$145.8M
 
Basic EPS (Cont. Ops) -$2.44 -$0.75 -$1.35 -$1.34 -$0.69
Diluted EPS (Cont. Ops) -$2.44 -$0.75 -$1.35 -$1.34 -$0.69
Weighted Average Basic Share $9.6M $29.4M $42.6M $102.7M $216.9M
Weighted Average Diluted Share $9.6M $29.4M $42.6M $102.7M $216.9M
 
EBITDA -$9.8M $1.3M $10M -$7.6M $14.6M
EBIT -$12.6M -$8.1M -$39M -$128.3M -$140M
 
Revenue (Reported) $10M $39.3M $131.5M $168.4M $379M
Operating Income (Reported) -$15.1M -$8.4M -$16.6M -$123.3M -$59.2M
Operating Income (Adjusted) -$12.6M -$8.1M -$39M -$128.3M -$140M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2M $22M $24.1M $51.8M $89.3M
Revenue Growth (YoY) -15.85% 1024.28% 9.87% 114.35% 72.49%
 
Cost of Revenues $1.3M $24.3M $33.3M $46.2M $81.9M
Gross Profit $656.4K -$2.3M -$9.2M $5.6M $7.3M
Gross Profit Margin 33.58% -10.48% -38.05% 10.82% 8.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.7M -$11.9M $4.6M $9.8M $15.8M
Other Inc / (Exp) $604.4K -$2.9M -$10.3M -$5.9M -$3.8M
Operating Expenses $8.4M -$6.5M $21M $68M $67.6M
Operating Income -$7.7M $4.2M -$30.2M -$62.4M -$60.3M
 
Net Interest Expenses -- $28.6K $650K $293K --
EBT. Incl. Unusual Items -$7.1M $1.2M -$41.2M -$68.5M -$62.3M
Earnings of Discontinued Ops. -- -$6.6M -$1.1M -$5.5M --
Income Tax Expense -- -- -- $2.4M -$155K
Net Income to Company -$7.1M $8.2M -$41.2M -$70.9M -$62.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.1M -$5.4M -$42.3M -$76.4M -$62.2M
 
Basic EPS (Cont. Ops) -$0.41 -$0.15 -$0.98 -$0.63 -$0.27
Diluted EPS (Cont. Ops) -$0.41 -$0.15 -$0.98 -$0.63 -$0.27
Weighted Average Basic Share $17.4M $35.7M $47.4M $149.1M $251M
Weighted Average Diluted Share $17.4M $35.7M $47.4M $149.1M $251M
 
EBITDA -$4.5M $6.8M -$24.1M -$9.7M -$9.6M
EBIT -$5.2M $1.3M -$40.5M -$67.9M -$61.4M
 
Revenue (Reported) $2M $22M $24.1M $51.8M $89.3M
Operating Income (Reported) -$7.7M $4.2M -$30.2M -$62.4M -$60.3M
Operating Income (Adjusted) -$5.2M $1.3M -$40.5M -$67.9M -$61.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10M $41.4M $124.3M $167M $379M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9M $28.3M $66M $129.5M $222.8M
Gross Profit $2.1M $13.1M $58.2M $37.4M $156.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.4M $15.1M $33M $41.4M $60.8M
Other Inc / (Exp) $2.2M $90.3K -$15.4M -$4.1M -$89.3M
Operating Expenses $17.2M $25.9M $82.1M $162.2M $215.4M
Operating Income -$15.1M -$12.8M -$23.8M -$124.7M -$59.2M
 
Net Interest Expenses $10.4M -- $888K $2.5M --
EBT. Incl. Unusual Items -$23.3M -$12.6M -$40.1M -$131.3M -$142.4M
Earnings of Discontinued Ops. -- -$9.2M -$17.2M -$4.1M --
Income Tax Expense -- -- -- $2.4M $3.3M
Net Income to Company -$23.3M -$8.2M -$40.1M -$133.7M -$145.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.3M -$21.8M -$57.3M -$137.9M -$145.8M
 
Basic EPS (Cont. Ops) -$2.71 -$0.68 -$1.34 -$1.42 -$0.58
Diluted EPS (Cont. Ops) -$2.71 -$0.74 -$1.34 -$1.42 -$0.58
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$9.7M -$126.4K $10M -$7.6M $14.6M
EBIT -$12.6M -$12.4M -$39M -$128.3M -$140M
 
Revenue (Reported) $10M $41.4M $124.3M $167M $379M
Operating Income (Reported) -$15.1M -$12.8M -$23.8M -$124.7M -$59.2M
Operating Income (Adjusted) -$12.6M -$12.4M -$39M -$128.3M -$140M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41.4M $124.3M $167M $379M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.3M $66M $129.5M $222.8M --
Gross Profit $13.1M $58.2M $37.4M $156.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.1M $33M $41.4M $60.8M --
Other Inc / (Exp) $90.3K -$15.4M -$4.1M -$89.3M --
Operating Expenses $25.9M $82.1M $162.2M $215.4M --
Operating Income -$12.8M -$23.8M -$124.7M -$59.2M --
 
Net Interest Expenses $28.6K $932K $2.5M -- --
EBT. Incl. Unusual Items -$12.6M -$40.1M -$131.3M -$142.4M --
Earnings of Discontinued Ops. -$9.2M -$17.2M -$4.1M -- --
Income Tax Expense -- -- $2.4M $3.3M --
Net Income to Company -$8.2M -$40.1M -$133.7M -$145.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.8M -$57.3M -$137.9M -$145.8M --
 
Basic EPS (Cont. Ops) -$0.68 -$1.34 -$1.42 -$0.58 --
Diluted EPS (Cont. Ops) -$0.74 -$1.34 -$1.42 -$0.58 --
Weighted Average Basic Share $117.8M $170.3M $410.8M $867.7M --
Weighted Average Diluted Share $124.6M $170.6M $410.8M $872.5M --
 
EBITDA -$126.4K $10M -$7.6M $14.6M --
EBIT -$12.4M -$39M -$128.3M -$140M --
 
Revenue (Reported) $41.4M $124.3M $167M $379M --
Operating Income (Reported) -$12.8M -$23.8M -$124.7M -$59.2M --
Operating Income (Adjusted) -$12.4M -$39M -$128.3M -$140M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.1M $14.6M $20.5M $29.2M $121.2M
Short Term Investments $960K $24.4M $11.8M $57M $432.6M
Accounts Receivable, Net $859.8K $307.1K $27K -- --
Inventory $247.5K $79.8K $216K -- --
Prepaid Expenses $939K $2.1M -- -- --
Other Current Assets -- -- $7.9M $3.3M $8M
Total Current Assets $8.3M $57.7M $50.8M $102.2M $705.4M
 
Property Plant And Equipment $158.7K $226.2M $389.8M $641M $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $5.9M $12M -- $8M $8M
Other Intangibles $8M $8.2M $6.5M $4.6M $3M
Other Long-Term Assets -- $13.2M $5.5M $5.7M $13.3M
Total Assets $22.3M $317.5M $452.6M $761.6M $2B
 
Accounts Payable -- $7M $24.7M $39.9M $83M
Accrued Expenses -- -- -- $25.7M $43.9M
Current Portion Of Long-Term Debt -- -- $7.8M -- --
Current Portion Of Capital Lease Obligations $41.3K $517.9K $373K -- --
Other Current Liabilities $750K $2.6M $1.2M $1.5M $2.2M
Total Current Liabilities $5.4M $10.1M $34M $74.1M $187.9M
 
Long-Term Debt $531.2K -- $13.4M $8.9M $7.2M
Capital Leases -- -- -- -- --
Total Liabilities $5.9M $11.8M $48.6M $85.9M $201.8M
 
Common Stock $19.1K $39.1K $58K $162K $274K
Other Common Equity Adj -- -$5.4K $110K $226K $418K
Common Equity $16.4M $305.7M $404M $675.7M $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.4M $305.7M $404M $675.7M $1.8B
 
Total Liabilities and Equity $22.3M $317.5M $452.6M $761.6M $2B
Cash and Short Terms $4.1M $38.9M $32.2M $86.2M $553.8M
Total Debt $531.2K -- $21.2M $15.9M $66M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.1M $14.6M $20.5M $29.2M $121.2M
Short Term Investments $960K $24.4M $11.8M $57M $432.6M
Accounts Receivable, Net $859.8K $307.1K $27K -- --
Inventory $247.5K $79.8K $216K -- --
Prepaid Expenses $939K $2.1M -- -- --
Other Current Assets -- -- $7.9M $3.3M $8M
Total Current Assets $8.3M $57.7M $50.8M $102.2M $705.4M
 
Property Plant And Equipment $158.7K $226.2M $389.8M $641M $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $5.9M $12M -- $8M $8M
Other Intangibles $8M $8.2M $6.5M $4.6M $3M
Other Long-Term Assets -- $13.2M $5.5M $5.7M $13.3M
Total Assets $22.3M $317.5M $452.6M $761.6M $2B
 
Accounts Payable -- $7M $24.7M $39.9M $83M
Accrued Expenses -- -- -- $25.7M $43.9M
Current Portion Of Long-Term Debt -- -- $7.8M -- --
Current Portion Of Capital Lease Obligations $41.3K $517.9K $373K -- --
Other Current Liabilities $750K $2.6M $1.2M $1.5M $2.2M
Total Current Liabilities $5.4M $10.1M $34M $74.1M $187.9M
 
Long-Term Debt $531.2K -- $13.4M $8.9M $7.2M
Capital Leases -- -- -- -- --
Total Liabilities $5.9M $11.8M $48.6M $85.9M $201.8M
 
Common Stock $19.1K $39.1K $58K $162K $274K
Other Common Equity Adj -- -$5.4K $110K $226K $418K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.4M $305.7M $404M $675.7M $1.8B
 
Total Liabilities and Equity $22.3M $317.5M $452.6M $761.6M $2B
Cash and Short Terms $4.1M $38.9M $32.2M $86.2M $553.8M
Total Debt $531.2K -- $21.2M $15.9M $66M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23.3M -$8.2M -$40.1M -$133.7M -$145.8M
Depreciation & Amoritzation $2.8M $9.3M $49M $120.7M $154.6M
Stock-Based Compensation $2.1M $8.5M $31.5M $24.1M $29.6M
Change in Accounts Receivable $31.3K -$429.7K -- -- --
Change in Inventories -$247.5K $107.1K -- -- --
Cash From Operations -$6.6M -$24M $73.5M -$17.2M -$233.7M
 
Capital Expenditures $119.8K $228.6M $190.7M $300.9M $806.4M
Cash Acquisitions -$1.5M $45.8K -$23.8M -$33.3M -$97.6M
Cash From Investing -$2.4M -$229.2M -$211M -$331.9M -$920.4M
 
Dividends Paid (Ex Special Dividend) -- -$177.5K -$315K -$21K -$3.4M
Special Dividend Paid
Long-Term Debt Issued $531.2K -- $19.6M $1.9M $50M
Long-Term Debt Repaid -$217.5K -$6.2M -$3.2M -$14.8M -$7.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$5.4M -$22.7M
Cash From Financing $4.3M $268.1M $139.9M $357.9M $1.2B
 
Beginning Cash (CF) $7.8M $3.1M $18M $20.5M $29.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M $14.9M $2.4M $8.8M $95.1M
Ending Cash (CF) $3.1M $18M $20.5M $29.2M $124.3M
 
Levered Free Cash Flow -$6.8M -$252.6M -$117.2M -$318.1M -$1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.1M $8.2M -$41.2M -$70.9M -$62.2M
Depreciation & Amoritzation $676.9K $2.5M $16.4M $58.2M $51.8M
Stock-Based Compensation $881.6K -$52.3K $14M $6.6M $6.9M
Change in Accounts Receivable $893.1K $864.5K -$85K -- --
Change in Inventories -$247.5K $4.1M -$162K -- --
Cash From Operations -$3M -$2.9M $21M -$34.9M -$82.7M
 
Capital Expenditures $4.1K $161.6M $158.6M $258.2M $753.1M
Cash Acquisitions $288.2K $1M -$23.2M -$10.8M -$98.4M
Cash From Investing $284.1K -$35.6M -$57.5M -$92.9M -$416.7M
 
Dividends Paid (Ex Special Dividend) -- -$177.5K -$1K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $916K -- $50M
Long-Term Debt Repaid -$150K -$124.2K -$1.8M -$2M -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$5.6M -$5.4M
Cash From Financing $3.9M $34.3M $54.3M $135.2M $494.5M
 
Beginning Cash (CF) $2M $22.2M $2.7M $21.8M $129.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M -$4.2M $17.8M $7.4M -$4.9M
Ending Cash (CF) $3.1M $18M $20.5M $29.2M $124.3M
 
Levered Free Cash Flow -$3M -$164.5M -$137.6M -$293.2M -$835.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23.3M -$8.2M -$40.1M -$133.7M -$145.8M
Depreciation & Amoritzation $2.8M $9.3M $49M $120.7M $154.6M
Stock-Based Compensation $2.1M $8.5M $31.5M $24.1M $29.6M
Change in Accounts Receivable $31.3K -$429.7K -- -- --
Change in Inventories -$247.5K $107.1K -- -- --
Cash From Operations -$6.6M -$24M $73.5M -$17.2M -$233.7M
 
Capital Expenditures $119.8K $228.6M $190.7M $300.9M $806.4M
Cash Acquisitions -$1.5M $45.8K -$23.8M -$33.3M -$97.6M
Cash From Investing -$2.4M -$229.2M -$211M -$331.9M -$920.4M
 
Dividends Paid (Ex Special Dividend) -- -$177.5K -$315K -$21K -$3.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$217.5K -$6.2M -$3.2M -$14.8M -$7.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$5.4M -$22.7M
Cash From Financing $4.3M $268.1M $139.9M $357.9M $1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M $14.9M $2.4M $8.8M $95.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.8M -$252.6M -$117.2M -$318.1M -$1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.2M -$40.1M -$133.7M -$145.8M --
Depreciation & Amoritzation $9.3M $49M $120.7M $154.6M --
Stock-Based Compensation $8.5M $31.5M $24.1M $29.6M --
Change in Accounts Receivable -$429.7K -- $0 -- --
Change in Inventories $107.1K $0 $0 -$0 --
Cash From Operations -$24M $73.5M -$17.2M -$233.7M --
 
Capital Expenditures $228.6M $190.7M $300.9M $806.4M --
Cash Acquisitions $45.8K -$23.8M -$33.3M -$97.6M --
Cash From Investing -$229.2M -$211M -$331.9M -$920.4M --
 
Dividends Paid (Ex Special Dividend) -$177.5K -$315K -$21K -$3.4M --
Special Dividend Paid $120K -- -- -- --
Long-Term Debt Issued -- $19.6M $1.9M $50M --
Long-Term Debt Repaid -$6.2M -$3.2M -$14.8M -$7.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5.4M -$22.7M --
Cash From Financing $268.1M $139.9M $357.9M $1.2B --
 
Beginning Cash (CF) $208.2M $27.8M $54.7M $529.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.9M $2.4M $8.8M $95.1M --
Ending Cash (CF) $223.2M $30.3M $63.5M $625M --
 
Levered Free Cash Flow -$252.6M -$117.2M -$318.1M -$1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.45% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock