Financhill
Buy
100

HOOD Quote, Financials, Valuation and Earnings

Last price:
$65.29
Seasonality move :
2.82%
Day range:
$61.72 - $66.08
52-week range:
$13.32 - $66.91
Dividend yield:
0%
P/E ratio:
41.58x
P/S ratio:
19.87x
P/B ratio:
7.24x
Volume:
39M
Avg. volume:
24.3M
1-year change:
387.89%
Market cap:
$57.7B
Revenue:
$3B
EPS (TTM):
$1.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $958M $1.8B $1.4B $1.9B $3B
Revenue Growth (YoY) 245.18% 89.46% -25.18% 37.33% 58.23%
 
Cost of Revenues $237M $509M $583M $452M $164M
Gross Profit $721M $1.3B $775M $1.4B $2.8B
Gross Profit Margin 75.26% 71.96% 57.07% 75.76% 94.44%
 
R&D Expenses $215M $1.2B $878M $805M $818M
Selling, General & Admin $394M $1.5B $730M $1.1B $727M
Other Inc / (Exp) -- -$2B -$61M -$2M $10M
Operating Expenses $708M $2.9B $1.7B $1.9B $1.7B
Operating Income $13M -$1.6B -$966M -$531M $1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13M -$3.7B -$1B -$533M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $2M $1M $8M -$347M
Net Income to Company $7M -$3.7B -$1B -$541M $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M -$3.7B -$1B -$541M $1.4B
 
Basic EPS (Cont. Ops) $0.00 -$7.49 -$1.17 -$0.61 $1.60
Diluted EPS (Cont. Ops) $0.00 -$7.49 -$1.17 -$0.61 $1.56
Weighted Average Basic Share $724.3M $492.4M $878.6M $890.9M $881.1M
Weighted Average Diluted Share $724.3M $492.4M $878.6M $890.9M $906.2M
 
EBITDA $23M -$1.6B -$905M -$460M $1.1B
EBIT $13M -$1.6B -$966M -$531M $1.1B
 
Revenue (Reported) $958M $1.8B $1.4B $1.9B $3B
Operating Income (Reported) $13M -$1.6B -$966M -$531M $1.1B
Operating Income (Adjusted) $13M -$1.6B -$966M -$531M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $316.7M $363M $380M $471M $1B
Revenue Growth (YoY) -- 14.62% 4.68% 23.95% 115.29%
 
Cost of Revenues $74.7M $145M $158M $103M $50M
Gross Profit $242M $218M $222M $368M $964M
Gross Profit Margin 76.41% 60.06% 58.42% 78.13% 95.07%
 
R&D Expenses $81.3M $282M $180M $197M $208M
Selling, General & Admin $180.6M $372M $179M $118M $152M
Other Inc / (Exp) -- $63M -$12M -- $2M
Operating Expenses $289.3M $701M $378M $337M $408M
Operating Income -$47.3M -$483M -$156M $31M $556M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.5M -$420M -$168M $29M $558M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $3M -$2M -$1M -$358M
Net Income to Company $12.6M -$423M -$166M $30M $916M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.6M -$423M -$166M $30M $916M
 
Basic EPS (Cont. Ops) $0.01 -$0.49 -$0.19 $0.03 $1.04
Diluted EPS (Cont. Ops) $0.01 -$0.49 -$0.19 $0.03 $1.01
Weighted Average Basic Share $724.3M $863.9M $889.4M $866.4M $883.9M
Weighted Average Diluted Share $724.3M $863.9M $889.4M $866.4M $907.8M
 
EBITDA -$43.9M -$474M -$139M $48M $578M
EBIT -$47.3M -$483M -$156M $31M $556M
 
Revenue (Reported) $316.7M $363M $380M $471M $1B
Operating Income (Reported) -$47.3M -$483M -$156M $31M $556M
Operating Income (Adjusted) -$47.3M -$483M -$156M $31M $556M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $958M $1.8B $1.4B $1.9B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $237.4M $502M $583M $452M $410M
Gross Profit $720.6M $1.3B $775M $1.4B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $215M $1.2B $878M $805M $818M
Selling, General & Admin $393.6M $1.6B $718M $1.1B $538M
Other Inc / (Exp) -$65.8M -$2B -$73M -$8M $8M
Operating Expenses $707.1M $3B $1.7B $1.9B $1.5B
Operating Income $13.4M -$1.7B -$954M -$523M $1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13M -$3.7B -$1B -$533M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $3M $1M $8M -$347M
Net Income to Company $7M -$3.7B -$1B -$541M $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M -$3.7B -$1B -$541M $1.4B
 
Basic EPS (Cont. Ops) -$0.04 -$5.15 -$1.18 -$0.60 $1.60
Diluted EPS (Cont. Ops) -$0.04 -$5.15 -$1.18 -$0.60 $1.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $23.4M -$1.7B -$893M -$452M $1.1B
EBIT $13.4M -$1.7B -$954M -$523M $1.1B
 
Revenue (Reported) $958M $1.8B $1.4B $1.9B $3B
Operating Income (Reported) $13.4M -$1.7B -$954M -$523M $1.1B
Operating Income (Adjusted) $13.4M -$1.7B -$954M -$523M $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.8B $1.4B $1.9B $3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $502M $583M $452M $410M --
Gross Profit $1.3B $775M $1.4B $2.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $878M $805M $818M --
Selling, General & Admin $1.6B $718M $1.1B $538M --
Other Inc / (Exp) -$2B -$73M -$8M $8M --
Operating Expenses $3B $1.7B $1.9B $1.5B --
Operating Income -$1.7B -$954M -$523M $1.1B --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.7B -$1B -$533M $1.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $1M $8M -$347M --
Net Income to Company -$3.7B -$1B -$541M $1.4B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7B -$1B -$541M $1.4B --
 
Basic EPS (Cont. Ops) -$5.15 -$1.18 -$0.60 $1.60 --
Diluted EPS (Cont. Ops) -$5.15 -$1.18 -$0.60 $1.57 --
Weighted Average Basic Share $3.1B $3.5B $3.6B $3.5B --
Weighted Average Diluted Share $3.1B $3.5B $3.6B $3.6B --
 
EBITDA -$1.7B -$893M -$452M $1.1B --
EBIT -$1.7B -$954M -$523M $1.1B --
 
Revenue (Reported) $1.8B $1.4B $1.9B $3B --
Operating Income (Reported) -$1.7B -$954M -$523M $1.1B --
Operating Income (Adjusted) -$1.7B -$954M -$523M $1.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $6.3B $6.3B $4.8B $4.3B
Short Term Investments $802.5M $1.8B $1.5B $3.6B $6.2B
Accounts Receivable, Net $3.5B $6.7B $3.3B $3.6B $8.7B
Inventory -- -- -- -- --
Prepaid Expenses -- $92M $86M $63M $75M
Other Current Assets $48.7M $57M $8.5B $14.9B $509M
Total Current Assets $10.9B $19.3B $22.9B $31.8B $25.1B
 
Property Plant And Equipment $45.8M $146M $146M $120M $139M
Long-Term Investments -- -- -- $73M --
Goodwill -- $101M $100M $175M $179M
Other Intangibles $185K $34M $25M $48M $38M
Other Long-Term Assets $69.9M $161M $132M $122M $516M
Total Assets $11B $19.8B $23.3B $32.3B $26.2B
 
Accounts Payable $104.6M $252M $185M $384M $397M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.9B $3.7B $1.8B $3.5B $7.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $893M $2B $9.5B $16.5B $2.8B
Total Current Liabilities $8.8B $12.3B $16.3B $25.5B $18.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11B $12.5B $16.4B $25.6B $18.2B
 
Common Stock $1K -- -- -- --
Other Common Equity Adj $473K $1M -- -$3M -$1M
Common Equity -$55.3M $7.3B $7B $6.7B $8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$55.3M $7.3B $7B $6.7B $8B
 
Total Liabilities and Equity $11B $19.8B $23.3B $32.3B $26.2B
Cash and Short Terms $2.2B $8.1B $7.9B $8.4B $10.5B
Total Debt $1.9B $3.7B $1.8B $3.5B $7.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $6.3B $6.3B $4.8B $4.3B
Short Term Investments $802.5M $1.8B $1.5B $3.6B $6.2B
Accounts Receivable, Net $3.5B $6.7B $3.3B $3.6B $8.7B
Inventory -- -- -- -- --
Prepaid Expenses -- $92M $86M $63M $75M
Other Current Assets $48.7M $57M $8.5B $14.9B $509M
Total Current Assets $10.9B $19.3B $22.9B $31.8B $25.1B
 
Property Plant And Equipment $45.8M $146M $146M $120M $139M
Long-Term Investments -- -- -- $73M --
Goodwill -- $101M $100M $175M $179M
Other Intangibles $185K $34M $25M $48M $38M
Other Long-Term Assets $69.9M $161M $132M $122M $516M
Total Assets $11B $19.8B $23.3B $32.3B $26.2B
 
Accounts Payable $104.6M $252M $185M $384M $397M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.9B $3.7B $1.8B $3.5B $7.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $893M $2B $9.5B $16.5B $2.8B
Total Current Liabilities $8.8B $12.3B $16.3B $25.5B $18.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11B $12.5B $16.4B $25.6B $18.2B
 
Common Stock $1K -- -- -- --
Other Common Equity Adj $473K $1M -- -$3M -$1M
Common Equity -- -- -- -- --
Total Preferred Equity -$350K -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$55.3M $7.3B $7B $6.7B $8B
 
Total Liabilities and Equity $11B $19.8B $23.3B $32.3B $26.2B
Cash and Short Terms $2.2B $8.1B $7.9B $8.4B $10.5B
Total Debt $1.9B $3.7B $1.8B $3.5B $7.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7M -$3.7B -$1B -$541M $1.4B
Depreciation & Amoritzation $10M $26M $61M $71M $77M
Stock-Based Compensation $24M $1.6B $654M $871M $304M
Change in Accounts Receivable -$2.9B -$3.3B $2.9B -$1.4B -$6.6B
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B -$885M -$852M $1.2B -$157M
 
Capital Expenditures $32M $83M $57M $21M $50M
Cash Acquisitions -- -$125M -- -$93M -$6M
Cash From Investing -$32M -$238M -$60M -$582M -$148M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $938M $5.5B $21M $20M $154M
Long-Term Debt Repaid -$938M -$2B -$21M -$20M -$23M
Repurchase of Common Stock -- -- -- -$608M -$257M
Other Financing Activities -- -$422M -$22M -$21M -$253M
Cash From Financing $1.3B $5.2B -- -$610M -$345M
 
Beginning Cash (CF) $3.1B $6.2B $10.3B $9.4B $9.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1B $4.1B -$912M -$11M -$650M
Ending Cash (CF) $6.2B $10.3B $9.4B $9.3B $8.7B
 
Levered Free Cash Flow $1.8B -$968M -$909M $1.2B -$207M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.6M -$423M -$166M $30M $916M
Depreciation & Amoritzation $3.4M $9M $17M $17M $22M
Stock-Based Compensation $18.7M $319M $160M $81M $77M
Change in Accounts Receivable -$1.2B -$521M $442M -$220M -$2.5B
Change in Inventories -- -- -- -- --
Cash From Operations $346.5M -$275M $181M $960M -$1.4B
 
Capital Expenditures $8.7M $24M $10M $6M $15M
Cash Acquisitions -- -$6M -- -$3M --
Cash From Investing -$8.7M -$58M $11M -$3M $34M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $300K $10M -- -- $47M
Long-Term Debt Repaid -$300K -$10M -- -- -$10M
Repurchase of Common Stock -- -- -- -- -$160M
Other Financing Activities -- -$10M -$3M $1M -$69M
Cash From Financing $5.1M -$7M -- $9M -$178M
 
Beginning Cash (CF) $5.8B $10.6B $9.2B $8.4B $10.2B
Foreign Exchange Rate Adjustment -$20K -- $1M -- -$2M
Additions / Reductions $342.8M -$340M $192M $966M -$1.5B
Ending Cash (CF) $6.2B $10.3B $9.4B $9.3B $8.7B
 
Levered Free Cash Flow $337.7M -$299M $171M $954M -$1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7M -$3.7B -$1B -$541M $1.4B
Depreciation & Amoritzation $10M $26M $61M $71M $77M
Stock-Based Compensation $24M $1.6B $654M $871M $304M
Change in Accounts Receivable -$2.9B -$3.3B $2.9B -$1.4B -$6.6B
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B -$885M -$852M $1.2B -$157M
 
Capital Expenditures $32M $83M $57M $21M $50M
Cash Acquisitions -- -$125M -- -$93M -$6M
Cash From Investing -$32M -$238M -$60M -$582M -$148M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $938M $5.5B $21M $20M $154M
Long-Term Debt Repaid -$938M -$2B -$21M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$22M -$21M -$253M
Cash From Financing $1.3B $5.2B -- -$610M -$345M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1B $4.1B -$912M -$11M -$650M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B -$968M -$909M $1.2B -$207M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$3.7B -$1B -$541M $1.4B --
Depreciation & Amoritzation $26M $61M $71M $77M --
Stock-Based Compensation $1.6B $654M $871M $304M --
Change in Accounts Receivable -$3.3B $2.9B -$1.4B -$6.6B --
Change in Inventories -- -- -- -- --
Cash From Operations -$885M -$852M $1.2B -$157M --
 
Capital Expenditures $83M $57M $21M $50M --
Cash Acquisitions -$125M -- -$93M -$6M --
Cash From Investing -$238M -$60M -$582M -$148M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.5B $21M $20M $154M --
Long-Term Debt Repaid -$2B -$21M -$20M -$23M --
Repurchase of Common Stock -- -- -$608M -$257M --
Other Financing Activities -$422M -$22M -$21M -$253M --
Cash From Financing $5.2B -- -$610M -$345M --
 
Beginning Cash (CF) $34.8B $39.5B $37.5B $36.9B --
Foreign Exchange Rate Adjustment -- -$1M -- -$1M --
Additions / Reductions $4.1B -$912M -$11M -$650M --
Ending Cash (CF) $38.9B $38.6B $37.5B $36.2B --
 
Levered Free Cash Flow -$968M -$909M $1.2B -$207M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is ORCL Stock a Buy Sell or Hold?
Is ORCL Stock a Buy Sell or Hold?

High-tech plays, nowadays, have shifted to the cloud. A laundry…

Is UPS High Dividend Safe?
Is UPS High Dividend Safe?

Although full-year profits dipped, Q4 2024 revenue inched up 1.5%…

Is Thermo Fisher Stock a Buy Sell or Hold?
Is Thermo Fisher Stock a Buy Sell or Hold?

Nowadays, a doctor doesn’t just look at you and prescribe…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 116x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $3T
P/E Ratio: 35x

Alerts

Buy
87
PCOR alert for Feb 15

Procore Technologies [PCOR] is up 16.3% over the past day.

Buy
54
DKNG alert for Feb 15

DraftKings [DKNG] is up 15.24% over the past day.

Sell
30
TWLO alert for Feb 15

Twilio [TWLO] is down 15.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock