Financhill
Sell
40

SCHW Quote, Financials, Valuation and Earnings

Last price:
$74.00
Seasonality move :
11.42%
Day range:
$73.32 - $75.00
52-week range:
$59.67 - $83.35
Dividend yield:
1.35%
P/E ratio:
29.03x
P/S ratio:
7.27x
P/B ratio:
3.58x
Volume:
11.9M
Avg. volume:
8.5M
1-year change:
10.71%
Market cap:
$136B
Revenue:
$18.8B
EPS (TTM):
$2.56
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10.7B $11.7B $18.5B $20.8B $18.8B
Revenue Growth (YoY) 5.81% 9.05% 58.41% 12.11% -9.27%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4B $4.3B $5.9B $6.4B $6.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.4B $4.9B $7.1B $7.6B $8.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.8B $4.3B $7.7B $9.4B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1B $1.9B $2.2B $1.3B
Net Income to Company $3.7B $3.3B $5.9B $7.2B $5.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7B $3.3B $5.9B $7.2B $5.1B
 
Basic EPS (Cont. Ops) $2.69 $2.13 $2.84 $3.52 $2.55
Diluted EPS (Cont. Ops) $2.67 $2.12 $2.83 $3.50 $2.54
Weighted Average Basic Share $1.3B $1.4B $1.9B $1.9B $1.8B
Weighted Average Diluted Share $1.3B $1.4B $1.9B $1.9B $1.8B
 
EBITDA -- -- -- -- --
EBIT $5.9B $4.7B $8.2B $10.9B $13.1B
 
Revenue (Reported) $10.7B $11.7B $18.5B $20.8B $18.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.9B $4.7B $8.2B $10.9B $13.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4B $4.6B $5.5B $4.6B $4.8B
Revenue Growth (YoY) -9.7% 86.68% 20.35% -16.26% 5.23%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.6B $1.6B $1.9B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.9B $1.9B $2.2B $2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $889M $2B $2.7B $1.4B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $191M $485M $657M $258M $434M
Net Income to Company $698M $1.5B $2B $1.1B $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $698M $1.5B $2B $1.1B $1.4B
 
Basic EPS (Cont. Ops) $0.48 $0.74 $1.00 $0.56 $0.71
Diluted EPS (Cont. Ops) $0.48 $0.74 $0.99 $0.56 $0.71
Weighted Average Basic Share $1.3B $1.9B $1.9B $1.8B $1.8B
Weighted Average Diluted Share $1.3B $1.9B $1.9B $1.8B $1.8B
 
EBITDA -- -- -- -- --
EBIT $981M $2.1B $3.1B $3.2B $3.5B
 
Revenue (Reported) $2.4B $4.6B $5.5B $4.6B $4.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $981M $2.1B $3.1B $3.2B $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.1B $18B $20B $19.9B $18.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1B $6.3B $5.8B $6.8B $6.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.5B $7.4B $7B $8.1B $7.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.9B $7.2B $8.8B $7.8B $6.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $920M $1.8B $2B $1.8B $1.4B
Net Income to Company $3B $5.4B $6.8B $6B $5.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $5.4B $6.8B $6B $5.1B
 
Basic EPS (Cont. Ops) $2.17 $2.64 $3.31 $3.02 $2.57
Diluted EPS (Cont. Ops) $2.16 $2.63 $3.29 $3.00 $2.56
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $4.4B $7.6B $9.7B $13.4B $13.5B
 
Revenue (Reported) $10.1B $18B $20B $19.9B $18.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.4B $7.6B $9.7B $13.4B $13.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.5B $13.8B $15.3B $14.4B $14.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1B $5.1B $5B $5.2B $4.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4B $5.9B $5.9B $6.2B $5.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.8B $5.7B $6.8B $5.2B $5.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $660M $1.4B $1.6B $1.2B $1.3B
Net Income to Company $2.2B $4.3B $5.2B $4B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2B $4.3B $5.2B $4B $4.1B
 
Basic EPS (Cont. Ops) $1.55 $2.07 $2.54 $2.04 $2.06
Diluted EPS (Cont. Ops) $1.54 $2.06 $2.53 $2.03 $2.05
Weighted Average Basic Share $3.9B $5.7B $5.7B $5.5B $5.5B
Weighted Average Diluted Share $3.9B $5.7B $5.7B $5.5B $5.5B
 
EBITDA -- -- -- -- --
EBIT $3.1B $6B $7.5B $10B $10.5B
 
Revenue (Reported) $7.5B $13.8B $15.3B $14.4B $14.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.1B $6B $7.5B $10B $10.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $29.3B $40.3B $63B $40.2B $43.3B
Short Term Investments $61.4B $337.4B $390.1B $147.8B $105.9B
Accounts Receivable, Net $22.9B $66.2B $92.8B $69.1B $71.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $113.9B $445.7B $548.3B $259.3B $222.8B
 
Property Plant And Equipment $2.7B $3.8B $4.3B $4.6B $4.3B
Long-Term Investments $197.5B $339.1B $393.2B $319.4B $266.7B
Goodwill $1.2B $12B $12B $12B $12B
Other Intangibles $128M $10B $9.4B $8.8B $8.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $294B $549B $667.3B $551.8B $493.2B
 
Accounts Payable $39.2B $104.2B $125.7B $97.4B $84.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $4.9B $17.1B $33B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39.2B $104.2B $130.5B $114.5B $117.7B
 
Long-Term Debt $7.4B $13.6B $18.8B $20.8B $26B
Capital Leases -- -- -- -- --
Total Liabilities $272.3B $492.9B $611B $515.2B $452.2B
 
Common Stock $2.8B $7.8B $10B $9.7B $9.2B
Other Common Equity Adj $88M $5.4B -$1.1B -$22.6B -$18.1B
Common Equity $19B $48.3B $46.3B $26.9B $31.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.7B $56.1B $56.3B $36.6B $41B
 
Total Liabilities and Equity $294B $549B $667.3B $551.8B $493.2B
Cash and Short Terms $90.8B $377.7B $453B $188B $149.3B
Total Debt $7.4B $13.6B $23.7B $37.8B $59B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $27.5B $34.3B $46.5B $33.3B $34.9B
Short Term Investments $303.8B $377B $236.5B $108.5B $89.8B
Accounts Receivable, Net $25.4B $86.6B $73.9B $69.1B $74B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $356.7B $497.8B $356.9B $210.8B $198.7B
 
Property Plant And Equipment $2.3B $3.2B $3.7B $3.7B $3.3B
Long-Term Investments $303.8B $377B $332.8B $265.6B $231.4B
Goodwill $1.7B $12B $12B $12B $12B
Other Intangibles $1.3B $9.5B $8.9B $8.4B $7.9B
Other Long-Term Assets -- -- -- -- --
Total Assets $419.4B $607.5B $577.6B $475.2B $466.1B
 
Accounts Payable $52B $113.1B $110B $72.8B $89.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $3B $500M $39.4B $33.2B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $52B $116.1B $110.5B $112.2B $122.4B
 
Long-Term Debt $7.8B $19.5B $20.8B $24.8B $22.4B
Capital Leases -- -- -- -- --
Total Liabilities $388B $550.1B $540.5B $437.4B $418.8B
 
Common Stock $5.3B $10B $10.3B $9.2B $9.2B
Other Common Equity Adj $5.7B $1.3B -$23.2B -$20.8B -$14.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $31.3B $57.4B $37B $37.8B $47.2B
 
Total Liabilities and Equity $419.4B $607.5B $577.6B $475.2B $466.1B
Cash and Short Terms $331.2B $411.3B $283B $141.8B $124.7B
Total Debt $7.8B $22.5B $21.3B $64.1B $55.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.7B $3.3B $5.9B $7.2B $5.1B
Depreciation & Amoritzation $349M $604M $1.2B $1.2B $1.3B
Stock-Based Compensation $183M $204M $254M $366M $320M
Change in Accounts Receivable -$125M -$14.6B -$26.2B $23.9B -$2.1B
Change in Inventories -- -- -- -- --
Cash From Operations $9.3B $6.9B $2.1B $2.1B $19.6B
 
Capital Expenditures $708M $631M $916M $971M $700M
Cash Acquisitions -- $14.7B -- -- --
Cash From Investing $12B -$125.9B -$75.7B $32B $57.4B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.3B -$1.8B -$2.1B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $2B $4.3B $18.1B $36.4B $72.3B
Long-Term Debt Repaid -$1.4B -$1.9B -$8.1B -$22.2B -$51.1B
Repurchase of Common Stock -$2.2B -- -$600M -$4.4B -$3.3B
Other Financing Activities -$41M -$55M -$104M -$94M -$100M
Cash From Financing -$13.9B $144B $96.3B -$68.7B -$61.2B
 
Beginning Cash (CF) $38.2B $45.6B $70.6B $93.3B $58.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.4B $25B $22.8B -$34.6B $15.8B
Ending Cash (CF) $45.6B $70.6B $93.3B $58.7B $74.5B
 
Levered Free Cash Flow $8.6B $6.2B $1.2B $1.1B $18.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $698M $1.5B $2B $1.1B $1.4B
Depreciation & Amoritzation $122M $293M $319M $333M $361M
Stock-Based Compensation $33M $48M $75M $66M $65M
Change in Accounts Receivable -$4B -$4.3B $2.3B -$3.9B -$1.2B
Change in Inventories -- -- -- -- --
Cash From Operations -$80M $1.8B $9.1B -$5B $19.1B
 
Capital Expenditures $130M $178M $232M $239M $128M
Cash Acquisitions -$12M -- -- -- --
Cash From Investing -$26B -$23B $21.8B $18.5B $8.5B
 
Dividends Paid (Ex Special Dividend) -$327M -$469M -$539M -$561M -$563M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.3B $500M $11B $15.2B
Long-Term Debt Repaid -$700M -$2B -$1.6B -$18.2B -$16.4B
Repurchase of Common Stock -- -- -$1.5B -- --
Other Financing Activities -$1M -$11M -$7M -$6M -$6M
Cash From Financing $18.1B $26.5B -$49.4B -$27.7B -$7.7B
 
Beginning Cash (CF) $46.3B $54.7B $83.8B $59.1B $47.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8B $5.4B -$18.6B -$14.2B $19.9B
Ending Cash (CF) $38.4B $60.1B $65.2B $44.9B $67B
 
Levered Free Cash Flow -$210M $1.6B $8.8B -$5.3B $19B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3B $5.4B $6.8B $6B $5.1B
Depreciation & Amoritzation $421M $1.1B $1.2B $1.3B $1.4B
Stock-Based Compensation $176M $287M $328M $345M $327M
Change in Accounts Receivable -$4.3B -$33.1B $12.7B $4.8B -$5B
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1B $9.7B $9.8B -$2.6B $33.5B
 
Capital Expenditures $658M $769M $1.1B $839M $429M
Cash Acquisitions $2.8B $12B -- -- --
Cash From Investing -$104.7B -$76.4B -$1.2B $59.3B $37.4B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.8B -$2B -$2.3B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $2.5B $17.5B $21.8B $79.2B $49.7B
Long-Term Debt Repaid -- -$6.7B -$23B -$36.4B -$58.3B
Repurchase of Common Stock -- -- -$1.5B -$6.2B --
Other Financing Activities -$36M -$88M -$116M -$118M -$113M
Cash From Financing $112.9B $88.4B -$3.5B -$77.1B -$48.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1B $21.7B $5.1B -$20.3B $22.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.8B $9B $8.7B -$3.4B $33.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.2B $4.3B $5.2B $4B $4.1B
Depreciation & Amoritzation $327M $865M $936M $970M $1.1B
Stock-Based Compensation $124M $207M $281M $260M $267M
Change in Accounts Receivable -$3.6B -$22.1B $16.7B -$2.5B -$5.4B
Change in Inventories -- -- -- -- --
Cash From Operations -$6.4B -$3.5B $4.2B -$450M $13.5B
 
Capital Expenditures $465M $603M $769M $637M $366M
Cash Acquisitions $2.8B -- -- -- --
Cash From Investing -$103.4B -$54B $20.5B $47.7B $27.7B
 
Dividends Paid (Ex Special Dividend) -$874M -$1.4B -$1.6B -$1.7B -$1.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $14.3B $18B $60.8B $38.2B
Long-Term Debt Repaid -$700M -$5.5B -$20.4B -$34.5B -$41.7B
Repurchase of Common Stock -- -$600M -$1.5B -$3.3B --
Other Financing Activities -$8M -$41M -$53M -$77M -$90M
Cash From Financing $102.6B $47B -$52.8B -$61.1B -$48.7B
 
Beginning Cash (CF) $186.6B $198.7B $294.5B $187.3B $179.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.2B -$10.5B -$28.1B -$13.8B -$7.5B
Ending Cash (CF) $179.4B $188.3B $266.4B $173.4B $171.8B
 
Levered Free Cash Flow -$6.9B -$4.1B $3.4B -$1.1B $13.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 0.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock