Financhill
Buy
62

LPLA Quote, Financials, Valuation and Earnings

Last price:
$328.14
Seasonality move :
8.43%
Day range:
$322.98 - $331.21
52-week range:
$187.19 - $334.83
Dividend yield:
0.37%
P/E ratio:
24.66x
P/S ratio:
2.15x
P/B ratio:
8.86x
Volume:
743K
Avg. volume:
498.8K
1-year change:
48.03%
Market cap:
$24.6B
Revenue:
$10.1B
EPS (TTM):
$13.30
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.6B $5.9B $7.7B $8.6B $10.1B
Revenue Growth (YoY) 8.41% 4.39% 31.49% 11.4% 16.88%
 
Cost of Revenues $4B $4.4B $6B $6.2B $7B
Gross Profit $1.6B $1.5B $1.7B $2.4B $3.1B
Gross Profit Margin 28.73% 25.45% 22.2% 27.55% 30.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $465.4M $484.1M $621.3M $700M $856.2M
Other Inc / (Exp) -$3.2M -- -$24.4M -- --
Operating Expenses $741.1M $762.2M $983.6M $1.1B $1.4B
Operating Income $875M $731.8M $730.1M $1.2B $1.6B
 
Net Interest Expenses $130M $105.8M $104.4M $126.2M $186.8M
EBT. Incl. Unusual Items $741.8M $626.1M $601.3M $1.1B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $182M $153.4M $141.5M $266M $378.5M
Net Income to Company $559.9M $472.6M $459.9M $845.7M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $559.9M $472.6M $459.9M $845.7M $1.1B
 
Basic EPS (Cont. Ops) $6.78 $5.96 $5.75 $10.60 $13.88
Diluted EPS (Cont. Ops) $6.62 $5.86 $5.63 $10.40 $13.69
Weighted Average Basic Share $82.6M $79.2M $80M $79.8M $76.8M
Weighted Average Diluted Share $84.6M $80.7M $81.7M $81.3M $77.9M
 
EBITDA $1B $908.9M $936.4M $1.5B $2B
EBIT $871.8M $731.8M $705.7M $1.2B $1.6B
 
Revenue (Reported) $5.6B $5.9B $7.7B $8.6B $10.1B
Operating Income (Reported) $875M $731.8M $730.1M $1.2B $1.6B
Operating Income (Adjusted) $871.8M $731.8M $705.7M $1.2B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $2B $2.2B $2.5B $3.1B
Revenue Growth (YoY) 3.16% 38.38% 7.04% 16.61% 23.23%
 
Cost of Revenues $1.1B $1.6B $1.5B $1.8B $2.2B
Gross Profit $354.4M $445.1M $629.6M $765.4M $864.3M
Gross Profit Margin 24.27% 22.03% 29.11% 30.34% 27.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $124.7M $183.3M $183.8M $231.3M $278.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $193.9M $280.1M $289.7M $399.4M $449.2M
Operating Income $160.5M $165M $339.9M $366M $415.1M
 
Net Interest Expenses $25.2M $27.1M $33.2M $48.4M $67.8M
EBT. Incl. Unusual Items $135.3M $138M $306.7M $317.7M $347.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.5M $34.9M $74.4M $93.4M $92M
Net Income to Company $103.8M $103.1M $232.3M $224.3M $255.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $103.8M $103.1M $232.3M $224.3M $255.3M
 
Basic EPS (Cont. Ops) $1.31 $1.29 $2.91 $2.95 $3.41
Diluted EPS (Cont. Ops) $1.29 $1.26 $2.86 $2.91 $3.39
Weighted Average Basic Share $79.2M $80.2M $79.8M $76.1M $74.8M
Weighted Average Diluted Share $80.6M $81.8M $81.3M $77.1M $75.4M
 
EBITDA $204.9M $225M $414.2M $458.4M $525.9M
EBIT $160.5M $165M $339.9M $366M $415.1M
 
Revenue (Reported) $1.5B $2B $2.2B $2.5B $3.1B
Operating Income (Reported) $160.5M $165M $339.9M $366M $415.1M
Operating Income (Adjusted) $160.5M $165M $339.9M $366M $415.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.7B $7.2B $8.4B $9.7B $11.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2B $5.6B $6.3B $6.7B $8.3B
Gross Profit $1.5B $1.6B $2.1B $3.1B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $479.3M $573.3M $693M $804.3M $980M
Other Inc / (Exp) -- -$24.4M -- -- --
Operating Expenses $756.6M $909.3M $1.1B $1.3B $1.6B
Operating Income $760.6M $737.3M $945.3M $1.7B $1.6B
 
Net Interest Expenses $112.2M $102.3M $116.3M $169.5M $246.6M
EBT. Incl. Unusual Items $645.2M $610.6M $829M $1.6B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $157.5M $147.3M $194.3M $402.4M $340M
Net Income to Company $487.8M $463.3M $634.7M $1.2B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $487.8M $463.3M $634.7M $1.2B $1B
 
Basic EPS (Cont. Ops) $6.14 $5.81 $7.94 $14.96 $13.43
Diluted EPS (Cont. Ops) $6.03 $5.69 $7.80 $14.73 $13.30
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $930.9M $928.3M $1.2B $2.1B $2B
EBIT $757.4M $712.9M $945.3M $1.7B $1.6B
 
Revenue (Reported) $5.7B $7.2B $8.4B $9.7B $11.5B
Operating Income (Reported) $760.6M $737.3M $945.3M $1.7B $1.6B
Operating Income (Adjusted) $757.4M $712.9M $945.3M $1.7B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.3B $5.6B $6.3B $7.4B $8.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $4.3B $4.6B $5.1B $6.4B
Gross Profit $1.1B $1.3B $1.6B $2.3B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $362.7M $451.9M $523.5M $627.9M $751.7M
Other Inc / (Exp) -- -$24.4M -- -- --
Operating Expenses $567.1M $714.2M $839.4M $1B $1.2B
Operating Income $561M $566.5M $781.6M $1.3B $1.2B
 
Net Interest Expenses $80.8M $77.3M $89.2M $132.4M $192.2M
EBT. Incl. Unusual Items $480.2M $464.8M $692.4M $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $119.1M $113M $165.8M $302.3M $263.7M
Net Income to Company $361.1M $351.8M $526.6M $848.7M $787.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $361.1M $351.8M $526.6M $848.7M $787.9M
 
Basic EPS (Cont. Ops) $4.56 $4.41 $6.59 $10.95 $10.54
Diluted EPS (Cont. Ops) $4.48 $4.31 $6.47 $10.80 $10.45
Weighted Average Basic Share $237.6M $239.9M $239.7M $232M $224.1M
Weighted Average Diluted Share $241.8M $245.2M $244.2M $235.3M $226.4M
 
EBITDA $692.2M $711.6M $992.2M $1.5B $1.6B
EBIT $561M $542.1M $781.6M $1.3B $1.2B
 
Revenue (Reported) $4.3B $5.6B $6.3B $7.4B $8.9B
Operating Income (Reported) $561M $566.5M $781.6M $1.3B $1.2B
Operating Income (Adjusted) $561M $542.1M $781.6M $1.3B $1.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $590.2M $808.6M $495.2M $847.5M $465.7M
Short Term Investments $25.9M $9.8M $19.7M $36.8M $76.1M
Accounts Receivable, Net $611.6M $502.4M $681.4M $617.8M $638.7M
Inventory -- -- -- -- --
Prepaid Expenses -- $100.4M $115M $144.6M $173M
Other Current Assets -- -- -- -- --
Total Current Assets $2.9B $3.5B $4.5B $5.7B $5.7B
 
Property Plant And Equipment $635.5M $684.8M $753.9M $872.9M $1B
Long-Term Investments $11.8M $85.8M $124.5M $138.1M $192.4M
Goodwill $1.5B $1.5B $1.6B $1.6B $1.9B
Other Intangibles $439.8M $397.5M $455M $427.7M $671.6M
Other Long-Term Assets $401.3M $59.2M $49.8M $62.1M $85.8M
Total Assets $5.9B $6.6B $8B $9.5B $10.4B
 
Accounts Payable $1.2B $1.9B $2.3B $3.3B $2.9B
Accrued Expenses $317.4M $187M $222.4M $203.3M $216.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $2.2B $2.7B $3.6B $3.6B
 
Long-Term Debt $2.4B $2.3B $2.7B $2.7B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $5.3B $6.3B $7.3B $8.3B
 
Common Stock $126K $127K $129K $130K $130K
Other Common Equity Adj -- -- -- -- --
Common Equity $1B $1.3B $1.7B $2.2B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.3B $1.7B $2.2B $2.1B
 
Total Liabilities and Equity $5.9B $6.6B $8B $9.5B $10.4B
Cash and Short Terms $616.2M $818.4M $514.9M $884.3M $541.8M
Total Debt $2.4B $2.3B $2.8B $2.7B $3.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $800.8M $977.8M $1.2B $799.2M $1.5B
Short Term Investments $13.7M $17.6M $26.5M $36.2M $95.9M
Accounts Receivable, Net $629.6M $849.9M $755.6M $622.1M $675.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $93.8M $115.7M $124.4M
Other Current Assets -- -- -- -- --
Total Current Assets $3B $4B $6.1B $5.1B $6.6B
 
Property Plant And Equipment $670.2M $721.2M $847.4M $978.4M $1.3B
Long-Term Investments $8.1M $6.2M $114.7M $164.3M $248.9M
Goodwill $1.5B $1.6B $1.6B $1.8B $1.9B
Other Intangibles $409.4M $471M $427.8M $641.2M $782.4M
Other Long-Term Assets $453M $651.8M $56.1M $79.6M $195.3M
Total Assets $6.1B $7.6B $9.7B $9.5B $11.9B
 
Accounts Payable $1.8B $2.4B $3.8B $2.5B $2.7B
Accrued Expenses $175.3M $224.4M $194.5M $208.8M $252.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3B $3B $4.2B $3.3B $3.2B
 
Long-Term Debt $2.3B $2.7B $2.7B $2.7B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $5.9B $7.7B $7.4B $9.2B
 
Common Stock $127K $128K $129K $130K $131K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.6B $2B $2.1B $2.8B
 
Total Liabilities and Equity $6.1B $7.6B $9.7B $9.5B $11.9B
Cash and Short Terms $814.5M $995.4M $1.2B $835.4M $1.6B
Total Debt $2.3B $2.7B $2.7B $3.1B $4.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $559.9M $472.6M $459.9M $845.7M $1.1B
Depreciation & Amoritzation $161.1M $177.1M $230.7M $287.4M $354.2M
Stock-Based Compensation $32.9M $34M $44.2M $52.6M $68.7M
Change in Accounts Receivable -$318.1M -$267.2M -$845.7M -$386M -$687.6M
Change in Inventories -- -- -- -- --
Cash From Operations $623.9M $789.9M $453.1M $1.9B $512.6M
 
Capital Expenditures $156.4M $155.5M $216M $306.6M $403.3M
Cash Acquisitions -$25.9M -$30.6M -$245.9M -$56.5M -$453.5M
Cash From Investing -$181M -$187.5M -$458.6M -$376.4M -$860.2M
 
Dividends Paid (Ex Special Dividend) -$82.6M -$79.1M -$80.1M -$79.8M -$92.2M
Special Dividend Paid
Long-Term Debt Issued $923M $1.8B $2.9B $815M $2.5B
Long-Term Debt Repaid -$889.9M -$1.9B -$2.4B -$916.1M -$1.4B
Repurchase of Common Stock -$500.4M -$150M -$90M -$325M -$1.1B
Other Financing Activities -$23.5M -$19.4M -$71M -$27M -$53.5M
Cash From Financing -$533.2M -$275.2M $278.8M -$504.3M -$208.5M
 
Beginning Cash (CF) $1.6B $1.5B $1.8B $2.1B $3.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$90.3M $327.3M $273.3M $1.1B -$556.1M
Ending Cash (CF) $1.5B $1.8B $2.1B $3.1B $2.6B
 
Levered Free Cash Flow $467.5M $634.4M $237.1M $1.6B $109.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $103.8M $103.1M $232.3M $224.3M $255.3M
Depreciation & Amoritzation $44.4M $59.9M $74.3M $92.4M $110.8M
Stock-Based Compensation $7.8M $10.2M $12M $16.5M $21M
Change in Accounts Receivable -$120.7M -$224.1M -$67.1M -$227.9M -$311.4M
Change in Inventories -- -- -- -- --
Cash From Operations $125.5M $258.4M $2.1B $173.2M $209.3M
 
Capital Expenditures $40.1M $55M $82.4M $95M $147.1M
Cash Acquisitions -$18.9M $1.4M -$15.3M -$60.3M -$34.2M
Cash From Investing -$57.6M -$54.1M -$105.5M -$156.3M -$181.2M
 
Dividends Paid (Ex Special Dividend) -$19.8M -$20.1M -$20M -$22.8M -$22.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $200M -- -- $139M --
Long-Term Debt Repaid -$202.7M -$2.8M -$2.8M -$16.7M -$2.7M
Repurchase of Common Stock -- -$40M -$75M -$250M --
Other Financing Activities -$372K -$3.1M -$3.2M -$8M -$2.6M
Cash From Financing -$14.4M -$56.2M -$93.6M -$154.8M -$24.1M
 
Beginning Cash (CF) $1.5B $1.7B $1.7B $2.4B $3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.5M $148.1M $1.9B -$138M $4M
Ending Cash (CF) $1.5B $1.9B $3.6B $2.3B $3B
 
Levered Free Cash Flow $85.5M $203.4M $2B $78.1M $62.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $487.8M $463.3M $634.7M $1.2B $1B
Depreciation & Amoritzation $173.5M $215.4M $271.8M $334.4M $405.7M
Stock-Based Compensation $33.7M $42.1M $49.9M $65.4M $81.1M
Change in Accounts Receivable -$309.5M -$830.9M -$428.4M -$521.2M -$970M
Change in Inventories -- -- -- -- --
Cash From Operations $577.8M $525.9M $2.4B $193.5M $598.9M
 
Capital Expenditures $164.1M $183.5M $308.2M $371.9M $502.9M
Cash Acquisitions -$19.9M -$253.3M -$39.5M -$381.9M -$252.3M
Cash From Investing -$184M -$435M -$356.7M -$757.2M -$759.1M
 
Dividends Paid (Ex Special Dividend) -$79.5M -$79.9M -$80M -$89.5M -$89.9M
Special Dividend Paid
Long-Term Debt Issued $2.2B $2.5B $1.4B $1.1B $3B
Long-Term Debt Repaid -$2.2B -$2.1B -$1.4B -$694.9M -$1.7B
Repurchase of Common Stock -$270.1M -$40M -$225M -$1B -$295M
Other Financing Activities -$32.9M -$70.2M -$27.9M -$47.1M -$114.7M
Cash From Financing -$359.3M $240.7M -$314.5M -$740.4M $847.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.5M $331.7M $1.7B -$1.3B $687.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $413.7M $342.4M $2.1B -$178.4M $96.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $361.1M $351.8M $526.6M $848.7M $787.9M
Depreciation & Amoritzation $131.2M $169.5M $210.6M $257.7M $309.1M
Stock-Based Compensation $25.8M $34M $39.7M $52.5M $65M
Change in Accounts Receivable -$188.1M -$751.8M -$334.5M -$469.8M -$752.1M
Change in Inventories -- -- -- -- --
Cash From Operations $463.7M $199.7M $2.1B $370.1M $456.4M
 
Capital Expenditures $112M $140M $232.2M $297.4M $397M
Cash Acquisitions -$18.9M -$241.6M -$35.2M -$360.6M -$159.4M
Cash From Investing -$132.1M -$379.6M -$277.7M -$658.5M -$557.4M
 
Dividends Paid (Ex Special Dividend) -$59.3M -$60.1M -$59.9M -$69.6M -$67.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $2B $465M $746M $1.3B
Long-Term Debt Repaid -$1.3B -$1.6B -$563.4M -$342.2M -$568.3M
Repurchase of Common Stock -$150M -$40M -$175M -$875.1M -$70M
Other Financing Activities -$18.9M -$69.7M -$26.6M -$46.6M -$107.8M
Cash From Financing -$260.1M $255.7M -$337.6M -$573.8M $482.6M
 
Beginning Cash (CF) $4.7B $5.3B $5.5B $7.9B $8.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.4M $75.9M $1.5B -$862.2M $381.5M
Ending Cash (CF) $4.7B $5.4B $7B $7.1B $8.7B
 
Levered Free Cash Flow $351.7M $59.7M $1.9B $72.6M $59.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock