Financhill
Sell
18

HHS Quote, Financials, Valuation and Earnings

Last price:
$4.80
Seasonality move :
3.46%
Day range:
$4.44 - $4.90
52-week range:
$4.27 - $8.87
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.19x
P/B ratio:
1.63x
Volume:
21.7K
Avg. volume:
14.8K
1-year change:
-38.02%
Market cap:
$35.4M
Revenue:
$185.2M
EPS (TTM):
-$4.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $176.9M $194.6M $206.3M $191.5M $185.2M
Revenue Growth (YoY) -18.7% 10% 6% -7.17% -3.26%
 
Cost of Revenues $49.3M $50.3M $61.9M $59.6M $56.6M
Gross Profit $127.6M $144.3M $144.3M $131.9M $128.6M
Gross Profit Margin 72.14% 74.17% 69.98% 68.89% 69.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $125.2M $127.8M $126.5M $118.6M $116.6M
Other Inc / (Exp) -$15.9M $3.2M $4.6M -$11.1M -$45.4M
Operating Expenses $128.8M $130.3M $129.2M $122.9M $120.9M
Operating Income -$1.2M $14M $15.1M $9M $7.7M
 
Net Interest Expenses $1.2M $903K $438K -- $187K
EBT. Incl. Unusual Items -$18.3M $16.3M $19.3M -$1.9M -$37.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$16.6M $1.3M -$17.5M -$349K -$7.6M
Net Income to Company -$1.7M $15M $36.8M -$1.6M -$30.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M $15M $36.8M -$1.6M -$30.3M
 
Basic EPS (Cont. Ops) -$0.34 $1.85 $4.98 -$0.21 -$4.15
Diluted EPS (Cont. Ops) -$0.34 $1.76 $4.75 -$0.21 -$4.15
Weighted Average Basic Share $6.5M $6.8M $7.1M $7.3M $7.3M
Weighted Average Diluted Share $6.5M $7.2M $7.5M $7.3M $7.3M
 
EBITDA -$13.5M $19.7M $17.8M $13.3M $12M
EBIT -$17.1M $17.2M $15.1M $9M $7.7M
 
Revenue (Reported) $176.9M $194.6M $206.3M $191.5M $185.2M
Operating Income (Reported) -$1.2M $14M $15.1M $9M $7.7M
Operating Income (Adjusted) -$17.1M $17.2M $15.1M $9M $7.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $47.1M $52M $54.8M $49.5M $47.1M
Revenue Growth (YoY) -10.04% 10.43% 5.37% -9.65% -4.77%
 
Cost of Revenues $12.4M $14.4M $19.5M $16.4M $14.8M
Gross Profit $34.7M $37.6M $35.2M $33.1M $32.3M
Gross Profit Margin 73.77% 72.32% 64.35% 66.84% 68.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33M $32.7M $30.9M $28.5M $29.2M
Other Inc / (Exp) -$3.4M -$2.1M -$1.3M -$7.3M -$3.7M
Operating Expenses $33.7M $33.3M $31.8M $29.7M $30.4M
Operating Income $1M $4.3M $3.4M $3.4M $1.9M
 
Net Interest Expenses $282K $258K $125K $15K $80K
EBT. Incl. Unusual Items -$2.7M $2M $2M -$3.9M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.8M $270K -$19.8M -$2M $570K
Net Income to Company $1M $1.8M $21.8M -$2M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1M $1.8M $21.8M -$2M -$2.4M
 
Basic EPS (Cont. Ops) $0.12 $0.20 $3.17 -$0.27 -$0.33
Diluted EPS (Cont. Ops) $0.11 $0.20 $3.02 -$0.27 -$0.33
Weighted Average Basic Share $6.6M $7M $7.3M $7.2M $7.4M
Weighted Average Diluted Share $6.6M $7.4M $7.6M $7.2M $7.4M
 
EBITDA -$1.7M $2.9M -$1.6M $4.6M $3.2M
EBIT -$2.4M $2.3M -$2.5M $3.4M $1.9M
 
Revenue (Reported) $47.1M $52M $54.8M $49.5M $47.1M
Operating Income (Reported) $1M $4.3M $3.4M $3.4M $1.9M
Operating Income (Adjusted) -$2.4M $2.3M -$2.5M $3.4M $1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $176.9M $194.6M $206.3M $191.5M $185.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.3M $50.3M $61.9M $59.6M $56.6M
Gross Profit $127.6M $144.3M $144.3M $131.9M $128.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $125.2M $127.8M $126.5M $118.6M $116.6M
Other Inc / (Exp) -$15.9M $3.2M $4.6M -$11.1M -$45.4M
Operating Expenses $128.8M $130.3M $129.2M $122.9M $120.9M
Operating Income -$1.2M $14M $15.1M $9M $7.7M
 
Net Interest Expenses $1.2M $903K $438K -- $187K
EBT. Incl. Unusual Items -$18.3M $16.3M $19.3M -$1.9M -$37.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$16.6M $1.3M -$17.5M -$349K -$7.6M
Net Income to Company -$1.7M $15M $36.8M -$1.6M -$30.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M $15M $36.8M -$1.6M -$30.3M
 
Basic EPS (Cont. Ops) -$0.46 $1.82 $4.98 -$0.21 -$4.17
Diluted EPS (Cont. Ops) -$0.48 $1.71 $4.76 -$0.22 -$4.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.5M $19.7M $17.8M $13.3M $10.6M
EBIT -$17.1M $17.2M $15.1M $9M $6.2M
 
Revenue (Reported) $176.9M $194.6M $206.3M $191.5M $185.2M
Operating Income (Reported) -$1.2M $14M $15.1M $9M $7.7M
Operating Income (Adjusted) -$17.1M $17.2M $15.1M $9M $6.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $194.6M $206.3M $191.5M $185.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $50.3M $61.9M $59.6M $56.6M --
Gross Profit $144.3M $144.3M $131.9M $128.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $127.8M $126.5M $118.6M $116.6M --
Other Inc / (Exp) $3.2M $4.6M -$11.1M -$45.4M --
Operating Expenses $130.3M $129.2M $122.9M $120.9M --
Operating Income $14M $15.1M $9M $7.7M --
 
Net Interest Expenses $903K $438K $75K $187K --
EBT. Incl. Unusual Items $16.3M $19.3M -$1.9M -$37.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M -$17.5M -$349K -$7.6M --
Net Income to Company $15M $36.8M -$1.6M -$30.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15M $36.8M -$1.6M -$30.3M --
 
Basic EPS (Cont. Ops) $1.82 $4.98 -$0.21 -$4.17 --
Diluted EPS (Cont. Ops) $1.71 $4.76 -$0.22 -$4.17 --
Weighted Average Basic Share $27.2M $28.4M $29.2M $29.2M --
Weighted Average Diluted Share $28.4M $29.8M $29.5M $29.4M --
 
EBITDA $19.7M $17.8M $13.3M $10.6M --
EBIT $17.2M $15.1M $9M $6.2M --
 
Revenue (Reported) $194.6M $206.3M $191.5M $185.2M --
Operating Income (Reported) $14M $15.1M $9M $7.7M --
Operating Income (Adjusted) $17.2M $15.1M $9M $6.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.4M $11.9M $10.4M $18.4M $9.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $36M $41.1M $39.7M $34.3M $31.6M
Inventory -- -- -- -- --
Prepaid Expenses $9.6M $1.9M $2.2M $1.9M $1.5M
Other Current Assets $886K $1M $1.6M $928K $1.4M
Total Current Assets $86.2M $75.4M $66.3M $65.2M $53.6M
 
Property Plant And Equipment $30.6M $29.9M $29.7M $34.3M $31.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $2.4M $1.9M $295K
Other Intangibles -- -- $3.5M $2.8M $563K
Other Long-Term Assets $2.6M $2.6M $1.7M $1.3M $717K
Total Assets $119.5M $107.9M $120M $122.8M $101.8M
 
Accounts Payable $16.3M $16.1M $22.5M $23.2M $21.8M
Accrued Expenses $5.2M $7M $6.7M $5.6M $3.2M
Current Portion Of Long-Term Debt $4.9M -- -- -- --
Current Portion Of Capital Lease Obligations $6.7M $6.6M $5.7M $4.8M $3.7M
Other Current Liabilities $2.9M $2.3M $2.9M $9.5M $3.1M
Total Current Liabilities $47.2M $42.4M $43.6M $48.1M $35.1M
 
Long-Term Debt $22.2M $5M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $162.9M $122.9M $101.2M $102.9M $80.1M
 
Common Stock $21.8M $21.8M $12.2M $12.2M $12.2M
Other Common Equity Adj -$65.6M -$53.3M -$48.3M -$44.1M -$13.6M
Common Equity -$53.1M -$24.7M $18.8M $19.9M $21.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$43.4M -$15M $18.8M $19.9M $21.7M
 
Total Liabilities and Equity $119.5M $107.9M $120M $122.8M $101.8M
Cash and Short Terms $29.4M $11.9M $10.4M $18.4M $9.9M
Total Debt $27.1M $5M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.4M $11.9M $10.4M $18.4M $9.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $36M $41.1M $39.7M $34.3M $31.6M
Inventory -- -- -- -- --
Prepaid Expenses $9.6M $1.9M $2.2M $1.9M $1.5M
Other Current Assets $886K $1M $1.6M $928K $1.4M
Total Current Assets $86.2M $75.4M $66.3M $65.2M $53.6M
 
Property Plant And Equipment $30.6M $29.9M $29.7M $34.3M $31.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $2.4M $1.9M $295K
Other Intangibles -- -- $3.5M $2.8M $563K
Other Long-Term Assets $2.6M $2.6M $1.7M $1.3M $717K
Total Assets $119.5M $107.9M $120M $122.8M $101.8M
 
Accounts Payable $16.3M $16.1M $22.5M $23.2M $21.8M
Accrued Expenses $5.2M $7M $6.7M $5.6M $3.2M
Current Portion Of Long-Term Debt $4.9M -- -- -- --
Current Portion Of Capital Lease Obligations $6.7M $6.6M $5.7M $4.8M $3.7M
Other Current Liabilities $2.9M $2.3M $2.9M $9.5M $3.1M
Total Current Liabilities $47.2M $42.4M $43.6M $48.1M $35.1M
 
Long-Term Debt $22.2M $5M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $162.9M $122.9M $101.2M $102.9M $80.1M
 
Common Stock $21.8M $21.8M $12.2M $12.2M $12.2M
Other Common Equity Adj -$65.6M -$53.3M -$48.3M -$44.1M -$13.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$43.4M -$15M $18.8M $19.9M $21.7M
 
Total Liabilities and Equity $119.5M $107.9M $120M $122.8M $101.8M
Cash and Short Terms $29.4M $11.9M $10.4M $18.4M $9.9M
Total Debt $27.1M $5M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7M $15M $36.8M -$1.6M -$30.3M
Depreciation & Amoritzation $3.6M $2.6M $2.7M $4.2M $4.4M
Stock-Based Compensation $764K $1.5M $2.4M $1.4M $1.9M
Change in Accounts Receivable -$931K -$9.2M $3.8M $5.7M $2.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.8M -$1.8M $28.8M $10.5M -$3M
 
Capital Expenditures $2.7M $3M $5.8M $2.8M $3.7M
Cash Acquisitions -- -- -$5.8M $500K --
Cash From Investing -$775K -$2.9M -$11.5M -$2.3M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M $5M -- -- --
Long-Term Debt Repaid -$2M -$17.3M -$5.2M -$160K -$124K
Repurchase of Common Stock -$22K -- -$10.5M -$3M -$295K
Other Financing Activities -$653K -$795K -$131K -$45K --
Cash From Financing $7.3M -$13.4M -$15.8M -$3.2M -$419K
 
Beginning Cash (CF) $34.1M $33.6M $15.1M $11.4M $18.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$18.1M $1.5M $5M -$7.2M
Ending Cash (CF) $33.6M $15.1M $11.4M $18.9M $9.9M
 
Levered Free Cash Flow -$10.5M -$4.8M $23M $7.7M -$6.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1M $1.8M $21.8M -$2M -$2.4M
Depreciation & Amoritzation $710K $591K $964K $1.2M $1.3M
Stock-Based Compensation $174K $377K $579K $215K $277K
Change in Accounts Receivable $5.8M $1.6M $6.8M $1.8M $2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $3.6M $4.2M $6.5M $4.4M $4M
 
Capital Expenditures $1.3M $568K $57K $1.3M $627K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$523K -$5.8M -$832K -$626K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5M -- -- --
Long-Term Debt Repaid -$55K -$13.2M -$46K -$16K -$79K
Repurchase of Common Stock -- -- -$9.3M -$31K -$15K
Other Financing Activities -$136K -$409K -$8K -$39K --
Cash From Financing -$199K -$8.6M -$9.4M -$86K -$94K
 
Beginning Cash (CF) $31.8M $18.7M $19.2M $14.3M $6.4M
Foreign Exchange Rate Adjustment -$325K $1.4M $870K $1.1M $165K
Additions / Reductions $2.1M -$4.9M -$8.7M $3.4M $3.3M
Ending Cash (CF) $33.6M $15.1M $11.4M $18.9M $9.9M
 
Levered Free Cash Flow $2.3M $3.6M $6.5M $3M $3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7M $15M $36.8M -$1.6M -$30.3M
Depreciation & Amoritzation $3.6M $2.6M $2.7M $4.2M $4.4M
Stock-Based Compensation $764K $1.5M $2.4M $1.4M $1.9M
Change in Accounts Receivable -$931K -$9.2M $3.8M $5.7M $2.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.8M -$1.8M $28.8M $10.5M -$3M
 
Capital Expenditures $2.7M $3M $5.8M $2.8M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$775K -$2.9M -$11.5M -$2.3M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2M -$17.3M -$5.2M -$160K -$124K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$653K -$795K -$131K -$45K --
Cash From Financing $7.3M -$13.4M -$15.8M -$3.2M -$419K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$18.1M $1.5M $5M -$7.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.5M -$4.8M $23M $7.7M -$6.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $15M $36.8M -$1.6M -$30.3M --
Depreciation & Amoritzation $2.6M $2.7M $4.2M $4.4M --
Stock-Based Compensation $1.5M $2.4M $1.4M $1.9M --
Change in Accounts Receivable -$9.2M $3.8M $5.7M $2.4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.8M $28.8M $10.5M -$3M --
 
Capital Expenditures $3M $5.8M $2.8M $3.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$11.5M -$2.3M -$3.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- -- -- --
Long-Term Debt Repaid -$17.3M -$5.2M -$160K -$124K --
Repurchase of Common Stock -- -$10.5M -$3M -$295K --
Other Financing Activities -$795K -$131K -$45K -- --
Cash From Financing -$13.4M -$15.8M -$3.2M -$419K --
 
Beginning Cash (CF) $101.7M $69.3M $54.1M $48.7M --
Foreign Exchange Rate Adjustment -$353K -$5.2M $2.5M -$1.8M --
Additions / Reductions -$18.1M $1.5M $5M -$7.2M --
Ending Cash (CF) $83.3M $65.6M $61.6M $39.8M --
 
Levered Free Cash Flow -$4.8M $23M $7.7M -$6.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tenable Stock a Buy, Sell or Hold?
Is Tenable Stock a Buy, Sell or Hold?

Tenable (NASDAQ:TENB) is a cybersecurity company with a focus on…

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 24

Regencell Bioscience Holdings [RGC] is down 28.36% over the past day.

Buy
54
TNXP alert for Mar 24

Tonix Pharmaceuticals Holding [TNXP] is up 32.39% over the past day.

Sell
36
VMI alert for Mar 24

Valmont Industries [VMI] is up 4.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock